STOCK VALUATION
SAMPLE PROBLEMS with Solutions
Constant Growth/Gordon Growth Model
1. Sixthman Inc.’s most recent dividend was $2.40 per share. The dividend is expected
to grow at a rate of 6 percent per year. The rate of return is 10.2%, what is the price of
the stock today?
2. A stock is expected to pay a dividend of $0.50 at the end of the year. Its dividend is
expected to grow at a constant rate of 7 percent a year, and the stock has a required
return of 12 percent. What is the expected price of the stock four years from today?
3. If D0 = $2.25, g (which is constant) = 3.5%, and P0 = $50, what is the stock’s
expected dividend yield for the coming year?
4. If D1 = $1.50, g (which is constant) = 6.5%, and P0 = $56, what is the stock’s
expected capital gains yield for the coming year?
Nonconstant/Variable Growth
5. The last dividend paid by Nike Company was $1.00. Nike’s growth rate is expected to
be a constant 5 percent for 2 years, after which dividends are expected to grow at a rate
of 10 percent forever. Nike’s required rate of return on equity is 12 percent. What is the
current price of Nike’s common stock?
6. Your company paid a dividend of $2.00 last year. The growth rate is expected to be 4
percent for 1 year, 5 percent the next year, then 6 percent for the following year, and
then the growth rate is expected to be a constant 7 percent thereafter. The required rate
of return on equity is 10 percent. What is the current stock price?
7. Your company has recently paid a dividend of $2 last year. The expected growth rate
is 30% for the first three years before achieving long-run growth of 6%. The required
rate of return is 13%. What is the expected capital gains yield during the first year?
Round off PV factors and PV values to three decimal places.
8. A stock has recently paid a dividend of $2 last year. The expected growth rate is zero
for the first three years before achieving long-run growth of 6%. The required rate of
return is 13%. What is the expected dividend yield during the first year? Round off PV
factors and PV values to three decimal places.
Solution/ Answer Key:
1. D1 = $2.40 × 1.06 = $2.544.
P0 = $2.544/(0.102 - 0.06) = $60.57. 7
2.
The price today,
𝑃0= $0.50 / (.12− .07)=$10.00
Since this is a constant growth stock, its price will grow at the same rate as dividends.
So, P4 = P0(1.07)4 = $10.00(1.07)4 = $13.108 ≈ $13.11.
Or
D0 = (.50/1.07) = .467
D1= 0.50
D5 = 0.50 x (1.07)4 = .655
P4 = .655 / (.12-.07) = $13.10
3. Dividend yield = D1 / P0 = 2.25(1.035) / 50 = 4.66%
4. Capital gains yield = Growth rate = 6.5%
5. $50.16
6. $67.47
7. 8.19%
8. 7.78%