Cost data Demand distribution
Unit cost1 ₹ 7.50 Regular Sale Supply
Unit cost2 ₹ 7.25 Min 100 0.00 120
Unit price ₹ 10.00 Max 300 70.00 240
Sale price ₹ 6.00 Most likely 172 50.00 200
Decision variable Possible order quantity
Order quantity 150 150 175 200
Max supply Regular dema Sale demand Actual supply
194 193 19 150
Simulation 1 2 3 4 5 6
150 175 200 225 250 275
Minimum profit 375 #NAME? #NAME? #NAME? #NAME? #NAME?
Maximum profit 375 #NAME? #NAME? #NAME? #NAME? #NAME?
Average profit 375 #NAME? #NAME? #NAME? #NAME? #NAME?
Std. Dev of profit 0 #NAME? #NAME? #NAME? #NAME? #NAME?
5 percentile profit 375 #NAME? #NAME? #NAME? #NAME? #NAME?
95 percentile profit 375 #NAME? #NAME? #NAME? #NAME? #NAME?
225 250 275
Revenue Cost Leftover Sale Reven Profit
1500 1125 0 0 375