Scribd
Upload
318 views8 pages

DPWH Program of Works for Road Project

This document is a program of work and budget cost for a drainage project along the Santiago-Tuguegarao Road in Isabela, Philippines. It includes: 1) Details of the project such as location, funding source of 50 million Philippine pesos, and scope of work involving earthworks, drainage structures, and road construction. 2) A breakdown of the 39.1 million peso estimated direct cost into items like labor, materials, and equipment rental. 3) A breakdown of the 50 million peso total estimated cost including amounts for overhead, taxes, and contingencies. 4) Plans for the work to be completed over 274 calendar days once a notice to proceed is issued.

Uploaded by

Louie Macni
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
318 views8 pages

DPWH Program of Works for Road Project

This document is a program of work and budget cost for a drainage project along the Santiago-Tuguegarao Road in Isabela, Philippines. It includes: 1) Details of the project such as location, funding source of 50 million Philippine pesos, and scope of work involving earthworks, drainage structures, and road construction. 2) A breakdown of the 39.1 million peso estimated direct cost into items like labor, materials, and equipment rental. 3) A breakdown of the 50 million peso total estimated cost including amounts for overhead, taxes, and contingencies. 4) Plans for the work to be completed over 274 calendar days once a notice to proceed is issued.

Uploaded by

Louie Macni
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
  • Description of Works
  • Program of Work and Budget
  • Assessment and Approvals

REP

DEPARTMENT

DIST

PROGR
Project Name : ORGANIZATIONAL OUTCOME 1: Ensure Safe and Reliable National Road System: Asset
Drainage along National Roads - Primary Roads along Santiago-Tuguegarao Road (S0076
K0407+200-K0407+201.80

Project ID : P00200647LZ

Project Component ID : P00200647LZ-CW1


Project Location : Roxas and Quezon, Isabela
Work Location : Santiago-Tuguegarao Road
Appropriation : P 50,000,000.00
Source of Fund : FY 2018 DPWH Infrastructure Program

DESCRIPTION OF WORKS TO BE DONE QUANTITY

Part I A: FACILITITES FOR THE ENGINEER


B: OTHER GENERAL REQUIREMENTS
C: EARTHWORKS
D: SUBBASE AND BASE COURSE
E: SURFACE COURSE (PLS. SEE FORM POW-2
F: ROAD CONSTRUCTION
G: DRAINAGE AND SLOPE PROTECTION
H: MISCELLANEOUS STRUCTURES
PART II C: FINISHINGS AND OTHER CIVIL WORKS

To

EQUIPMENT: BREAKDOWN OF EXPENDITURES:


DESCRIPTION REQUIRED
1. Labor
2. Materials
3. Rental of Equipment
4. Provisional Sum
5. Daywork
(PLS. SEE FORM POW-2015-01B-00) 6. OCM and Profit
7. Value Added Tax
8. Eng'g & Administrative Overhead,
9. RROW Acquisition
10. Physical Reserved (Contingency)
11. TOTAL ESTIMATED COST
Preparation and Submission:
Prepared by: Checked by:

MENCHIE C. MAGNO CRISPIN B. GARCIA JR.


Engineer II Engineer II
Planning and Design Section Planning and Design Section
REPUBLIC OF THE PHILIPPINES
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
ISABELA SECOND
DISTRICT ENGINEERING OFFICE
REGIONAL OFFICE II
ROXAS, ISABELA

PROGRAM OF WORK/BUDGET COST


ble National Road System: Asset Preservation Program: Constuction/Upgrading/Rehabilitation of Net Length (m.)
ntiago-Tuguegarao Road (S00760LZ) K0381+330-K0381+430, K0381+480-K0381+481.50,

Target Start Date


Total Project Duration
No. of Pre-determined
Unworkable Days
Total Contract Duration
AS SUBMITTED
QUANTITY UNIT
% TOTAL TOTAL DIRECT COST
1.73 675,867.00
2.20 858,796.35
14.52 5,677,210.52
4.26 1,667,054.74
(PLS. SEE FORM POW-2015-01C-00) 21.68 8,478,697.01
42.05 16,442,575.52
9.33 3,649,324.79
4.21 1,645,711.47
0.01 4,474.11

Total 100.00 39,099,711.51

OWN OF EXPENDITURES:
AS SUBMITTED AS EVALUATED
1,657,214.36 Err:507 A. Total Direct Cost
s 26,498,176.21 Err:507 B. OCM and Profit
f Equipment 9,409,657.59 Err:507 C. Value Added Tax
nal Sum 39,099,711.51 - D. Total Construction Cost
k - - E. Eng'g & Administrative Overhead
d Profit 7,566,961.15 Err:507 F. RROW Acquisition
dded Tax 2,333,327.34 Err:507 G. Physical Reserved (Contingency)
Administrative Overhead, 2% 1,000,000.00 1,355,615.32
Acquisition -
al Reserved (Contingency) - -
L ESTIMATED COST 50,000,000.00 Err:507 H. TOTAL ESTIMATED COST
Approval:
Submitted by: Recommending Approval:

ROGELIO A. CURAMENG JOCELYN P. PALEG


Chief, Planning and Design Section Assistant District Engineer
FORM POW-2015-01-00

Net Length (m.) (a) Road

(b) Bridge

(c) Others 203.30 ln.m. (Construction of Drainage Structure along Road)

Target Start Date : Upon Release of NTP


Total Project Duration : 187 CD
No. of Pre-determined : 43 CD
Unworkable Days 44 CD
Total Contract Duration 274 CD
AS EVALUATED
RECT COST % TOTAL TOTAL DIRECT COST
675,867.00 re
858,796.35
5,677,210.52
1,667,054.74
8,478,697.01
16,442,575.52
3,649,324.79
1,645,711.47
4,474.11

39,099,711.51 - -

AS SUBMITTED AS EVALUATED
Direct Cost 39,099,711.51 Err:507
and Profit 7,566,961.15 Err:507
Added Tax 2,333,327.34 Err:507
Construction Cost 49,000,000.00 Err:507 7,920,000.00
& Administrative Overhead 2% 1,000,000.00 1,355,615.32 -42,080,000.00
W Acquisition -
cal Reserved (Contingency) -

L ESTIMATED COST 50,000,000.00 Err:507

Approved:

ELYN P. PALEG REYNATO M. UBIÑA


nt District Engineer District Engineer
0

3%

37,565,048.16

#DIV/0! #DIV/0!
50,000,000.00 #DIV/0!
#DIV/0!

50,000,000.00
1,000,000.00
49,000,000.00

50,000,000.00
-
7,566,961.15

REP DEPARTMENT DIST PROGR Project Name : Project ID : P00200647LZ Project Component ID : P00200647LZ-CW1 Proj
5. Daywork (PLS. SEE FORM POW-2015-01B-00) 6. OCM and Profit 7. Value Added Tax 8. Eng'g & Administrative Overhead, 9. RROW
REPUBLIC OF THE PHILIPPINES DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS ISABELA SECOND DISTRICT ENGINEERING OFFICE REGIONAL OFFIC
k - - E. Eng'g & Administrative Overhead d Profit
FORM POW-2015-01-00 Net Length (m.) (a) Road (b) Bridge (c) Others 203.30 ln.m. (Construction of Drainage Structure alo
& Administrative Overhead 2% 1,000,000.00 1,355,615.32 -42,080,000.00 W Acquisition - a
0 3% 37,565,048.16 #DIV/0! #DIV/0!
50,000,000.00 #DIV/0! #DIV/0! 50,000,000.00 1,000

You might also like