Microsoft Excel 10.
0 Answer Report
Worksheet: [question [Link]]Sheet1
Report Created: 28/03/03 [Link] PM
Target Cell (Min)
Cell Name Original Value Final Value
$G$4 USED 0 1576.923077
Adjustable Cells
Cell Name Original Value Final Value
$C$3 Minimization problem x1 0 7.692307692
$D$3 Minimization problem x2 0 146.1538462
$E$3 Minimization problem x3 0 0
Constraints
Cell Name Cell Value Formula Status Slack
$G$5 ≥ USED 30 $G$5>=$H$5 Binding 0
$G$6 ≥ USED 40 $G$6>=$H$6 Binding 0
Microsoft Excel 10.0 Sensitivity Report
Worksheet: [question [Link]]Sheet1
Report Created: 28/03/03 [Link] PM
Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$3 Minimization problem x1 7.692307692 0 15 3 10
$D$3 Minimization problem x2 146.1538462 0 10 2.666666667 1.666666667
$E$3 Minimization problem x3 0 6.153846154 20 1E+030 6.153846154
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$G$5 ≥ USED 30 11.53846154 30 2 21.11111111
$G$6 ≥ USED 40 30.76923077 40 95 2.5
Microsoft Excel 10.0 Limits Report
Worksheet: [question [Link]]Limits Report 1
Report Created: 28/03/03 [Link] PM
Target
Cell Name Value
$G$4 USED 1576.923077
Adjustable Lower Target Upper Target
Cell Name Value Limit Result Limit Result
$C$3 Minimization problem x1 7.692307692 7.692307692 1576.923077 #N/A #N/A
$D$3 Minimization problem x2 146.1538462 146.1538462 1576.923077 #N/A #N/A
$E$3 Minimization problem x3 0 0 1576.923077 #N/A #N/A
xi = no. of tons of waste released in Moniss River by factory i
x1 x2 x3
Minimization problem 7.69 146.15 0.00 USED RHS
Cost of Treatment 15 10 20 1576.92
(Pollutant 1 constraint) 0.1 0.2 0.4 ≥ 30 30
(Pollutant 2 constraint) 0.45 0.25 0.3 ≥ 40 40
Changing cells
Target cells
Constraint eqns
Therefore, the amount of waste treated at factory 1 is 7.69
The amount of waste treated at factory 2 is 146.15
The amount of waste treated at factory 3 is 0
Total waste treated 153.85
Cost of treating waste $1,576.92