Est
Est
GROUND FLOOR
f1 1.5 1.5 0.3 7 4.725
f2 4 2 0.3 3 7.2
wall footing 4.6 0.3 0.2 1 0.276
[Link] 0.4 0.4 1.15 13 2.392
[Link] 0.4 0.4 2.7 13 5.616
BEAM 63.3 0.25 0.225 1 3.560625
SLAB - 110.625 0.125 1 13.828125
SECOND FLOOR
COLUMN 0.4 0.4 2.5 13 5.2
BEAM 84.55 0.25 0.25 1 5.284375
CANTILEVER BEAM 70.34 0.25 0.25 1 4.39625
SLAB - 162.29 0.1 1 16.229
column for railings 0.2 0.2 1 12 2.4
TRIRD FLOOR
COLUMN 0.4 0.4 2.5 13 5.2
BEAM 84.55 0.25 0.25 1 5.284375
CANTILEVER BEAM 70.34 0.25 0.25 1 4.39625
SLAB - 162.29 0.1 1 16.229
column for railings 0.2 0.2 1 12 2.4
FOURTH
COLUMN 0.4 0.4 2.5 13 5.2
BEAM 66.65 0.25 0.25 1 4.165625
CANTILEVER BEAM 70.34 0.25 0.25 1 4.39625
SLAB - 162.29 0.1 1 16.229
column for railings 0.2 0.2 1 12 2.4
ROOFING
BEAM 63.3 0.25 0.3 1 4.7475
stairways
waist
0.77
steps
slab 0.9975
TOTAL
MASONRY WORKS
GROUND FLOOR 0
laying and filler - ex 0
laying and filler -in 0
PLASTERING AT BOTH-ex 0
PLASTERING AT BOTH-in
SECOND FLOOR MORTAR FILLER- ex 0
MORTAR FILLER -in 0
PLASTERING AT BOTH-ex 0
PLASTERING AT BOTH-in
TRIRD FLOOR MORTAR FILLER- ex 0
MORTAR FILLER -in 0
PLASTERING AT BOTH-ex 0
PLASTERING AT BOTH-in
FOURTH MORTAR FILLER- ex 0
MORTAR FILLER -in 0
PLASTERING AT BOTH-ex 0
PLASTERING AT BOTH-in
ITEM NO.
I.
II.
16MM 365
140
III.
IV.
V.
VI.
VII.
VIII
VIII
CONDUIT, RACE W
Ix
PROPORTION GRAVEL PROPORTION SAND PRO. CLASS A
[Link]
Portland Cement 212.47 bags 235 ₱ 49,930.92 0.3
Gravel 23.608 cu.m 1200 ₱ 28,329.60 0.3
Sand 11.804 cu.m 1200 ₱ 14,164.80 0.3
20mm dia. RSB 4962.58 kg 30 ₱ 148,877.40 0.3
10mm dia. RSB 1798.92 kg 30 ₱ 53,967.60 0.3
#16 G.I. wire 4.8672 kg 60 ₱ 292.03 0.3
[Link] BEAM
Portland Cement 164.66 bags 235 ₱ 38,693.93 0.3
Gravel 18.295 cu.m 1200 ₱ 21,954.00 0.3
Sand 7.3671875 cu.m 1200 ₱ 8,840.63 0.3
16mm dia. RSB 7018.94 kg 30 ₱ 210,568.20 0.3
10mm dia. RSB 2589.35 kg 30 ₱ 77,680.50 0.3
#16 G.I. wire 23.27208 kg 60 ₱ 1,396.32 0.3
d. WALL FOOTING
Portland Cement 2.48 bags 235 ₱ 583.74 0.3
Gravel 0.276 cu.m 1200 ₱ 331.20 0.3
Sand 0.138 cu.m 1200 ₱ 165.60 0.3
10mm dia. RSB 154 kg 30 ₱ 4,620.00 0.3
#16 G.I. wire 0.3744 kg 60 ₱ 22.46 0.3
[Link] BEAM
Portland Cement 42.73 bags 235 ₱ 10,040.96 0.3
Gravel 4.7475 cu.m 1200 ₱ 5,697.00 0.3
Sand 2.37375 cu.m 1200 ₱ 2,848.50 0.3
16mm dia. RSB 403.97 kg 30 ₱ 12,119.10 0.3
#16 G.I. wire 4.71744 kg 60 ₱ 283.05 0.3
[Link] POST
Portland Cement 54 bags 235 ₱ 12,690.00 0.3
Gravel 7.2 cu.m 1200 ₱ 8,640.00 0.3
Sand 7.12125 cu.m 1200 ₱ 8,545.50 0.3
12mm dia. RSB 51.15 kg 30 ₱ 1,534.50 0.3
10mm dia RSB 44.352 kg 30 ₱ 1,330.56 0.3
#16 G.I. wire 0.898 kg 60 ₱ 53.88 0.3
[Link] WAYS
Portland Cement 29.77 bags 235 ₱ 6,995.36 0.3
Gravel 3.3075 cu.m 1200 ₱ 3,969.00 0.3
Sand 1.65375 cu.m 1200 ₱ 1,984.50 0.3
CARPENTRY WORKS
1.2m x 2.4m plywood 463.50835 pcs 227 ₱ 105,216.39 0.3
2"x2"x12' lumber 2488.1 pcs 220 ₱ 547,382.00 0.3
2"x4"x14 lumber 533 pcs 295 ₱ 157,235.00 0.3
PAINTING WORKS
Flat Latex 152 gals 450 ₱ 68,400.00 0.6
Semi- Gloss Latex 152 gals 500 ₱ 76,000.00 0.6
Concrete Putty 250 gals 380 ₱ 95,000.00 0.6
Neutralizer 76 gals 250 ₱ 19,000.00 0.6
Paint Roller with Pan 5 pcs 150 ₱ 750.00 0.6
Paint Brush 12 pcs 35 ₱ 420.00 0.6
Sand Paper 50 ft 65 ₱ 3,250.00 0.6
ROOFING WORKS
a. ROOF FRAMING
2x 1/4" angle bar 77 pcs 450 ₱ 34,650.00 0.3
C-purlins 77 pcs 500 ₱ 38,500.00 0.3
[Link] Cover
pre-painted longspan ribtype roofing 45 pcs 260 ₱ 11,700.00 0.3
gutter 14 pcs 850 ₱ 11,900.00 0.3
end flashing 7 pcs 650 ₱ 4,550.00 0.3
teksrew 1000 pcs 2.5 ₱ 2,500.00 0.3
blind rivets 5 box 250 ₱ 1,250.00 0.3
TILE WORKS
TILE 40X40 4900 pcs 52 ₱ 254,800.00 0.3
cement 588 bags 850 ₱ 499,800.00 0.3
sand 78.4 cu.m 650 ₱ 50,960.00 0.3
grout 105 kg 2.5 ₱ 262.50 0.3
adhesive 25 bags 250 ₱ 6,250.00 0.3
TOTAL ₱ 5,812,463.62
TOTAL ₱ 7,499,238.92
CEMENT/BAGS
42.53
64.80
2.48
21.53
50.54
32.05
124.45
46.80
47.56
39.57
18.00
46.80
47.56
39.57
18.00
46.80
37.49
39.57
18.00
42.73
6.93
13.86
8.98
857
2.7
MASONRY WORKS walls d and w
bags GROUND FLOOR CHB -20x20x40cm 143.56 19.14
94.43 CHB -15x40x40 22.2 0
16.85 SECOND CHB -20x20x40cm 118 21.78
17.92 CHB -15x40x40 142.25 20.16
3.20 THIRD CHB -20x20x40cm 118 21.78
73.03 CHB -15x40x40 142.25 20.16
92.67 FOURTH CHB -20x20x40 118 34.02
13.86 CHB -15x20x40 44 5.56
17.58
73.03 53.17037
92.67 8.222222
13.86 43.7037
17.58 52.68519
63.74 43.7037
29.18 52.68519
12.09 43.7037
5.54 16.2963
637.21 0
LABOR COST
₱ 23,601.90
₱ 19,789.64
₱ 1,123.90
₱ 44,515.44
₱ 7,566.41
₱ 4,293.00
₱ 2,146.50
₱ 6,924.51
₱ 46.73
₱ 14,979.28
₱ 8,498.88
₱ 4,249.44
₱ 44,663.22
₱ 16,190.28
₱ 87.61
₱ 11,608.18
₱ 6,586.20
₱ 2,652.19
₱ 63,170.46
₱ 23,304.15
₱ 418.90
₱ 175.12
₱ 99.36
₱ 49.68
₱ 1,386.00
₱ 6.74
₱ 3,012.29
₱ 1,709.10
₱ 854.55
₱ 3,635.73
₱ 84.91
₱ 8,368.26
₱ 4,747.95
₱ 2,373.98
₱ 11,987.64
₱ 415.26
₱ 3,807.00
₱ 2,592.00
₱ 2,563.65
₱ 460.35
₱ 399.17
₱ 16.16
₱ 2,098.61
₱ 1,190.70
₱ 595.35
₱ 8,773.95
₱ 4,978.13
₱ 2,489.06
₱ 7,351.38
₱ 202.18
₱ 75,380.40
₱ 711.83
₱ 458,933.28
₱ 29,108.48
₱ 37,759.51
₱ 21,435.69
₱ 6,286.86
₱ 225.00
₱ 7,163.86
₱ 16,258.41
₱ 118,237.81
₱ 31,564.92
₱ 164,214.60
₱ 47,170.50
₱ 242,950.02
₱ 41,040.00
₱ 45,600.00
₱ 57,000.00
₱ 11,400.00
₱ 450.00
₱ 252.00
₱ 1,950.00
₱ 157,692.00
₱ 10,395.00
₱ 11,550.00
₱ 3,510.00
₱ 3,570.00
₱ 1,365.00
₱ 750.00
₱ 375.00
₱ 31,515.00
₱ 76,440.00
₱ 149,940.00
₱ 15,288.00
₱ 78.75
₱ 1,875.00
₱ 243,621.75
₱ 300,000.00
₱ 300,000.00
₱ 45,000.00
₱ 45,000.00
₱ 900.00
₱ 4,200.00
₱ 1,350.00
₱ 23,100.00
₱ 7,560.00
₱ 3,000.00
₱ 4,200.00
₱ 44,310.00
₱ 1,686,775.30
net area NO. OF PCS
124.42 12.5 1555
22.20 12.5 278
96.22 12.5 1203
122.09 12.5 1526
96.22 12.5 1203
122.09 12.5 1526
83.98 12.5 1050
38.44 12.5 481
total 8821
total
CARPENTRY WORKS LENGTH WIDTH PERIMETER HEIGHT no of f1 AREA
COLUMNS
BELOWGROUND COLUM 0.4 0.4 1.6 1.15 13 23.92
ABOVE [Link]. 0.4 0.4 1.6 2.5 13 52
SECOND 0.4 0.4 1.6 2.5 13 52
RAILINGS COL. 0.2 0.2 0.8 1 13 10.4
3RD AND 4TH 0.4 0.4 1.6 2.5 13 52
RAILINGS COL. 0.2 0.2 0.8 1 13 10.4
BEAMS
TB 0.35 0.35 0.7 63.3 1 44.31
2ND 0.25 0.225 0.7 84.55 1 59.185
3RD 0.25 0.225 0.7 84.55 1 59.185
4TH 0.25 0.225 0.7 84.55 1 59.185
ROOF 0.3 0.25 0.85 63.3 1 53.805
X3 CANTI. BEAMS 0.35 0.225 0.825 70.34 1 58.0305