BILL OF QUANTITIES & ESTIMATE

CONSTRUCTION OF BRIDGE
BINALIW, CEBU CITY

Unit Cost (PhP) Direct Cost (PhP) Agency Amount (PhP)

Item Item Description Unit Quantity
Material Const. Material Const. Total Material Const. Total %
1.0 Siteworks ls 1.00 97,920.00 45,900.00 97,920.00 45,900.00 143,820.00 125,337.60 58,752.00 184,089.60 6.86
2.0 Rebar Works ls 1.00 805,819.67 169,877.60 805,819.67 169,877.60 975,697.27 1,031,449.18 217,443.33 1,248,892.51 46.53
3.0 Formworks ls 1.00 135,414.13 221,586.75 135,414.13 221,586.75 357,000.88 173,330.09 283,631.04 456,961.13 17.02
4.0 Concrete Works ls 1.00 459,172.00 50,262.80 459,172.00 50,262.80 509,434.80 587,740.16 64,336.38 652,076.54 24.29
5.0 Miscellaneous Works ls 1.00 92,400.00 18,720.00 92,400.00 18,720.00 111,120.00 118,272.00 23,961.60 142,233.60 5.30
TOTAL DIRECT COST 1,590,725.80 506,347.15 2,097,072.95 2,036,129.02 648,124.36 2,684,253.38 100.00
Project Supervision 2.5% 59,916.40
Construction Facilities 1.0% 23,966.56
Contigencies 1.0% 23,966.56
Miscellaneous 2.0% 47,933.12
TOTAL OCM COST 155,782.64 Mark-up Factor = 2,684,254.67
Bonds Premium 0.0% - 2,097,072.95
Insurance Premium 0.0% -
Escalation 0.0% - 1.2800
Cost of Money 0.0% -
Indrect Equipment 0.5% 11,983.28
Contractor's Tax 0.5% 11,983.28
Profit 5.0% 119,832.80
TOTAL INDIRECT COST 143,799.36

TOTAL PRIME COST 2,396,655.95

Value Added Tax 12.0% 287,598.71
ESTIMATED AGENCY ESTIMATES 2,684,254.67

Prepared by: Reviewed by: Noted by: Approved by:

Fitzgerald K. Canono Jed D. Morillo Marjorie G. Martinez Fritz C. Canono

Site Civil Engineer Project Manager Technical and Procurement Manager Project Consultant
 BILL OF QUANTITIES & ESTIMATE
CONSTRUCTION OF BRIDGE
BINALIW, CEBU CITY

Unit Cost (PhP) Amount (PhP)

Item Item Description Unit Quantity Total (PhP) %
Material Const. Material Const.
-Siteworks
-excavation works cu.m 61.20 250.00 0.00 15,300.00 15,300.00 0.73
-backfill & compaction cu.m 122.40 800.00 250.00 97,920.00 30,600.00 128,520.00 6.13
SUB-TOTAL OF ITEM 1.0 97,920.00 45,900.00 143,820.00 6.86
REBAR
-slab (G60) kgs. 8,525.14 38.00 8.00 323,955.31 68,201.12 392,156.43 18.70
-post column (G40) kgs. 55.00 36.00 8.00 1,980.00 440.00 2,420.00 0.12
-RC wall kgs. 9,153.87 38.00 8.00 347,846.89 73,230.92 421,077.82 20.08
-Left Wing(G40) kgs. 494.47 36.00 8.00 17,800.99 3,955.78 21,756.77 1.04
-Left Wing(G60) kgs. 3,006.22 38.00 8.00 114,236.47 24,049.78 138,286.26 6.59
SUB-TOTAL OF ITEM 2.0 805,819.67 169,877.60 975,697.27 46.53
FORMWORK
-slab m2 168.00 275.00 450.00 46,200.00 75,600.00 121,800.00 5.81
-sidewalk m2 0.00 275.00 450.00 0.00 0.00 0.00 0.00
-RC wall m2 240.24 275.00 450.00 66,066.00 108,108.00 174,174.00 8.31
-Left Wing m2 77.12 275.00 450.00 21,207.73 34,703.55 55,911.28 2.67
-post column m2 7.06 275.00 450.00 1,940.40 3,175.20 5,115.60 0.24
SUB-TOTAL OF ITEM 3.0 135,414.13 221,586.75 357,000.88 17.02
-Concrete Works
-slab (assume 5,000 psi) m3 17.60 5,300.00 580.00 93,280.00 10,208.00 103,488.00 4.93
-sidewalk (assume 5, 000 psi) m3 1.44 5,300.00 580.00 7,632.00 835.20 8,467.20 0.40
-RC wall m3 41.64 5,300.00 580.00 220,692.00 24,151.20 244,843.20 11.68
-Left Wing m3 25.73 5,300.00 580.00 136,358.40 14,922.24 151,280.64 7.21
-post column m3 0.25 4,800.00 580.00 1,209.60 146.16 1,355.76 0.06
SUB-TOTAL OF ITEM 4.0 459,172.00 50,262.80 509,434.80 24.29
-Miscellaneous Works
-GI pipe 1.5 diameter (rail) m 48.00 1,300.00 390.00 62,400.00 18,720.00 81,120.00 3.87
-fixing acc's (round bar, sealant, etc.) lot 1.00 30,000.00 30,000.00 1.43
SUB-TOTAL OF ITEM 5.0 92,400.00 18,720.00 111,120.00 5.30
PARTIAL
 1 1
2 2
3 3
4 4
5 5
6 6
7 7
8 8
9 9
10 10
11 11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26