Equity Valuation Techniques Explained
Equity Valuation Techniques Explained
2011-10-10 Dastidar 1
Motivating Questions
2011-10-10 Dastidar 2
Motivating Questions
2011-10-10 Dastidar 3
Motivating Questions
=> CAPM
2011-10-10 Dastidar 4
Valuing the Firm
• The value of the firm is the discounted value of the
expected cashflow of the firm (for paying all
investors – debt and equity holders)
E[C(t)]
V Value of firm
t 1 (1 WACC)
t
2011-10-10 Dastidar 5
How to Value Equity
• Equity holders have a claim on the firm. A share of
the firm pays dividends, so we can value the share by
discounting the dividends:
E[Div(t)]
P(0) value of a share
t 1 (1 r*)
t
2011-10-10 Dastidar 6
Dividend Discount Model: Zero Growth
• Notation:
D( t ) E[Div( t )] Expected dividends
X( t ) E[Earn ( t )] Expected earnings
E[Div(t 1) P(t 1)] Expected
r* E[r ( t 1)] 1 returns
P(t)
Suppose expected dividends are constant at D,
that is D(t) = D, then
D(t) D
P(0)
t 1 (1 r*)
t
r*
2011-10-10 Dastidar 7
Equity Valuation (I)
• An all-equity firm has 1 mil shares outstanding,
currently priced to yield 10%. The firm earns $3 mil
net profit after tax each year, and distributes the whole
amount as a dividend. What is the value of the firm
and the price per share?
2011-10-10 Dastidar 8
Solution
3 mil
Value of Firm 30 mil
.1
30 mil
Price per share $30
1 mil
2011-10-10 Dastidar 9
Equity Valuation (II)
• Suppose a new project, very similar to the firm’s
existing assets becomes available at a cost of $4 mil.
The project is forecast to earn $1.2 mil each year in net
cashflows. The firm wishes to retain its all equity
status and finance the project with a new share
issuance. How many shares should be sold, and at
what price?
2011-10-10 Dastidar 10
Solution
2011-10-10 Dastidar 11
The following relationships must hold:
(1 mil x ) y PV(existin g assets) PV(new project)
(1 mil x ) y 42 mil
x number of new shares
and y new price per share
xy 4 mil
Two equations, two unknowns
4 mil
y $38 x 105,264
38
2011-10-10 Dastidar 12
Dividend Discount Model: with Growth
• If expected dividends grow at constant rate g, and
discount rate is constant at r* then
D(1) D(0)(1 g )
P ( 0) where
r * g r * g D(1)=D(0)(1+g)
• This can be applied to a case with multiple regimes. For example,
the first 2 years expected dividends are D(1) and D(2), and then
dividends grow at rate g thereafter
P(0) PV (CF years 1 & 2) PV (CF thereafter)
D(1) D(2) 1 D(2)(1 g )
(1 r * ) (1 r*) (1 r*) 2 r * g
2
2011-10-10 Dastidar 13
Stock Valuation with Growth: Example
• Example: a firm’s current dividend per share is $10,
and dividends are expected to grow at 10%. If the
expected return of the firm is 12% what is the price of
the stock?
10(1 .1)
P ( 0) $550
.12 .10
2011-10-10 Dastidar 14
Venture Capital Example
• A venture capitalist takes an equity stake of 20% in a
start-up by investing $2m. The start-up has negative
cashflow in the first year of $2m. The start-up earns a
positive cashflow of $0.5m in year 2. From years 2-5,
the firm is able to maintain a constant monopoly
growth rate g. After year 5, the firm is expected to
grow at the industry average of 10% per annum. What
is the required monopoly growth rate for years 2-5 to
give the venture capitalist a required return of 20%?
2011-10-10 Dastidar 15
Solution
2011-10-10 Dastidar 16
Valuing a Stock using Earnings
• Expected earnings grow at rate g (starting at X(0) in year 0),
and a fraction a of earnings is paid as dividends, and the
discount rate is constant at r*:
2011-10-10 Dastidar 17
Interpreting P/Es
• Suppose the earnings growth is constant at g, and the
expected return on equity is constant at r*.
• The value of a stock can be written as the value of a
no-growth stock + the present value of growth
opportunities (PVGO)
2011-10-10 Dastidar 18
X(1) aX(1)
P(0) PVGO
r* r * g
no growth
value
PV of earnings
X(1)[g - (1 - a)r*]
PVGO generated by the
r * (r * g)
assets in place
P(0) 1 g - (1 - a)r *
X(1) r* r * (r * g)
2011-10-10 Dastidar 20
PVGO: Example
• Company A has expected earnings next year of $6
which are projected to remain always constant.
Company A pays out all its earnings every period and
has a required rate of return of 6%. What is Company
A’s price?
• Company B also has expected earnings next year of $6,
constant RIR = 6% and required rate of return of 6%.
Company B pays out 30% of its earnings each year as
dividends. What is Company B’s growth rate of
earnings and Company B’s price?
2011-10-10 Dastidar 21
Company A:
a X(1) 1 6
P ( 0) $100
r* .06
Company B:
g (1 a ) RIR .7 .06 .042
a X(1) .3 6
P ( 0) $100
r * g .06 .042
Company B is growing, but has the same price as Company A!
2011-10-10 Dastidar 22
Summary: Equity Valuation
• Valuing Equity:
- When a firm undertakes a new project, the NPV of the new
project accrues only to existing shareholders.
- The Dividend Discount Model can be used to value firms which
have different regimes of growth.
- A firm’s value can be decomposed into the present value of the
earnings generated by the assets in place plus the present value
of growth opportunities.
2011-10-10 Dastidar 23
Diversifcation: Motivation
=>Diversification
2011-10-10 Dastidar 24
Mean/Variance Utility
• The utility function for a mean/variance investor can be written:
U = E(rp) – 0.5 A p2
where E(rp) is the expected return of the investor’s portfolio and
p2 is the variance of the investor’s portfolio, and A represents
the degree of the investor’s aversion to risk.
• Example: Return Deviation E(r)-0.5*A*2
10.18% 5.00% 0.1 A = 1.4
10.70% 10.00% 0.1
11.58% 15.00% 0.1
12.80% 20.00% 0.1
14.37% 25.00% 0.1
2011-10-10 Dastidar 25
Mean/Variance Utility
mean
expected returns we 0.13
returns) 0.1
2011-10-10 Dastidar 26
Mean and Variance of Portfolio Returns
2011-10-10 Dastidar 27
Mean of a portfolio’s returns
2011-10-10 Dastidar 28
Variance of a portfolio’s returns
• The variance of the return on this portfolio is:
N N
var(rp ) w i w jcov(ri , rj )
i 1 j1
N N N
var(rp ) w i2 σ i2 2 w i w jcov(ri , rj )
i 1 i 1 ji
2011-10-10 Dastidar 29
Example: 3 assets
• Portfolio mean:
E(rp) = 0.6*0.136 + 0.2*0.150 +0.2*0.159
= 0.143
• Portfolio variance:
var(rp) = (0.6)2*(0.154)2 + (0.2)2*(0.230)2 + (0.2)2*(0.243)2
+ 2*0.6*0.2*0.27*0.154*0.230
+ 2*0.6*0.2*0.50*0.154*0.243
+ 2*0.2*0.2*0.36*0.230*0.243
= 0.021
p = 0.146
2011-10-10 Dastidar 31
Risk Reduction in Diversified Portfolios
• Suppose we have two assets, US and JP. Is it possible
to hold a combination of the assets so that the risk of
the portfolio (standard deviation of portfolio returns) is
less than the risk of either asset?
2011-10-10 Dastidar 32
Risk Reduction in Diversified Portfolios
• Let w be the weight in the US, and 1-w the weight in
JP.
• The expected return of the portfolio is:
E(rp) = w*0.136 + (1-w)*0.150
• The variance of the portfolio return is:
var(rp) = w2*(0.154)2 + (1-w)2*(0.230)2
+2*w*(1-w)*0.27*0.154*0.230
• What happens when we vary w?
2011-10-10 Dastidar 33
We can show the portfolio in risk/return space:
0.152
0.15 JP
w mean volatility
0.0 0.150 0.230
0.148 0.1 0.149 0.212
0.2 0.147 0.195
0.3 0.146 0.179
expected return
0.146
0.4 0.144 0.166
0.5 0.143 0.155
0.144 0.6 0.142 0.147
0.7 0.140 0.143
0.8 0.139 0.143
0.142 0.9 0.137 0.146
1.0 0.136 0.154
0.14
0.138
0.136 US
0.15 0.16 0.17 0.18 0.19 0.2 0.21 0.22 0.23 0.24 0.25
standard deviation
2011-10-10 Dastidar 34
Risk Reduction in Diversified Portfolios
• Suppose the correlation of US and JP is +/-1. What is the
risk/return of the portfolio as we vary w?
0.148
expected return
0.146
0.144
0.142
0.14
0.138
0.136 US
2011-10-10 Dastidar 35
Risk Reduction in Diversified Portfolios
• It can be shown that for two assets with means 1 and 2, and
volatilities 1 and 2 with correlation –1<, that:
• The portfolio having minimum variance has variance:
(1 ρ 2
) σ 2 2
1σ2
min σ p 2
2
σ 1 2 ρσ 1σ 2 σ 22
• To produce this minimum variance portfolio we hold a weight
w in asset 1 of:
σ 2 ρσ1σ 2
2
w 2
σ1 - 2ρσ1σ 2 σ 22
2011-10-10 Dastidar 36
Risk Reduction in Diversified Portfolios
• Suppose that 1=2=, that is each stock has the same
volatility. Then:
• w=½
=> Equally weighted portfolio
2011-10-10 Dastidar 37
Risk Reduction in Diversified Portfolios
• Suppose we start with a typical US stock.
• Now suppose we add stocks to the portfolio, all stock
positions equally weighted.
What is the percentage reduction
in risk we should expect from
adding stocks to our portfolio?
(In the graph 100% represents
the typical risk of a US stock)
2011-10-10 Dastidar 38
Portfolio Risk in Diversified Portfolios
• Suppose we have an equally weighted portfolio
(holding weights 1/N) of N stocks. What is the
variance of portfolio returns?
N N N
1 1
σ 2
2
p
N
i 1
σ 2
2
i
N
cov(r , r )
i 1 j i
i j
1 1 N 2 1 1 N N
σ σ i 1
2
p cov(ri , rj )
N N i 1 N N(N - 1) i 1 ji
1 average 1 average
σ
2
1
N variance N covariance
p
2011-10-10 Dastidar 39
Portfolio Risk in Diversified Portfolios
2011-10-10 Dastidar 40
Diversifiable vs Non-Diversifiable Risk
2011-10-10 Dastidar 41
Diversifiable vs Non-Diversifiable Risk
2011-10-10 Dastidar 42
Summary: Diversification
2011-10-10 Dastidar 43
Asset Allocation: Efficient Frontier
2011-10-10 Dastidar 44
International Equity Investment Example
• Correlation matrix:
US UK France Germany Japan
US 1.0000 0.5003 0.4398 0.3681 0.2663
UK 0.5003 1.0000 0.5420 0.4265 0.3581
FR 0.4398 0.5420 1.0000 0.6032 0.3923
GR 0.3681 0.4265 0.6032 1.0000 0.3663
JP 0.2663 0.3581 0.3923 0.3663 1.0000
2011-10-10 Dastidar 45
Combining a Risk-Free and Risky Assets
Outline:
1. Now: We investigate the case of one risky asset
(US equity) and a risk-free asset first [the last
motivating question]
2. Later: We investigate the case of two risky
assets (US and Japan) and a risk-free asset
2011-10-10 Dastidar 46
Combining a Risk-Free and One Risky Asset
• Risk-free return: rf
• Risky return: r
• Weight on risky asset: w
• Return on portfolio:
rp w r (1 w)r f rf w (r rf )
excess return
• Expected portfolio return:
E[r p ] rf w E[r rf ]
2011-10-10 Dastidar 47
Combining a Risk-Free and One Risky Asset
• Variance of portfolio return:
σ 2p E[(r p E[r p ]) 2 ] w 2 σ 2
where 2 is the variance of return r. Hence:
σp w σ
E[r] rf
E[r p ] rf σp
σ
Indifference
curves
E[rp ]
0.4267
0.07
rf
σp
2011-10-10 Dastidar 50
Optimal Portfolios
• Mathematical Problem:
max U ( r p ) max
w w
[ E[r p ]
1
2 A σ 2p ]
• How do you solve for the optimal w?
Find the derivative and set
equal to zero!
2011-10-10 Dastidar 51
Optimal Portfolios
• Optimal portfolio solution:
E [ r ] rf
w* 2
Aσ
• What is the intuition for the solution in terms of
• Security properties?
• Risk aversion?
2011-10-10 Dastidar 52
Optimal Portfolios
• Numerical Example
A w* E[rp ] (in %) σ p (in % )
- 1.0 2.78 25.21% 42.67%
- 2.0 1.39 16.10% 21.34%
- 3.0 0.93 13.09% 14.28%
- 4.0 0.70 11.58% 10.75%
2011-10-10 Dastidar 53
Optimal Portfolios
• Leverage:
E[rp ]
L
Portfolio K: long in the risky asset
long in risk free
K
Portfolio L: borrow risk free asset to
σ σp
2011-10-10 Dastidar 54
Optimal Portfolios
Application
Assumptions:
- Risky portfolio = S&P500
- Risk-free asset = T-bills
2011-10-10 Dastidar 55
Optimal Portfolios
E[ r ] rf .0655
0 .8 w * 2
2
Aσ A ( 0 .1535 )
A 3 . 47
2011-10-10 Dastidar 57
Recap/Review
2011-10-10 Dastidar 58
Two Risky Assets
Concepts:
Frontier Portfolio:
Feasible Portfolio that has the lowest possible
standard deviation for a given expected return
Efficient Portfolio:
Feasible Portfolio that has the highest expected
return for a given standard deviation
2011-10-10 Dastidar 59
Two Risky Assets
0.16 short US
0.15 JP
0.14
Er
US
0.13
Minimum
0.12 Variance short JP
Portfolio
0.11
0.1
0 0.05 0.1 0.15 0.2 0.25 0.3 0.35 0.4
2011-10-10 Dastidar 60
Two Risky Assets
Terminology:
• The minimum standard deviation or minimum variance
frontier is the locus of the portfolios in expected return-
standard deviation space that have the minimum variance
for each expected return. For two assets, it consists of all
possible portfolio combinations.
• The efficient frontier of risky assets is the set of efficient
portfolios. It is the upper portion of the minimum variance
frontier starting at the global minimum variance portfolio.
2011-10-10 Dastidar 61
Two Risky Assets and One Risk-Free Asset
• With two risky assets, different CALs are available. What is the
optimal risky portfolio?
• Everyone will hold the same risky portfolio (MVE) and mix it
with the risk-free asset according to his/her preferences. The
efficient set is the set of portfolios on the CAL emanating from
rf going through MVE.
2011-10-10 Dastidar 62
Two Risky Assets and One Risk Free Asset
0.12
0.11 w Erp p SR
Er
0.1
MVE 0.6822 0.1400 0.1427 0.4905
A 0.1901 0.1470 0.1959 0.3930
B -0.3732 0.1550 0.3053 0.2784
0.09
0.08
w=weight in the US
0.07 SR = Sharpe Ratio
0.06
0 0.05 0.1 0.15 0.2 0.25 0.3 0.35 0.4
2011-10-10 Dastidar 63
Two Risky Assets and One Risk Free Asset
Mathematical Problem:
• Find the portfolio that maximizes the Sharpe ratio (the
E [ rp ] rf
slope of the CAL): max w p
• Solution:
E[r1 rf ] σ 22 E[r2 rf ] σ12
w MVE with σ12 ρσ1σ 2
E[r1 rf ]σ 2 E[r2 rf ]σ1 E[r1 rf ] E[r2 rf ]σ12
2 2
2011-10-10 Dastidar 64
Two Risky Assets and One Risk Free Asset
w MVE 0.6822
• Results:
σMVE 0.1427
E[r MVE ] 0.1400
SR MVE 0.4905
2011-10-10 Dastidar 65
Two Risky Assets and One Risk Free Asset
2011-10-10 Dastidar 66
Two Risky Assets and One Risk Free Asset
The CAL gives the menu of risk free and risky portfolio
combinations.
Efficient portfolios on the Mean Variance Frontier provide
the highest expected return for each level of volatility.
For a given risk free rate, the mean variance efficient
portfolio has the highest Sharpe ratio among all possible
risky portfolios.
2011-10-10 Dastidar 67
Two Risky Assets and One Risk Free Asset
• Conclusions:
The “best” CAL will combine the risk free asset with
the MVE portfolio (two-fund separation)
=> this means we are back in the one-risky asset world
We can use our old utility maximization and the “best”
CAL to obtain our optimal asset allocation over two
risky portfolios and the risk free asset.
2011-10-10 Dastidar 68
Two Risky Assets and One Risk Free Asset
• Numerical example:
A 3.47
E[rMVE ] rf
then w
A 2MVE
0.1400 0.07
3.47 (0.1427) 2
99.07%
2011-10-10 Dastidar 69
Two Risky Assets and One Risk Free Asset
• Put 99.07% of your portfolio in MVE, put 0.93% of
your portfolio in the risk free asset.
2011-10-10 Dastidar 70
US and Japan with Risk Free Asset
0.144
0.143
0.142
0.141
0.14
0.139
Er
0.138
Mean-Variance Frontier
Efficient Frontier
0.137 US
MVE
0.136 A=3.47
Optimal Utility = 0.1047
0.135 Utility = .1050
Utility = .1040
0.134
0.14 0.142 0.144 0.146 0.148 0.15 0.152 0.154
2011-10-10 Dastidar 71
Two Risky Assets and One Risk Free
• SR(US)= 0.4267
• SR(JP) = 0.3468 SR MVE 0.4905
• The Sharpe ratio will improve when adding a foreign asset if:
SR (new) SR(US ) ρ
or E[rnew ] rf ( E[rUS ] rf ) ρ new
US
2011-10-10 Dastidar 73
Multiple Risky Securities
2011-10-10 Dastidar 74
Recap/Review
• The CAL describes the menu of possible risk/return trade-offs between a risk-
free and risky asset. Its slope equals the Sharpe ratio.
• The optimal portfolio combination with a risky and risk-free asset for any
investor is the tangency point of that investor’s indifference curves with the
CAL.
• For a (possibly large set) of securities, one can compute a set of efficient
portfolios. These portfolios provide the highest expected return for any level of
standard deviation. They comprise the upper part of the mean standard
deviation frontier.
• If there is a risk-free asset, the mean-variance efficient portfolio (MVE) is the
risky portfolio with the highest Sharpe ratio.
• To find the optimal portfolio’s combination of the risk-free asset and the MVE,
plot the CAL that is tangent to the mean standard deviation frontier and find the
tangency point with the highest possible indifference curve.
2011-10-10 Dastidar 75
Recap/Review
• The CAPM arises from imposing equilibrium on a frictionless
mean-variance world with rational investors holding the same
views on the “input list.”
Prediction 1: Everyone should hold the market portfolio and
mix it with the risk-free asset.
=> Can you beat index funds?
• Prediction 2: The expected return on a stock is a linear function
of its beta.
=> Candidate for discount rate in NPV computations
=> Are stocks over- or under-priced?
Next CAPM!!
2011-10-10 Dastidar 76
Optimality Conditions for Frontier Portfolios
Experiment:
• Suppose we have an optimal portfolio p.
• Consider adding a little bit of a new asset, say with a
fraction w:
• New portfolio: (1-w) old portfolio
w new asset
2011-10-10 Dastidar 77
Optimality Conditions for Frontier Portfolios
2011-10-10 Dastidar 78
Optimality Conditions for Frontier Portfolios
Rewrite (*):
E[rNEW ] rf E[rp ] rf E[rNEW ] rf E[rp ] rf
ρ or
σ NEW σp cov[rNEW , rp ] σ 2p
The relevant risk of a security is its covariance
with the portfolio
2011-10-10 Dastidar 79
Optimality Conditions for Frontier Portfolios
COV[ri , rp ]
Implication: E[ri ] rf
2
E[rp ] rf
p
=> WOW!
2011-10-10 Dastidar 80
Optimality Conditions for Frontier Portfolios
2011-10-10 Dastidar 81
Optimality Conditions for Frontier Portfolios
2011-10-10 Dastidar 83
CAPM – Assumptions
2011-10-10 Dastidar 84
CAPM – Equilibrium
The CAPM is an equilibrium model:
2011-10-10 Dastidar 85
CAPM – Equilibrium
• In equilibrium, a security’s price must be such that all the shares are held (supply =
demand)
• Example: suppose everyone’s optimal portfolio assigns wIBM = 0
=> This cannot be an equilibrium, someone must hold them!
• What happens? If no-one wants to hold it, IBM must be overpriced
=>IBM’s expected return is too low
• What happens? Price falls (expected returns increase), until investors want to hold
exactly the number of IBM shares outstanding.
• Find prices so that supply = demand (equilibrium)
2011-10-10 Dastidar 86
CAPM – Equilibrium
All investors will hold the same portfolio for risky assets –
the market portfolio
The market portfolio contains all securities and the
proportion of each security is its market value as a
percentage of total market value
The risk premium on the market depends on the average
risk aversion of all market participants
The risk premium on an individual security is a function
of its covariance with the market portfolio
2011-10-10 Dastidar 87
CAPM Predictions
2011-10-10 Dastidar 88
Portfolio Choice: The Capital Market Line
2011-10-10 Dastidar 89
Portfolio Choice: The Capital Market Line
E[rM ]
rf
σM
2011-10-10 Dastidar 90
Portfolio Choice: The Capital Market Line
2011-10-10 Dastidar 91
Portfolio Choice: The Capital Market Line
Then:
K
K
E[rM ] rf
A i w i Wi Wi
*
σ 2
i 1
dollars in risky asset
i 1
M
for individual i total
wealth
Then: E[rM ] rf A
2
M
E[ri ] rf β i E[rM ] rf
where
cov(ri , rM )
βi
σ 2M
• The relation between E[ri] and i is called the Security Market
Line (SML)
2011-10-10 Dastidar 93
The Capital Market Line Versus the Security Market Line
E[rM ] E[rM ]
E[rQ ] E[rK ]
E[rQ ] E[rK ]
rf
σM
E[rM ] rf
σM E[rM ] rf
2011-10-10 Dastidar 94
Cost of Capital: The Security Market Line
Numerical Example:
[Link] reports the following beta estimates (May
2006):
IBM: 1.57
GD: 0.46
Assume the risk-free rate is 5%, the standard deviation
of the market portfolio is 15.5% and the average risk
aversion is 3.47.
Computations:
1) Market risk premium:
E[rM ] rf A σ 2M 3.47 (.155) 2 8.34%
2) Expected individual stock returns:
E[rIBM ]=0.05 1.57 8.34% 0.1810
E[rGD ] 0.05 0.46 8.34% 0.0884
3) Hence portfolio return:
E[rp ]=0.5 0.1810 0.5 0.0884 13.47%
2011-10-10 Dastidar 96
Cost of Capital: The Security Market Line
Mis-pricing:
The SML when some E[rm ]
securities are
mispriced (non-zero )
according to the CAPM rf
=1
2011-10-10 Dastidar 97
Cost of Capital: The Security Market Line
E[rM ]
rf
=1
2011-10-10 Dastidar 98
Cost of Capital: The Security Market Line
Numerical Example:
[Link] reports the following beta estimates (May
2006):
IBM: 1.57
GD: 0.46
Assume the risk-free rate is 5%, the standard deviation
of the market portfolio is 15.5% and the average risk
aversion is 3.47.
Computations:
1) Market risk premium:
E[rM ] rf A σ 2M 3.47 (.155) 2 8.34%
2) Expected individual stock returns:
E[rIBM ]=0.05 1.57 8.34% 0.1810
E[rGD ] 0.05 0.46 8.34% 0.0884
3) Hence portfolio return:
E[rp ]=0.5 0.1810 0.5 0.0884 13.47%