Project Name: AMAIA STEPS NUVALI -DELICIA

Project Location: Calamba, Laguna

Scope : Structural Works

CONTRACT AMOUNT
Item Description
Quantity Materials

DIVISION 02 - SITE CONSTRUCTION

02200 General Requirements 1.00

02200 SITE PREPARATION

02220 Excavation and Fill
Site Survey and Lay-out 975.70 MDCBP
Clearing & Grubbing 975.70 MDCBP

02300 EARTHWORK
02315 Excavation and Fill
Structural Excavation
to wall footing 1,818.53 MDCBP
to elevator pit footing 57.60 MDCBP
to grade wall (ramp) 159.88 MDCBP
to accent wall footing 85.08 MDCBP

Hauling and Disposal of excavated materials (<15KM)

to wall footing 1,818.53 MDCBP
to elevator pit footing 57.60 MDCBP
to grade wall (ramp) 159.88 MDCBP
to accent wall footing 85.08 MDCBP

Backfilling and compaction

to wall footing 1,744.53 67.30
to elevator pit footing 48.00 67.30
to grade wall (ramp) 148.69 67.30
to accent wall footing 83.51 67.30

100mm thk gravel filling to beds

to wall footing 54.18 1,250.00
to elevator pit footing 1.60 1,250.00
to grade wall (ramp) 2.62 1,250.00
to slab on grade 63.47 1,250.00
to accent wall footing 0.32 1,250.00

Trimming
to wall footing 1,410.34 -
to elevator pit footing 38.40 -
to grade wall (ramp) 164.45 -
to slab on grade 52.06 -
to ramp slab 7.31 -
to accent wall footing 130.90 -
 02280 Soil Treatment
Supply and application of soil treatment/ soil
poisoning of approved materials reticulation method
to wall footing 2,994.40 130.00
to elevator pit footing 74.40 130.00
to grade wall (ramp) 300.86 130.00
to slab on grade 686.72 130.00
to ramp slab 40.03 130.00
to accent wall footing 191.63 130.00

Sub Total : DIVISION 02 - Eartworks

Sub Total : DIVISION 02 - SITE CONSTRUCTION

DIVISION 03 - CONCRETE
03050 BASIC CONCRETE MATERIALS & METHODS
03100 CONCRETE FORMS & ACCESSORIES
03110 Concrete Formworks
to wall footing 147.00 MDCBP
to grade wall 1,418.30 MDCBP
to suspended slab 2,902.00 MDCBP
to PMB Wall (start fr. 1m above sidewalk) 9,732.84 MDCBP
to beams and girders 44.07 MDCBP
to roof deck beams 13.81 MDCBP
to elevator pit footing 6.54 MDCBP
to elevator shaft (start fr. 1m above sidewalk) 332.57 MDCBP
to elevator shaft (fr. Top of ftg. up to 1m above side 60.00 MDCBP
to balcony 220.41 MDCBP
to juliet balcony 45.78 MDCBP
to canopy slab 34.75 MDCBP
to roof deck slab 35.52 MDCBP
to roof deck wall 96.30 MDCBP
to accent wall (start fr. 1m above sidewalk) 299.55 MDCBP
to accent wall (fr. Top of ftg. up to 1m above sidewal 26.25 MDCBP
to accent wall footing 19.06 MDCBP
to aircon ledge 93.36 MDCBP
toledge 94.92 MDCBP
to planter box 120.48 MDCBP
to concrete stair 543.34 MDCBP
to columns 159.73 MDCBP
to additional girders 118.89 MDCBP

Sub Total : DIVISION 03 - Formworks

03200 CONCRETE REINFORCEMENT

03210 Reinforcing Steel
Grade 60

to wall footing
Grade 60, 12mm diameter Deformed bar 10,310.57 MDCBP
Grade 60, 16mm diameter Deformed bar 274.72 MDCBP
Grade 60, 20mm diameter Deformed bar 1,815.45 MDCBP

to grade wall (ramp)

Grade 60, 12mm diameter Deformed bar 630.78 MDCBP

to suspended slab
Grade 60, 12mm diameter Deformed bar 6,628.01 MDCBP

to PMB Wall
Grade 60, 12mm diameter Deformed bar 34,115.69 MDCBP
Grade 60, 16mm diameter Deformed bar 6,694.80 MDCBP
Grade 60, 16mm dia. [Link] (fr. Top of ftg. up to 1m 10,409.70 MDCBP

to beams and girders

Grade 60, 16mm diameter Deformed bar 789.76 MDCBP

to roof deck beams

Grade 60, 16mm diameter Deformed bar 118.43 MDCBP

to elevator pit footing

Grade 60, 16mm diameter Deformed bar 379.22 MDCBP
Grade 60, 20mm diameter Deformed bar 613.81 MDCBP

to elevator shaft
Grade 60, 12mm diameter Deformed bar 2,549.47 MDCBP
Grade 60, 16mm diameter Deformed bar 3,713.81 MDCBP
Grade 60, 16mm dia. [Link] (fr. Top of ftg. up to 1m 915.68 MDCBP

to roof deck
Grade 60, 12mm diameter Deformed bar 114.55 MDCBP

to canopy beam
Grade 60, 20mm diameter Deformed bar
to accent wall
Grade 60, 12mm diameter Deformed bar 1,550.89 MDCBP
Grade 60, 12mm dia. [Link] (fr. Top of ftg. up to 1m 237.99 MDCBP

to accent wall footing

Grade 60, 12mm diameter Deformed bar 153.11 MDCBP

to concrete stair
Grade 60, 12mm diameter Deformed bar 3,263.19 MDCBP
Grade 60, 16mm diameter Deformed bar 2,907.45 MDCBP

to columns
Grade 60, 12mm diameter Deformed bar 756.33 MDCBP
Grade 60, 16mm diameter Deformed bar 1,023.28 MDCBP

to additional girders stairs

Grade 60, 12mm diameter Deformed bar 1,650.66 MDCBP
Grade 40

to wall footing
Grade 40, 10mm diameter Deformed bar 7,209.97 MDCBP

to grade wall (ramp)

Grade 40, 10mm diameter Deformed bar 141.55 MDCBP

to slab on grade
Grade 40, 10mm diameter Deformed bar 3,203.20 MDCBP

to suspended slab
Grade 40, 10mm diameter Deformed bar 31,047.21 MDCBP

to ramp slab
Grade 40, 10mm diameter Deformed bar 327.83 MDCBP

to PBM Wall
Grade 40, 10mm diameter Deformed bar 149.68 MDCBP
Grade 40, 10mm dia. [Link] (fr. Top of ftg. up to 1m 52.59 MDCBP

to beams and girders

Grade 40, 10mm diameter Deformed bar 462.00 MDCBP

to roof deck beams

Grade 40, 10mm diameter Deformed bar 44.09 MDCBP

to balcony
Grade 40, 10mm diameter Deformed bar 2,304.99 MDCBP

to juliet balcony
Grade 40, 10mm diameter Deformed bar 199.39 MDCBP

to canopy slab
Grade 40, 10mm diameter Deformed bar 88.78 MDCBP

to roof deck
Grade 40, 10mm diameter Deformed bar 316.93 MDCBP

to accent wall
Grade 40, 10mm diameter Deformed bar 2,525.50 MDCBP
Grade 40, 10mm dia. [Link] (fr. Top of ftg. up to 1m 432.45 MDCBP

to aircon ledge
Grade 40, 10mm diameter Deformed bar 461.79 MDCBP

to planter box
Grade 40, 10mm diameter Deformed bar 705.32 MDCBP

to concrete stair
Grade 40, 10mm diameter Deformed bar 187.57 MDCBP

to ledge
 Grade 40, 10mm diameter Deformed bar 288.75 MDCBP

to columns stairs
Grade 40, 10mm diameter Deformed bar 998.79 MDCBP

to additional girders stairs

Grade 40, 10mm diameter Deformed bar 567.67 MDCBP

Sub Total : DIVISION 03 - Reinforcing Bars

03300 CAST-IN-PLACE CONCRETE

03310 Structural Concrete

3000 PSI
to wall footing 165.04 MDCBP
to grade wall - ramp 11.19 MDCBP
to slab on grade 58.37 MDCBP
to suspended slab 412.48 MDCBP
to ramp slab 3.56 MDCBP
to PMB Wall 352.96 MDCBP
to PMB Wall (fr. Top of ftg. up to 1m above sidewalk 124.20 MDCBP
to beams and girders 5.08 MDCBP
to roof deck beams 1.51 MDCBP
to elevator pit footing 9.60 MDCBP
to elevator shaft 47.65 MDCBP
to elevator shaft (fr. Top of ftg. up to 1m above side 9.00 MDCBP
to balcony 25.11 MDCBP
to juliet balcony 3.78 MDCBP
to canopy slab 3.48 MDCBP
to roof deck wall 6.02 MDCBP
to roof deck slab - MDCBP
to accent wall 17.21 MDCBP
to accent wall (fr. Top of ftg. up to 1m above sidewa 3.15 MDCBP
to accent wall footing 2.86 MDCBP
to aircon ledge 5.64 MDCBP
to plantbox 7.41 MDCBP
to concrete stair 33.21 MDCBP
to ledge 15.86 MDCBP
to columns 9.23 MDCBP
to additional girders 8.65 MDCBP

Sub Total : DIVISION 03 - Cast In Place Concrete 1,342.27

Total DIVISION 03 Concrete

TOTAL STRUCTURAL WORKS

ONTRACT AMOUNT
Amount
Labor Unit Cost

370,000.00 370,000.00

MDCBP MDCBP
MDCBP MDCBP

MDCBP MDCBP
MDCBP MDCBP
MDCBP MDCBP
MDCBP MDCBP

MDCBP MDCBP
MDCBP MDCBP
MDCBP MDCBP
MDCBP MDCBP

400.00 467.30 815,218.87

400.00 467.30 22,430.40
400.00 467.30 69,482.84
400.00 467.30 39,024.22

150.00 1,400.00 75,845.95

150.00 1,400.00 2,240.00
150.00 1,400.00 3,664.42
150.00 1,400.00 88,851.98
150.00 1,400.00 448.00

220.00 220.00 310,275.04

220.00 220.00 8,448.00
220.00 220.00 36,179.00
220.00 220.00 11,453.60
220.00 220.00 1,608.20
220.00 220.00 28,798.00
 50.00 180.00 538,992.25
50.00 180.00 13,392.00
50.00 180.00 54,155.05
50.00 180.00 123,609.38
50.00 180.00 7,204.63
50.00 180.00 34,493.40

2,285,815.22

2,655,815.22

250.00 250.00 36,750.00

250.00 250.00 354,575.00
250.00 250.00 725,500.00
250.00 250.00 2,433,210.57
250.00 250.00 11,017.50
250.00 250.00 3,452.50
250.00 250.00 1,635.00
250.00 250.00 83,142.50
250.00 250.00 15,000.00
250.00 250.00 55,102.50
250.00 250.00 11,445.00
250.00 250.00 8,687.50
250.00 250.00 8,880.00
250.00 250.00 24,075.00
250.00 250.00 74,887.50
250.00 250.00 6,562.50
250.00 250.00 4,765.00
250.00 250.00 23,340.00
250.00 250.00 23,730.00
250.00 250.00 30,120.00
250.00 250.00 135,834.11
250.00 250.00 39,932.50
250.00 250.00 29,722.00

4,141,366.68

6.00 6.00 61,863.42

6.00 6.00 1,648.33
6.00 6.00 10,892.70

6.00 6.00 3,784.67

6.00 6.00 39,768.09

6.00 6.00 204,694.15

6.00 6.00 40,168.78
6.00 6.00 62,458.20

6.00 6.00 4,738.58

6.00 6.00 710.55

6.00 6.00 2,275.34

6.00 6.00 3,682.83

6.00 6.00 15,296.82

6.00 6.00 22,282.85
6.00 6.00 5,494.10

6.00 6.00 687.31

6.00 6.00 9,305.32

6.00 6.00 1,427.96

6.00 6.00 918.65

6.00 6.00 19,579.16

6.00 6.00 17,444.69

6.00 6.00 4,537.99

6.00 6.00 6,139.68

6.00 6.00 9,903.93

 -
6.00 6.00 43,259.83

6.00 6.00 849.29

6.00 6.00 19,219.20

6.00 6.00 186,283.26

6.00 6.00 1,966.97

6.00 6.00 898.08

6.00 6.00 315.54

6.00 6.00 2,772.00

6.00 6.00 264.54

6.00 6.00 13,829.92

6.00 6.00 1,196.33

6.00 6.00 532.68

6.00 6.00 1,901.59

6.00 6.00 15,153.00

6.00 6.00 2,594.70

6.00 6.00 2,770.74

6.00 6.00 4,231.94

6.00 6.00 1,125.43

 6.00 6.00 1,732.50

6.00 6.00 5,992.75

6.00 6.00 3,406.04

860,000.44

500.00 500.00 82,519.79

500.00 500.00 5,594.80
500.00 500.00 29,187.18
500.00 500.00 206,242.34
500.00 500.00 1,779.37
500.00 500.00 176,482.06
500.00 500.00 62,101.35
500.00 500.00 2,540.63
500.00 500.00 755.00
500.00 500.00 4,800.00
500.00 500.00 23,825.00
500.00 500.00 4,500.00
500.00 500.00 12,555.00
500.00 500.00 1,890.00
500.00 500.00 1,740.00
500.00 500.00 3,010.00
500.00 500.00 -
500.00 500.00 8,605.00
500.00 500.00 1,575.00
500.00 500.00 1,430.00
500.00 500.00 2,820.00
500.00 500.00 3,706.95
500.00 500.00 16,605.00
500.00 500.00 7,930.00
500.00 500.00 4,615.00
500.00 500.00 4,325.00

671,134.47

5,672,501.59

8,328,316.82