Appication Type Residential
System Voltage Low Voltage [380 V]
ELEC Tariff [ EGP/kWH ] 1.10
Life Time [ Yrs ] 15 1 2 3 4
Annual Increase [ % ] 8.00% 1.10 1.188 1.283 1.386
5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
1.497 1.616 1.746 1.885 2.036 2.199 2.375 2.565 2.77 2.992 3.231 3.489 3.769 4.07 4.396 4.747 5.127 5.537 5.98 6.459
Chart Title
3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
25
6.975
Option (1) Marshall
# Amount Currency [Link]
Main Equipment
CU-01 1 8,700 USD 16.6903
CU-02 1 10,200 USD 16.6903
Initial Cost
CU-03 2 7,200 USD 16.6903
Auxiliaries
Sensors
Actuators
Wiring
Design Cost
Design & Build
Installation Cost
USD 16.6903
USD 16.6903
Testing & Commissioning Cost
USD 16.6903
USD 16.6903
Operating
Operate & Maintain
Lifetime USD 16.6903
USD 16.6903
Maintenance
Training Facility Management Team USD 16.6903
Hiring Maintenance Technicians USD 16.6903
Marshall Option (2) SKM Option (3) LG
Total # Amount Currency [Link] Total # Amount Currency
555,786 588,402
145,205 1 152,165 EGP 1.0000 152,165 1 215,506 EGP
170,241 1 159,433 EGP 1.0000 159,433 1 270,242 EGP
240,340 2 138,402 EGP 1.0000 276,804 2 199,440 EGP
0 USD 16.6903 0 USD
0 USD 16.6903 0 USD
0 USD 16.6903 0 USD
0 USD 16.6903 0 USD
0 USD 16.6903 0 USD
0 USD 16.6903 0 USD
0 USD 16.6903 0 USD
0 USD 16.6903 0 USD
tion (3) LG
[Link] Total
884,628
1.0000 215,506 Option ###
Chart Title
1.0000 270,242 Option ###
1,000,000
1.0000 398,880 Option ###
800,000
600,000
400,000
200,000
0
Option (1) Mars ha l l Option (3) LG
16.6903 0
16.6903 0
16.6903 0
16.6903 0
16.6903 0
16.6903 0
16.6903 0
16.6903 0
Currency code ▲▼ Currency name ▲▼ Units per EGP EGP per Unit
USD US Dollar 0.0599 16.6903
EUR Euro 0.0527 18.9626
GBP British Pound 0.0472 21.1698
INR Indian Rupee 4.1426 0.2414
AUD Australian Dollar 0.0857 11.6716
CAD Canadian Dollar 0.0787 12.7142
SGD Singapore Dollar 0.0812 12.3162
CHF Swiss Franc 0.0587 17.0284
MYR Malaysian Ringgit 0.2485 4.0239
JPY Japanese Yen 6.4756 0.1544
CNY Chinese Yuan Renminbi 0.4122 2.4262
NZD New Zealand Dollar 0.0897 11.1490
THB Thai Baht 1.8442 0.5422
HUF Hungarian Forint 17.0513 0.0586
AED Emirati Dirham 0.2200 4.5447
HKD Hong Kong Dollar 0.4681 2.1363
MXN Mexican Peso 1.1461 0.8725
ZAR South African Rand 0.8515 1.1744
PHP Philippine Peso 3.0731 0.3254
SEK Swedish Krona 0.5557 1.7996
IDR Indonesian Rupiah 847.4681 0.0012
SAR Saudi Arabian Riyal 0.2247 4.4507
BRL Brazilian Real 0.2304 4.3411
TRY Turkish Lira 0.3462 2.8884
KES Kenyan Shilling 6.1168 0.1635
KRW South Korean Won 69.3188 0.0144
EGP Egyptian Pound 1.0000 1.0000
IQD Iraqi Dinar 71.4382 0.0140
NOK Norwegian Krone 0.5095 1.9628
KWD Kuwaiti Dinar 0.0182 55.0272
RUB Russian Ruble 3.7800 0.2646
DKK Danish Krone 0.3936 2.5406
PKR Pakistani Rupee 9.8349 0.1017
ILS Israeli Shekel 0.2152 4.6474
PLN Polish Zloty 0.2246 4.4519
QAR Qatari Riyal 0.2181 4.5852
XAU Gold Ounce 0.0000 23,421.0636
OMR Omani Rial 0.0230 43.4077
COP Colombian Peso 190.8544 0.0052
CLP Chilean Peso 40.8586 0.0245
TWD Taiwan New Dollar 1.8592 0.5379
ARS Argentine Peso 2.5572 0.3911
CZK Czech Koruna 1.3407 0.7459
VND Vietnamese Dong 1,396.0917 0.0007
MAD Moroccan Dirham 0.5735 1.7436
JOD Jordanian Dinar 0.0425 23.5406
BHD Bahraini Dinar 0.0225 44.3890
XOF CFA Franc 34.5922 0.0289
LKR Sri Lankan Rupee 10.5727 0.0946
UAH Ukrainian Hryvnia 1.5685 0.6376
NGN Nigerian Naira 21.6143 0.0463
TND Tunisian Dinar 0.1716 5.8274
UGX Ugandan Shilling 222.0141 0.0045
RON Romanian Leu 0.2487 4.0201
BDT Bangladeshi Taka 5.0569 0.1977
PEN Peruvian Sol 0.1974 5.0661
GEL Georgian Lari 0.1713 5.8364
XAF Central African CFA Franc BEAC 34.5922 0.0289
FJD Fijian Dollar 0.1283 7.7958
VEF Venezuelan Bolívar 0.5984 1.6711
VES Venezuelan Bolívar 387.5102 0.0026
BYN Belarusian Ruble 0.1225 8.1641
HRK Croatian Kuna 0.3898 2.5653
UZS Uzbekistani Som 513.0351 0.0019
BGN Bulgarian Lev 0.1031 9.6954
DZD Algerian Dinar 7.1293 0.1403
IRR Iranian Rial 2,519.8984 0.0004
DOP Dominican Peso 3.0123 0.3320
ISK Icelandic Krona 7.4786 0.1337
XAG Silver Ounce 0.0039 254.1738
CRC Costa Rican Colon 34.9567 0.0286
SYP Syrian Pound 30.8564 0.0324
LYD Libyan Dinar 0.0831 12.0354
JMD Jamaican Dollar 7.8393 0.1276
MUR Mauritian Rupee 2.1273 0.4701
GHS Ghanaian Cedi 0.3257 3.0701
AOA Angolan Kwanza 20.3871 0.0491
UYU Uruguayan Peso 2.1054 0.4750
AFN Afghan Afghani 4.8561 0.2059
LBP Lebanese Pound 90.3221 0.0111
XPF CFP Franc 6.2930 0.1589
TTD Trinidadian Dollar 0.4058 2.4645
TZS Tanzanian Shilling 137.8049 0.0073
ALL Albanian Lek 6.4342 0.1554
XCD East Caribbean Dollar 0.1619 6.1757
GTQ Guatemalan Quetzal 0.4612 2.1681
NPR Nepalese Rupee 6.6592 0.1502
BOB Bolivian Bolíviano 0.4134 2.4188
ZWD Zimbabwean Dollar 21.6833 0.0461
BBD Barbadian or Bajan Dollar 0.1198 8.3451
CUC Cuban Convertible Peso 0.0599 16.6903
LAK Lao Kip 521.4130 0.0019
BND Bruneian Dollar 0.0812 12.3162
BWP Botswana Pula 0.6393 1.5642
HNL Honduran Lempira 1.4659 0.6822
PYG Paraguayan Guarani 371.9160 0.0027
ETB Ethiopian Birr 1.7276 0.5788
NAD Namibian Dollar 0.8515 1.1744
PGK Papua New Guinean Kina 0.2028 4.9320
SDG Sudanese Pound 2.7012 0.3702
MOP Macau Pataca 0.4821 2.0741
NIO Nicaraguan Cordoba 1.9732 0.5068
BMD Bermudian Dollar 0.0599 16.6903
KZT Kazakhstani Tenge 22.7381 0.0440
PAB Panamanian Balboa 0.0599 16.6903
BAM Bosnian Convertible Mark 0.1031 9.6954
GYD Guyanese Dollar 12.5085 0.0799
YER Yemeni Rial 14.9979 0.0667
MGA Malagasy Ariary 218.5334 0.0046
KYD Caymanian Dollar 0.0491 20.3540
MZN Mozambican Metical 3.7165 0.2691
RSD Serbian Dinar 6.3223 0.1582
SCR Seychellois Rupee 0.8155 1.2262
AMD Armenian Dram 28.5424 0.0350
SBD Solomon Islander Dollar 0.4801 2.0830
AZN Azerbaijan Manat 0.1016 9.8381
SLL Sierra Leonean Leone 536.2072 0.0019
TOP Tongan Pa'anga 0.1364 7.3313
BZD Belizean Dollar 0.1207 8.2864
MWK Malawian Kwacha 45.5746 0.0219
GMD Gambian Dalasi 2.9762 0.3360
BIF Burundian Franc 110.0091 0.0091
SOS Somali Shilling 34.5809 0.0289
HTG Haitian Gourde 5.6165 0.1780
GNF Guinean Franc 548.6343 0.0018
MVR Maldivian Rufiyaa 0.9259 1.0800
MNT Mongolian Tughrik 159.4595 0.0063
CDF Congolese Franc 98.8537 0.0101
STN Sao Tomean Dobra 1.2935 0.7731
TJS Tajikistani Somoni 0.5656 1.7681
KPW North Korean Won 53.9277 0.0185
MMK Burmese Kyat 90.7838 0.0110
LSL Basotho Loti 0.8515 1.1744
LRD Liberian Dollar 11.6984 0.0855
KGS Kyrgyzstani Som 4.1648 0.2401
GIP Gibraltar Pound 0.0472 21.1698
XPT Platinum Ounce 0.0001 13,566.6277
MDL Moldovan Leu 1.0870 0.9200
CUP Cuban Peso 1.5878 0.6298
KHR Cambodian Riel 243.5429 0.0041
MKD Macedonian Denar 3.2421 0.3084
VUV Ni-Vanuatu Vatu 6.9034 0.1449
MRU Mauritanian Ouguiya 2.2054 0.4534
ANG Dutch Guilder 0.1072 9.3242
SZL Swazi Lilangeni 0.8515 1.1744
CVE Cape Verdean Escudo 5.8151 0.1720
SRD Surinamese Dollar 0.4468 2.2381
XPD Palladium Ounce 0.0000 25,438.0163
SVC Salvadoran Colon 0.5243 1.9075
BSD Bahamian Dollar 0.0599 16.6903
XDR IMF Special Drawing Rights 0.0431 23.1842
RWF Rwandan Franc 54.5656 0.0183
AWG Aruban or Dutch Guilder 0.1072 9.3242
DJF Djiboutian Franc 10.6511 0.0939
BTN Bhutanese Ngultrum 4.1426 0.2414
KMF Comorian Franc 25.9442 0.0385
WST Samoan Tala 0.1574 6.3538
SPL Seborgan Luigino 0.0100 100.1416
ERN Eritrean Nakfa 0.8987 1.1127
FKP Falkland Island Pound 0.0472 21.1698
SHP Saint Helenian Pound 0.0472 21.1698
JEP Jersey Pound 0.0472 21.1698
TMT Turkmenistani Manat 0.2097 4.7686
TVD Tuvaluan Dollar 0.0857 11.6716
IMP Isle of Man Pound 0.0472 21.1698
GGP Guernsey Pound 0.0472 21.1698
ZMW Zambian Kwacha 0.7709 1.2971
Range ELEC Tariff [Link] Fee Com 50 100 200
Application
From To 2017 2018 2019 2017 2018 2019 Res 100 250 600
Housing Use 0 0 200
0 kW 9
From 0 to 50 kW 0 50 13 22 30 1 1 0 0.30
From 50 to 100 kW 50 100 22 30 40 1.5 2 0 0.30 0.40
From 100 to 200 kW 100 200 72 36 50 3 6 0 0.50
From 200 to 350 kW 200 350 55 70 82 5 11 0 0.50
From 350 kW to 650 350 650 75 90 100 7 15 1 0.50
From 650 to 1000 kW 650 1000 125 135 140 10 25 0 0.50
More than 1000 kW 1000 135 145 145 15 40 0
Commercial Use 0 0 600
9
From 0 to 100 kW 0 100 55 65 5 0 0.65
From 100 to 250 kW 100 250 100 115 15 0 1.15
From 250 to 600 kW 250 600 115 140 20 0 1.4
From 601 to 1000 kW 600 1000 145 155 25 1 1.4
More than 1000 kW 1000 150 160 40 0
- 0 0 0
- 0 0 0
السعار موضوعة على اساس معامل قدرة 0.92 100
21%
الصناعات الكثيفة :صناعة)الحديد -السمنت -اللومنيوم -البتروكيماويات ( بالضافة الى شرطة سوميد
يتم تطبيق مقابل القدرة على اساس الحمل القصى كل 3شهور
يتم تطبيق تعريفة وقت الستخدام طبقا لبرنامج العدادات الذكية وفترةالذروة 4ساعات تحدد بدايتها وزارة الكهرباء والطاقة المتجددة
فى حالة عدم توافر العدادات يتم تطبيق متوسط سعر الطاقة
350 650 1000 > 601
1000 > خارج الذروة متوسط سعر مقابل القدرة
شه.و.ك/)جنية الطاقة
150 251 0 0 Total (ر (س.و.ك/س( )قرش.و.ك/)قرش
1 0.00 Extra High Voltage [132-220 kV]
2 0.00 Kima 60
6 0.00 Metro 85
0.82 11 0.00 Others 30 96.4 89
0.82 1.00 15 489.00 High Voltage [22-66 kV]
0.82 1.00 1.40 25 0.00 Metro 90
1.45 40 0.00 Others 40 101.5 93.7
1 0 Medium Voltage [11-22 kV]
5 0.00 Irrigation 30 80 74
15 0.00 Water & Sewage 0 115 0
20 0.00 Others 50 105 96.9
1.55 25 866.55 Low Voltage [380 V]
1.6 40 0.00 Irrigation 50
0 0.00 Water & Sewage 110
0 0.00 Others 110
General Lighting 110
123 251 0
26% 53% 0%
مقابل خدمة داخل الذروة
)قرش/ك.و.س( عملء
35
35
133.5 35
35
140.5 35
111 35
0 35
145.4 35
4
4
15
4
Application Type
Residential
Commercial
System Voltage
Low Voltage [380 V]
Medium Voltage [11-22 kV]
High Voltage [22-66 kV]
Extra High Voltage [132-220 kV]
LG SKM
Operating 3 3
Number
of Units Stand-by 1 1
Main Unit 80,000 80,000
Initial Cost Auxiliaries 5,000 5,000
per Unit
TOTAL [EGP] 85,000 85,000
Year
Useful Life [Yrs] 7 7
Salvage Value [EGP] 8,000 8,000
Depreciation Salvage Value [%] 9.41% 9.41%
Method SYOD 1.5DB
Factor
Switch
1 18,000 17,143
2 15,429 13,469
3 12,857 10,583
4 10,286 8,315
5 7,714 6,533
6 5,143 5,133
7 2,571 4,033
8 - -
9 - -
10 - -
11 - -
12 - -
Year 13 - -
14 - -
15 - -
16 - -
17 - -
18 - -
19 - -
20 - -
21 - -
22 - -
23 - -
24 - -
25 - -
Cooling Capacity [kW] 350 325
Main Unit
Initial Cost
per Unit
No. of Units 3 3
Total Cooling Capacity [kW] 1050 975
Total Cost of Units [EGP] 0 0
Item Description Air cooled Chillers
o. of Units including one stand by unit 9
Average capacity (TR) 375
Costs of one unit (QR)* 638,750
costs of Total units (QR) 5,748,750
Costs of Cooling Towers (QR)* -
Costs of cooling water pumps (QR)*
s of Chilled water primary pumps (QR)* 360,000
f Chilled water secondary pumps (QR)* 900,000
Costs of AHUs &FCUs (QR)* 4,305,000
ts of air ducts including outlets (QR)** 3,000,000
Costs of chilled water networks (QR)** 3,200,000
of condenser water piping networks**
Total initial costs (Supplier Costs) 17,513,750
Total initial costs (Contractor Costs) 23,643,563
Total initial costs (QR/TR) 7,881
em electrical consumption (KW/TR)*** 1.75
Loading Factor 0.75
al electrical consumption ([Link])**** 23,821,875
Plant Water consumptions (m3/hr)*** -
ual water consumption (m3/year)****
Annual electrical costs (QR)***** 3,573,281
Annual water costs (QR)*****
Annual Running costs (QR) 3,573,281
Annual distributed initial cost (QR) 796,080
Annual distributed total costs (QR) 4,369,361
Marshall
4 SLN
1 SYOD
VBD
80,000
5,000
85,000
8,000
9.41%
2
0
22,857
16,327
11,662
8,330
5,950
4,250
2,625
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
Err:502
250
4
1000
0
methods factors noswitch
SL n/a n/a #NAME?
SYOD n/a n/a
DDB 2 1
DDB-SL 2 0
1.5DB 1.5 1
1.5DB-SL 1.5 0