Scribd
Upload
15 views3 pages

Unibest Realty Payment Computation Guide

This document provides a sample computation for the sale of a property. It details the phase and block number, lot number and area. It then lists the selling price, VAT, misc fees and total contract price. It outlines the payment terms which include a 20% down payment over 12 months at 0% interest, and monthly amortization for 12 months. It also provides the financing options for the remaining 80% which can be paid over 5, 10, 15 or 20 years through in-house or bank financing.

Uploaded by

jhecy
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
15 views3 pages

Unibest Realty Payment Computation Guide

This document provides a sample computation for the sale of a property. It details the phase and block number, lot number and area. It then lists the selling price, VAT, misc fees and total contract price. It outlines the payment terms which include a 20% down payment over 12 months at 0% interest, and monthly amortization for 12 months. It also provides the financing options for the remaining 80% which can be paid over 5, 10, 15 or 20 years through in-house or bank financing.

Uploaded by

jhecy
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd

UNIBEST REALTY DEVELOPMENT CORPORATION UNIBEST REALTY DEVELOPMENT CORPORATION

Anabu II-D, Anabukostal-Road, City of Imus, Cavite Anabu II-D, Anabukostal-Road, City of Imus, Cavite

SAMPLE COMPUTATION SAMPLE COMPUTATION

Phase 1 / Block No. 8 Phase 1 / Block No. 8


Lot No. 18 Lot No. 18
Lot Area 88 sqm Lot Area 88 sqm
Floor Area 119.63 sqm Floor Area 119.63 sqm
Selling Price 5,163,009.25 Selling Price 5,163,009.25
VAT (12%) 619,561.11 VAT (12%) 619,561.11
[Link] (6%) 309,780.56 [Link] (6%) 309,780.56
TCP w/ VAT & [Link] 6,092,350.92 TCP w/ VAT & [Link] 6,092,350.92
PAYMENT TERM PAYMENT TERM
20% Down Payment payable in 12 months @ 1,218,470.18 20% Down Payment payable in 12 months @ 0% 1,218,470.18
0% interest interest
Less Reservation Fee 20,000.00 Less Reservation Fee 20,000.00
TOTAL DOWN PAYMENT 1,198,470.18 TOTAL DOWN PAYMENT 1,198,470.18
Monthly Ammortization for the 99,872.52 Monthly Ammortization for the 99,872.52
period of 12 months. period of 12 months.

80% In-house Financing 4,873,880.73 80% In-house Financing 4,873,880.73


5 years 108,416.79 5 years 108,416.79

80% Bank Financing 4,873,880.73 80% Bank Financing 4,873,880.73


5 years 97,662.58 5 years 97,662.58
10 years 60,429.15 10 years 60,429.15
15 years 50,161.59 15 years 50,161.59
20 Years 46,229.59 20 Years 46,229.59
NOTE: Rates are for final approval of the Bank NOTE: Rates are for final approval of the Bank
UNIBEST REALTY DEVELOPMENT CORPORATION UNIBEST REALTY DEVELOPMENT CORPORATION
Anabu II-D, Anabukostal-Road, City of Imus, Cavite Anabu II-D, Anabukostal-Road, City of Imus, Cavite

SAMPLE COMPUTATION SAMPLE COMPUTATION

Phase 1 / Block No. Phase 1 / Block No.


Lot No. Lot No.
Lot Area Lot Area
Floor Area Floor Area
Selling Price Selling Price
VAT VAT
[Link] [Link]
TCP w/ VAT & [Link] TCP w/ VAT & [Link]
PAYMENT TERM PAYMENT TERM
20% Down Payment payable in 12 months @ 20% Down Payment payable in 12 months @
0% interest 0% interest
Less Reservation Fee 20,000.00 Less Reservation Fee 20,000.00
TOTAL DOWN PAYMENT TOTAL DOWN PAYMENT
Monthly Ammortization for the Monthly Ammortization for the
period of 12 months. period of 12 months.

80% In-house Financing 80% In-house Financing


5 years 5 years

80% Bank Financing 80% Bank Financing


5 years 5 years
10 years 10 years
15 years 15 years
20 Years 20 Years
NOTE: Rates are for final approval of the Bank NOTE: Rates are for final approval of the Bank

You might also like