0% found this document useful (0 votes)
6 views4 pages

Budget Estimate for Delmundo Residence

The document is a budgetary estimate for construction of the Mr. and Mrs. Delmundo residence. It provides a breakdown of estimated costs for various construction items and materials. The total direct cost of the project is estimated to be 7,197.50 pesos. Key items include siteworks and earthworks, structural works like wall framing and a mezzanine floor, roofing works, ceiling works including insulation, wall finishes, doors and windows, electrical and lighting, and plumbing works including a septic tank. Labor for many items will be provided by the family to reduce costs.
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
6 views4 pages

Budget Estimate for Delmundo Residence

The document is a budgetary estimate for construction of the Mr. and Mrs. Delmundo residence. It provides a breakdown of estimated costs for various construction items and materials. The total direct cost of the project is estimated to be 7,197.50 pesos. Key items include siteworks and earthworks, structural works like wall framing and a mezzanine floor, roofing works, ceiling works including insulation, wall finishes, doors and windows, electrical and lighting, and plumbing works including a septic tank. Labor for many items will be provided by the family to reduce costs.
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd

DATE: DECEMBER 10,2018

PROJECT: MR. AND MRS. DELMUNDO RESIDENCE


LOCATION: MASINOP ST. CUPANG WEST, BALANGA CITY
BUILDING AREA: 39 SQ.M
SUBJECT: BUDGETARY ESTIMATE

ITEM DESCRIPTION QTY UNIT MATER LABOR TOTAL TOTAL TOTAL


IAL UNIT MATERIAL LABOR AMOUNT
UNIT COST COST COST
COST
A. SITEWORKS AND
EARTHWORKS
1. LAYOUT,
CLEARING AND
GRUBBING
0
LABOR- FAMILY
PRESENTED
B. STRUCTURAL 3309
WORKS
1. REMOVAL OF OLD
PATCHED WALLS
(CORRUGATED
STEEL, PLYWOOD)

LABOR – FAMILY
PRESENTED 0
2. WALL FRAMING 70
HALVED BAMBOO 30 PC 0 0 0

NAILS, 8D 2.5” 1 KLS 0

GI WIRE NO. 12 2 KLS 70 140 140

LABOR-FAMILY PRESENTED

3. MEZZANINE FLOOR 280


BAMBOO, (80-100MM DIA) 3 PC 0 0 0 0 0
(BEAM)

LUMBER, COCO 2” X 4” X 1 PC 280 280 280


12’ (GIRDER)

RECYCLED TIMBER WOOD 0 0


(FLOOR) 2”X4”X12’
NAILS, 8D 2.5’
0 0

BAMBOO (RAILINGS AND 4 PC 0 0


STAIR)

LABOR-FAMILY PRESENTED
1. COLUMNS 2,959.5
CONCRETING
CEMENT, 40 KGS., 2 BGS 260 520
PORTLAND
GRAVEL, 3/4" 1 CU.M 1,232 1232
SAND, WHITE 1 CU.M 1,207.5 1,207.5
LABOR: (FAMILY
PRESENTED)
C. ROOFING
WORKS
1. ROOF FRAMING 8
(BAMBOO AS
PURLINS 10-12 MM
DIA)
ROOF TRUSSES 9 PC 0 0 0
( BAMBOO 80-100 DIA)

0 0 0
ROOFING
HALVED CUM BAMBOO 30 PC 0 0 0

LABOR-ROOFING (FAMILY
PRESENTED)
2. CEILING WORKS 1000
1. INSULATION
FIBERGLASS INSULATION
GLASSS WOOL WITH FOIL 1 SHEET 1000 1000 1000

LABOR-INSULATION
(FAMILY PRESENTED)
2. INSECT SCREEN
WIRE MESH 1 SHEET 0 0
3. WALL FINISH 1260
HALVED BAMBOO 60 PC 0 0 0

CHICKEN WIRE 3/4"X3`X30 1 ROLL 1,190 0 1,190


COCONUT SHELLS 300 PC 0 0

NAILS, 8D 2.5” 1 KLS

GI WIRE NO. 12 2 KLS 70 70

LABOR-FAMILY PRESENTED
4. DOORS AND 860
WINDOWS
1. MAIN DOOR/EXIT 430
DOOR
RECYCLED COCO LUMBER 2 PC 0 0 0
(FRAMING)

0.50mm 22 Gauge 2 PC 215 430 0


Galvanized Sheet Metal
3x8

HINGES

LOCKSET (BAMBOO) 0 0 0

LABOR-DOOR (FAMILY
PRESENTED)
2. WINDOWS 430
RECYCLED COCO LUMBER 12 PC 0 0 0
(FRAMING)

LISO YERO 1 215 430 0

HINGES (STRING)

CUT GLASS BOTTLES 15 PC 0 0 0

LABOR-WINDOW DESIGN
(FAMILY PRESENTED)

5. ELECTRICAL
WORKS
1. ALL ELECTRICAL 0 0 0
LINES, CIRCUITS,
SWITCHES AND
BREAKER WERE ALL
RETAINED AND
FURTHER CHANGES
WILL BE DONE BY
THE FAMILY
2. LIGHTING
FIXTURES
LED LIGHT 3 PC 0 0 0
6. PLUMBING 768
WORKS
1. WATER LINE 0
SYSTEM (ALL PVC
LINES WERE
RETAINED)
2. STORM DRAINAGE
AND SEWER
SYSTEM
BAMBOO (STORM PIPE 2 PC 0 0
DRAIN SYSTEM)

PAIL (WATER COLLECTION 1 PC 0


(FOR WATERING PLANTS)

LABOR-STORM DRAINAGE 0 0 0 0
SYSTEM (FAMILY
PRESENTED)
3. PLUMBING
FIXTURES AND
ACCESSORIES
WATER CLOSET, PAIL
(RETAINED)
4. SEPTIC TANK 768
PIPE PVC ORANGE S 600 1 PCS 88
2”X3.0 M

CHB 6” 10 PC 16 160

CEMENT, 40 KGS.,
PORTLAND 2 BGS 260 520

LABOR-SEPTIC TANK
(FAMILY PRESENTED)
TOTAL DIRECT COST 7197.50

You might also like