Number: QT1802312
Quote
Date: March 15, 2018
Page: Page 1 of 5
Reference:
Sales Rep:
Expiry Date:
Kenya one High
School VAT 16 UTHURU WAIYAKI
WAY
124 Kitutu Saba
Item Code Description Quantit Excl. Price VAT % Excl. Total Incl. Total
RECURRENT
Repairs & Maintenance
651 Preventative 8 200.00 16 1600.00 1856.00
623 On call support 1 3500.00 16 3500.00 4060.00
653 Diagnosis/repair 1 675.00 16 675.00 783.00
651 Preventative 1 10000.00 16 10000.00 11600.00
651 Preventative 1 200.00 16 200.00 232.00
Sub total 18531.0
Item Code Description Quantit Excl. Price VAT % Excl. Total Incl. Total
Enterprise Resource Planning (ERP)
703 ERP Annual 1 50000.00 16 50000.00 58000.00
702 Training & 1 50000.00 16 50000.00 58000.00
701 Eduvord Smart 1 100000.00 16 100000.00 116000.00
Sub total 232000.0
Digital Education Content
104 EduVOD eLearn 417 600.00 16 250200.00 290232.00
103 EduVOD eLearn 417 300.00 16 125100.00 145116.00
Sub total 435348.0
Data
651 Data Bundles 1 15000.00 16 15000.00 17400.00
Sub total 17400.0
Group Sub total 703279.0
Item Code Description Quantit Excl. Price VAT % Excl. Total Incl. Total
FIXED
Transport Charges
553 Insurance GIT 1 14580.00 16 14580.00 16912.80
601 Transport 1 4720.00 16 4720.00 5475.20
Sub total 22388.0
Training
702 Teacher Training 1 20900.00 16 20900.00 24244.00
701 Technical 1 10540.00 16 10540.00 12226.40
Sub total 36470.4
School Hardware
406 24 Port POE 1 23655.00 16 23655.00 27439.80
415 Power Cable 1 5500.00 16 5500.00 6380.00
Item Code Description Quantit Excl. Price VAT % Excl. Total Incl. Total
412 22U cabinet 1 40595.00 16 40595.00 47090.20
411 Dongle/3G 1 4421.41 16 4421.41 5128.84
410 Battery-12v 1 32979.00 16 32979.00 38255.64
409 2 kva Inverter 1 47300.00 16 47300.00 54868.00
408 Cat6 Outdoor 1 20355.00 16 20355.00 23611.80
406 Wireless Access 1 23655.00 16 23655.00 27439.80
405 USB 3port hub 1 8852.00 16 8852.00 10268.32
404 USB3 to Gigabit 1 12718.00 16 12718.00 14752.88
403 Server 1 120842.00 16 120842.00 140176.72
402 Satelite Dish 1 7155.00 16 7155.00 8299.80
401 Satelite Receiver 1 6055.00 16 6055.00 7023.80
Sub total 410735.6
Installation & Electrical Cabling
611 Site Survey 1 20000.00 16 20000.00 23200.00
Item Code Description Quantit Excl. Price VAT % Excl. Total Incl. Total
551 Electrical 1 40000.00 16 40000.00 46400.00
501 Networking 1 40000.00 16 40000.00 46400.00
Sub total 116000.0
Devices and Teacher Laptops
202 Laptop core i5 1 53000.00 16 53000.00 61480.00
201 10.1 Tablet 2in1 1 27500.00 16 27500.00 31900.00
Sub total 93380.0
Group Sub total 678974.0
Grand Total 1382253.0