Scribd
Upload
198 views3 pages

Bungalow Construction Schedule Selangor

This document provides a work program and payment schedule for construction and renovation works to a double storey link bungalow in Kelana Jaya, Selangor over a period of 5 months. It outlines 10 key items of work (A-L) along with timelines and payment amounts. A total of RM196,032.15 will be paid out progressively over the project duration, with the largest portions going to doors/windows, floor finishes, and electrical works. 30% of costs or RM60,000 will be provided upfront as deposit for materials and advance work at the site.

Uploaded by

Azhar Ahmad
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
198 views3 pages

Bungalow Construction Schedule Selangor

This document provides a work program and payment schedule for construction and renovation works to a double storey link bungalow in Kelana Jaya, Selangor over a period of 5 months. It outlines 10 key items of work (A-L) along with timelines and payment amounts. A total of RM196,032.15 will be paid out progressively over the project duration, with the largest portions going to doors/windows, floor finishes, and electrical works. 30% of costs or RM60,000 will be provided upfront as deposit for materials and advance work at the site.

Uploaded by

Azhar Ahmad
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
  • Construction Analysis Overview
  • Detailed Cost Analysis
  • Total Construction Summary

CONSTRUCTION AND RENOVATION WORKS TO A DOUBLE

STOREY LINK BUNGALOW AT KELANA JAYA, SELANGOR

WORK PROGRAM & PAYMENT SCHEDULE


CONSTRUCTION PERIOD : 5 months
14 28 42 56 70 84 98 112 126 140 154
1 2 3 4 5 6 7 8 9 10 11
ITEM DESCRIPTION AMOUNT (RM) Days 19-Sep 3-Oct 17-Oct 31-Oct 14-Nov 28-Nov 12-Dec 26-Dec 9-Jan 23-Jan 6-Feb 20-Feb

SUMMARY

A DEMOLITION WORKS 5,000.00 14 5,000 -

B ROOFING WORKS 19,876.35 20 5,960 13,916 -

C WALLS 3,558.80 14 1,070 2,489 -

D DOORS & WINDOWS 39,179.35 36 11,750 8,686 9,143 9,600 -

E WALL FINISHES 18,228.40 20 5,470 7,780 4,978 -

F FLOOR FINISHES 31,576.95 28 9,470 10,680 11,427 -

G STAIRCASE WORKS 7,139.45 20 2,140 1,880 3,119 -

H CEILING FINISHES 6,679.20 14 2,000 4,679 -

I SANITARY FITTINGS 14,420.00 20 4,330 3,240 6,850 -

J SUNDRIES 3,589.15 14 1,080 2,509 -

K ELECTRICAL WORKS 26,117.50 28 7,840 4,500 9,870 3,908 -

L EXTERNAL WORKS 20,667.00 28 6,200 3,860 5,440 5,167 -

TOTAL 196,032.15 62,310 13,916 11,175 16,923 14,579 10,680 13,307 11,039 13,859 13,730 9,348 5,167 -
% tage weekly 32% 7% 6% 9% 7% 5% 7% 6% 7% 7% 5% 3%
% tage cumulative 39% 45% 53% 61% 66% 73% 79% 86% 93% 97% 100%
30% 60,000 deposit for materials
advance work at site
CONSTRUCTION AND RENOVATION WORKS TO A DOUBLE
STOREY LINK BUNGALOW AT KELANA JAYA, SELANGOR

WORK PROGRAM & PAYMENT SCHEDULE

1 2 3 4 5 6 7 8
ITEM DESCRIPTION AMOUNT (RM) Days 19-Sep 26-Sep 3-Oct 10-Oct 17-Oct 24-Oct 31-Oct 7-Nov

SUMMARY

A DEMOLITION WORKS 5,000.00 7 5,000

B ROOFING WORKS 19,876.35 10 5,963 13,913

C WALLS 3,558.80 7 1,068 2,491

D DOORS & WINDOWS 39,179.35 18 11,754 8,685 9,142 9,599

E WALL FINISHES 18,228.40 10 5,469 7,780 4,980

F FLOOR FINISHES 31,576.95 14 12,631 10,680 8,266

G STAIRCASE WORKS 7,139.45 10 2,856 4,284

H CEILING FINISHES 6,679.20 7 2,672 4,008

I SANITARY FITTINGS 14,420.00 10 5,768 3,240 5,412

J SUNDRIES 3,589.15 7 1,077 2,512

K ELECTRICAL WORKS 26,117.50 14 7,835 11,240 7,042

L EXTERNAL WORKS 20,667.00 14 6,200 8,630 5,837

TOTAL 196,032.15 68,291 22,598 11,633 21,663 19,667 11,506 27,794 12,879
% tage weekly 35% 12% 6% 11% 10% 6% 14% 7%
% tage cumulative 46% 52% 63% 73% 79% 93% 100%
30% 60,000 deposit for materials
advance work at site

WORK PROGRAM & PAYMENT SCHEDULE CONSTRUCTION PERIOD : 5 months 14 28 42 56 70 84 98 112 126 140 154 1 2 3 4 5 6 7 8 9 10 11 I
WORK PROGRAM & PAYMENT SCHEDULE 1 2 3 4 5 6 7 8 ITEM DESCRIPTION AMOUNT (RM) Days 19-Sep 26-Sep 3-Oct 10-Oct 17-Oct 24-Oc

You might also like