Microsoft Excel 10.
0 Answer Report
Worksheet: [Galaxy [Link]]Input
Target Cell (Max)
Cell Name Original Value Final Value
$E$6 Profit/Week Total LHS 0 4360
Adjustable Cells
Cell Name Original Value Final Value
$C$4 Dozens/Week Space Rays 0 320
$D$4 Dozens/Week Zappers 0 360
Constraints
Cell Name Cell Value Formula Status Slack
$E$7 Plastic Total LHS 1000 $E$7<=$G$7 Binding 0
$E$8 Production Time Total LHS 2400 $E$8<=$G$8 Binding 0
$E$9 Total Production Total LHS 680 $E$9<=$G$9 Not Binding 20
$E$10 Product Mix Total LHS -40 $E$10<=$G$10 Not Binding 390
Microsoft Excel 10.0 Sensitivity Report
Worksheet: [Galaxy [Link]]Input
Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$4 Dozens/Week Space Rays 320 0 8 2 4.25
$D$4 Dozens/Week Zappers 360 0 5 5.666666667 1
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$7 Plastic Total LHS 1000 3.4 1000 100 400
$E$8 Production Time Total LHS 2400 0.4 2400 100 650
$E$9 Total Production Total LHS 680 0 700 1.0000E+030 20
$E$10 Product Mix Total LHS -40 0 350 1.0000E+030 390
Galaxy Industries
Space Rays Zappers
Dozens/Week 320 360
Total LHS
Profit/Week 8 5 4360
Plastic 2 1 1000 <= 1000
Production Time 3 4 2400 <= 2400
Total Production 1 1 680 <= 700
Product Mix 1 -1 -40 <= 350