COMMERCIAL BUILDING PROJECT
Activity ID
Activity Name
COMMERCIAL BUILDING PROJECT
GENERAL DETAILS OF PROJECT
BASELINE PROGRAM
Original
Duration
Early Start
Early Finish
Late Start
Late Finish
212
01-Nov-16
31-May-17
01-Nov-16
31-May-17
212
01-Nov-16
31-May-17
01-Nov-16
31-May-17
01-Nov-16
Total Float
26-Oct-16 10:28
Budgeted
Expense Cost
Budgeted Total
Cost
$334,000.00
$334,000.00
$100,000.00
$100,000.00
$0.00
$0.00
A1000
Contract award date
01-Nov-16
A1010
Input from client (Dwgs / permits / letters)
14
01-Nov-16
14-Nov-16
01-Nov-16
14-Nov-16
$0.00
$0.00
A1020
Site mobilization works
21
11-Nov-16
01-Dec-16
11-Nov-16
01-Dec-16
$100,000.00
$100,000.00
A1030
Construction start date
18-Nov-16
$0.00
$0.00
A1040
Project handing over / Completion date
31-May-17
$0.00
$0.00
18-Nov-16
31-May-17
195
18-Nov-16
31-May-17
18-Nov-16
31-May-17
$234,000.00
$234,000.00
STRUCTURAL WORKS
129
18-Nov-16
26-Mar-17
18-Nov-16
26-Mar-17
$106,000.00
$106,000.00
FOUNDATION WORKS
36
18-Nov-16
23-Dec-16
18-Nov-16
23-Dec-16
$26,500.00
$26,500.00
CONSTRUCTION
A1050
Excavation for foundation
18-Nov-16
24-Nov-16
18-Nov-16
24-Nov-16
$1,500.00
$1,500.00
A1060
Blinding, Water proofing and screed concrete
22-Nov-16
29-Nov-16
22-Nov-16
29-Nov-16
$2,000.00
$2,000.00
A1070
Footing concrete
27-Nov-16
02-Dec-16
27-Nov-16
02-Dec-16
$10,000.00
$10,000.00
A1080
Neck column concreting
01-Dec-16
03-Dec-16
01-Dec-16
03-Dec-16
$5,000.00
$5,000.00
A1090
Tie beams and columns
04-Dec-16
09-Dec-16
04-Dec-16
09-Dec-16
$6,500.00
$6,500.00
A1100
Backfilling and water proofing
17-Dec-16
23-Dec-16
17-Dec-16
23-Dec-16
$1,500.00
$1,500.00
36
24-Dec-16
28-Jan-17
24-Dec-16
28-Jan-17
$33,000.00
$33,000.00
GROUND FLOOR WORKS
A1110
Blinding, Water proofing and screed concrete for slab
24-Dec-16
29-Dec-16
24-Dec-16
29-Dec-16
$3,000.00
$3,000.00
A1120
Ground floor concreting
10
30-Dec-16
08-Jan-17
30-Dec-16
08-Jan-17
$10,000.00
$10,000.00
A1130
Columns and beams concreting
09-Jan-17
14-Jan-17
09-Jan-17
14-Jan-17
$6,000.00
$6,000.00
A1140
Ground slab concreting
14
15-Jan-17
28-Jan-17
15-Jan-17
28-Jan-17
$14,000.00
$14,000.00
21
29-Jan-17
18-Feb-17
29-Jan-17
18-Feb-17
$20,000.00
$20,000.00
A1150
Columns and beams concreting
29-Jan-17
04-Feb-17
29-Jan-17
04-Feb-17
$6,000.00
$6,000.00
A1160
First floor slab concreting
14
05-Feb-17
18-Feb-17
05-Feb-17
18-Feb-17
$14,000.00
$14,000.00
FIRST FLOOR WORKS
36
19-Feb-17
26-Mar-17
19-Feb-17
26-Mar-17
$26,500.00
$26,500.00
A1170
Columns and beams concreting
19-Feb-17
25-Feb-17
19-Feb-17
25-Feb-17
$6,000.00
$6,000.00
A1180
Roof slab concreting
14
26-Feb-17
11-Mar-17
26-Feb-17
11-Mar-17
$14,000.00
$14,000.00
A1190
Parapet wall concreting
10
12-Mar-17
21-Mar-17
12-Mar-17
21-Mar-17
$5,000.00
$5,000.00
A1350
Foundation for HVAC units
22-Mar-17
26-Mar-17
22-Mar-17
26-Mar-17
$1,500.00
$1,500.00
CIVIL FINISHING WORKS
92
08-Feb-17
10-May-17
26-Feb-17
17-May-17
$38,000.00
$38,000.00
GROUND FLOOR WORKS
SECOND FLOOR WORKS
21
08-Feb-17
28-Feb-17
26-Feb-17
11-Apr-17
42
$7,500.00
$7,500.00
A1200
Block work
12
08-Feb-17
19-Feb-17
26-Feb-17
09-Mar-17
18
$2,500.00
$2,500.00
A1210
Plastering
15-Feb-17
22-Feb-17
29-Mar-17
05-Apr-17
42
$3,000.00
$3,000.00
A1220
Ceiling perparative works
19-Feb-17
25-Feb-17
02-Apr-17
08-Apr-17
42
$1,000.00
$1,000.00
A1230
Floor preparative works
22-Feb-17
28-Feb-17
05-Apr-17
11-Apr-17
42
$1,000.00
$1,000.00
21
01-Mar-17
21-Mar-17
10-Mar-17
11-Apr-17
21
$7,500.00
$7,500.00
FIRST FLOOR WORKS
A1240
Block work
12
01-Mar-17
12-Mar-17
10-Mar-17
21-Mar-17
$2,500.00
$2,500.00
A1250
Plastering
08-Mar-17
15-Mar-17
29-Mar-17
05-Apr-17
21
$3,000.00
$3,000.00
Actual Level of Effort
Remaining Work
Milestone
Actual Work
Critical Remaining Work
summary
Page 1 of 3
2016
Oct
Nov
Date
2017
Dec
Jan
Feb
Revision
Mar
Apr
May
Checked
Jun
Jul
Approved
COMMERCIAL BUILDING PROJECT
Activity ID
Activity Name
BASELINE PROGRAM
Original
Duration
Early Start
Early Finish
Late Start
Late Finish
Total Float
26-Oct-16 10:28
Budgeted
Expense Cost
Budgeted Total
Cost
A1260
Ceiling perparative works
12-Mar-17
18-Mar-17
02-Apr-17
08-Apr-17
21
$1,000.00
$1,000.00
A1270
Floor preparative works
15-Mar-17
21-Mar-17
05-Apr-17
11-Apr-17
21
$1,000.00
$1,000.00
21
22-Mar-17
11-Apr-17
22-Mar-17
11-Apr-17
$7,500.00
$7,500.00
A1280
Block work
12
22-Mar-17
02-Apr-17
22-Mar-17
02-Apr-17
$2,500.00
$2,500.00
A1290
Plastering
29-Mar-17
05-Apr-17
29-Mar-17
05-Apr-17
$3,000.00
$3,000.00
A1300
Ceiling perparative works
02-Apr-17
08-Apr-17
02-Apr-17
08-Apr-17
$1,000.00
$1,000.00
A1310
Floor preparative works
05-Apr-17
11-Apr-17
05-Apr-17
11-Apr-17
$1,000.00
$1,000.00
30
27-Mar-17
25-Apr-17
27-Mar-17
25-Apr-17
$1,000.00
$1,000.00
Roof water proofing works
30
27-Mar-17
25-Apr-17
27-Mar-17
25-Apr-17
$1,000.00
$1,000.00
EXTERNAL FINISHING WORKS
SECOND FLOOR WORKS
ROOF FLOOR WORKS
A1360
35
06-Apr-17
10-May-17
13-Apr-17
17-May-17
$14,500.00
$14,500.00
A1320
Plastering works
14
06-Apr-17
19-Apr-17
13-Apr-17
26-Apr-17
$4,500.00
$4,500.00
A1330
External cladding works
20
14-Apr-17
03-May-17
21-Apr-17
10-May-17
$8,000.00
$8,000.00
A1340
Final painting works
10
01-May-17
10-May-17
08-May-17
17-May-17
$2,000.00
$2,000.00
75
20-Feb-17
05-May-17
06-Apr-17
05-May-17
$32,000.00
$32,000.00
MEP WORKS
30
20-Feb-17
21-Mar-17
06-Apr-17
05-May-17
45
$8,500.00
$8,500.00
A1370
Electrical works
30
20-Feb-17
21-Mar-17
06-Apr-17
05-May-17
45
$2,000.00
$2,000.00
A1380
HVAC works
25
25-Feb-17
21-Mar-17
11-Apr-17
05-May-17
45
$3,500.00
$3,500.00
A1390
Plumbing & Drainage works
20
02-Mar-17
21-Mar-17
16-Apr-17
05-May-17
45
$1,000.00
$1,000.00
A1400
Fire fighting works
20
02-Mar-17
21-Mar-17
16-Apr-17
05-May-17
45
$2,000.00
$2,000.00
30
13-Mar-17
11-Apr-17
06-Apr-17
05-May-17
24
$8,500.00
$8,500.00
GROUND FLOOR WORKS
FIRST FLOOR WORKS
A1690
Electrical works
30
13-Mar-17
11-Apr-17
06-Apr-17
05-May-17
24
$2,000.00
$2,000.00
A1700
HVAC works
25
18-Mar-17
11-Apr-17
11-Apr-17
05-May-17
24
$3,500.00
$3,500.00
A1710
Plumbing & Drainage works
20
23-Mar-17
11-Apr-17
16-Apr-17
05-May-17
24
$1,000.00
$1,000.00
A1720
Fire fighting works
20
23-Mar-17
11-Apr-17
16-Apr-17
05-May-17
24
$2,000.00
$2,000.00
30
03-Apr-17
02-May-17
06-Apr-17
05-May-17
$8,500.00
$8,500.00
A1730
Electrical works
30
03-Apr-17
02-May-17
06-Apr-17
05-May-17
$2,000.00
$2,000.00
A1740
HVAC works
25
08-Apr-17
02-May-17
11-Apr-17
05-May-17
$3,500.00
$3,500.00
A1750
Plumbing & Drainage works
20
13-Apr-17
02-May-17
16-Apr-17
05-May-17
$1,000.00
$1,000.00
A1760
Fire fighting works
20
13-Apr-17
02-May-17
16-Apr-17
05-May-17
$2,000.00
$2,000.00
10
26-Apr-17
05-May-17
26-Apr-17
05-May-17
$6,500.00
$6,500.00
SECOND FLOOR WORKS
ROOF FLOOR WORKS
A1490
Electrical works
10
26-Apr-17
05-May-17
26-Apr-17
05-May-17
$2,000.00
$2,000.00
A1500
HVAC works
10
26-Apr-17
05-May-17
26-Apr-17
05-May-17
$3,500.00
$3,500.00
A1510
Plumbing & Drainage works
29-Apr-17
05-May-17
29-Apr-17
05-May-17
$1,000.00
$1,000.00
82
25-Feb-17
17-May-17
08-Apr-17
17-May-17
$54,000.00
$54,000.00
40
25-Feb-17
05-Apr-17
08-Apr-17
17-May-17
42
$20,000.00
$20,000.00
INTERIOR DECORATION WORKS
GROUND FLOOR WORKS
A1520
Ceiling finishing
15
25-Feb-17
11-Mar-17
08-Apr-17
22-Apr-17
42
$2,000.00
$2,000.00
A1530
Wall finishing
14
03-Mar-17
16-Mar-17
14-Apr-17
27-Apr-17
42
$1,000.00
$1,000.00
A1540
Floor finishing
15
07-Mar-17
21-Mar-17
18-Apr-17
02-May-17
42
$2,000.00
$2,000.00
A1550
Carpentary works
25
12-Mar-17
05-Apr-17
23-Apr-17
17-May-17
42
$15,000.00
$15,000.00
Actual Level of Effort
Remaining Work
Milestone
Actual Work
Critical Remaining Work
summary
Page 2 of 3
2016
Oct
Nov
Date
2017
Dec
Jan
Feb
Revision
Mar
Apr
May
Checked
Jun
Jul
Approved
COMMERCIAL BUILDING PROJECT
Activity ID
Activity Name
FIRST FLOOR WORKS
BASELINE PROGRAM
Original
Duration
Early Start
Early Finish
Late Start
Late Finish
40
18-Mar-17
26-Apr-17
08-Apr-17
17-May-17
Total Float
26-Oct-16 10:28
Budgeted
Expense Cost
Budgeted Total
Cost
21
$20,000.00
$20,000.00
A1770
Ceiling finishing
15
18-Mar-17
01-Apr-17
08-Apr-17
22-Apr-17
21
$2,000.00
$2,000.00
A1780
Wall finishing
14
24-Mar-17
06-Apr-17
14-Apr-17
27-Apr-17
21
$1,000.00
$1,000.00
A1790
Floor finishing
15
28-Mar-17
11-Apr-17
18-Apr-17
02-May-17
21
$2,000.00
$2,000.00
A1800
Carpentary works
25
02-Apr-17
26-Apr-17
23-Apr-17
17-May-17
21
$15,000.00
$15,000.00
40
08-Apr-17
17-May-17
08-Apr-17
17-May-17
$14,000.00
$14,000.00
A1810
Ceiling finishing
15
08-Apr-17
22-Apr-17
08-Apr-17
22-Apr-17
$1,000.00
$1,000.00
A1820
Wall finishing
14
14-Apr-17
27-Apr-17
14-Apr-17
27-Apr-17
$2,000.00
$2,000.00
A1830
Floor finishing
15
18-Apr-17
02-May-17
18-Apr-17
02-May-17
$1,000.00
$1,000.00
A1840
Carpentary works
25
23-Apr-17
17-May-17
23-Apr-17
17-May-17
$10,000.00
$10,000.00
26
06-May-17
31-May-17
06-May-17
31-May-17
$4,000.00
$4,000.00
15-May-17
06-May-17
15-May-17
$1,000.00
$1,000.00
$0.00
$0.00
SECOND FLOOR WORKS
TESTING & COMMISSIONING
A1640
Precommissioning works
10
06-May-17
A1650
Permanent power supply
18-May-17
A1660
Testing & commissioning
18-May-17
24-May-17
18-May-17
24-May-17
$1,000.00
$1,000.00
A1670
Snagging and rectification
25-May-17
30-May-17
25-May-17
30-May-17
$2,000.00
$2,000.00
A1680
Final handing over
31-May-17
31-May-17
31-May-17
31-May-17
$0.00
$0.00
Actual Level of Effort
Remaining Work
Milestone
Actual Work
Critical Remaining Work
summary
18-May-17
Page 3 of 3
2016
Oct
Nov
Date
2017
Dec
Jan
Feb
Revision
Mar
Apr
May
Checked
Jun
Jul
Approved
