X
P(X)
0 2.67660E-008
1000 7.61527E-008
2000
#NAME?
3000
#NAME?
4000
#NAME?
5000
#NAME?
6000
#NAME?
7000
#NAME?
8000
#NAME?
9000
#NAME?
10000
#NAME?
11000
#NAME?
12000
#NAME?
13000
#NAME?
14000
#NAME?
15000
#NAME?
16000
#NAME?
17000
#NAME?
18000
#NAME?
19000
#NAME?
20000
#NAME?
21000
#NAME?
22000
#NAME?
23000
#NAME?
24000
#NAME?
25000
#NAME?
26000
#NAME?
27000
#NAME?
28000
#NAME?
29000
#NAME?
30000
#NAME?
31000
#NAME?
32000
#NAME?
33000
#NAME?
34000
#NAME?
35000
#NAME?
36000
#NAME?
37000
#NAME?
38000
#NAME?
39000
#NAME?
Expected Value = Mean = 20000
At 0.025 probability Z score is 1.645
At 0.975 probability Z score is -1.645
(x-)/ =1.645 which implies that (30000-20000)/ =1.645
Demand D
Mean = 20,000
5000
10000
15000
200
No. of Units i
t (30000-20000)/ =1.645 ie., =
Demand Distribution
Mean = 20,000
Standard Deviation =
5000
15000
20000
No. of Units in Demand
0.95
25000
30000
35000
40000
45000
45000
No. Of Units In Demand P(Demand) P(Stock Out)
15000 0.1635411243 0.8364588757
18000
#NAME? 0.6524720517
24000
#NAME? 0.216518215
28000
#NAME? 0.0584391024
Note : Mean = 20000, Standard Deviation = 5102
PROFIT OR LOSS COMPUTATION
Order Quantity
Worst Case Sales
Surplus
15000
10000
18000
10000
24000
10000
28000
10000
Profit
5000
80000
8000
80000
14000
80000
18000
80000
Order Quantity
Most Likely Sales
Stock out
15000
20000
18000
20000
24000
20000
28000
20000
5000
2000
0
0
Surplus
0
0
4000
8000
Order Quantity
Best Case Sales
Stock Out
15000
30000
18000
30000
24000
30000
28000
30000
15000
12000
6000
2000
Profit
120000
144000
192000
224000
GRAPHICAL ANALYSIS
A. Worst Sales Scenario : Sales of 10000
Order Quantity Net Profit Or Loss
15000
25000
18000
-8000
24000
-74000
28000
-118000
Profit or Loss Distribution
40000
20000
0
14000
-20000
Net Profit
or Loss
16000
18000
20000
22000
24000
-40000
-60000
-80000
-100000
-120000
-140000
Estimated Order Quantities
26000
28000
Net Profit
or Loss
-60000
-80000
-100000
-120000
-140000
Estimated Order Quantities
B. Most Likely Sales Scenario
Order Quantity Net Profit Or Loss
15000
120000
18000
144000
24000
116000
28000
72000
Profit or Loss Distribution
160000
140000
120000
100000
Projected Profit
80000
60000
40000
20000
0
14000
16000
18000
20000
22000
24000
Estimated Order Quantities
C. Best Sales Scenario
Order Quantity Profit
15000
18000
24000
28000
120000
144000
192000
224000
Profit or Loss Distribution
250000
200000
150000
Profit
100000
26000
28000
30000
Profit or Loss Distribution
250000
200000
150000
Profit
100000
50000
0
14000
16000
18000
20000
22000
24000
Estimated Order Quantities
26000
28000
30000
Loss
Net Profit Or Loss
-55000
25000
-88000
-8000
-154000
-74000
-198000
-118000
Profit
Loss
120000
144000
160000
160000
0
0
-44000
-88000
istribution
22000
24000
Order Quantities
26000
28000
30000
Net profit or Loss
120000
144000
116000
72000
Order Quantities
ibution
22000
24000
der Quantities
26000
28000
30000
26000
28000
30000
Sales Scenario Ordered Quantity
Projected Profit
10000
7000
56000
20000
14000
112000
30000
21000
168000