A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
Investments
Money Market Fund
Income Fund
Growth & Income
Aggressive Growth Fund
Initial
$25,000
$25,000
$25,000
$25,000
Annual
$2,500
$2,500
$2,500
$2,500
Money Market Investment
Money Market Start
Money Market Return (%)
Money Market End
Year 0
$27,500
$27,500
3.5%
$28,463
Year 1
$2,500
$30,963
3.5%
$32,046
Year 2
$2,500
$34,546
3.5%
$35,755
Year 3
$2,500
$38,255
3.5%
$39,594
Year 4
$2,500
$42,094
3.5%
$43,568
Income Fund Investment
Income Fund Start
Income Fund Return (%)
Income Fund End
$27,500
$27,500
6.0%
$29,150
$2,500
$31,650
6.0%
$33,549
$2,500
$36,049
6.0%
$38,212
$2,500
$40,712
6.0%
$43,155
$2,500
$45,655
6.0%
$48,394
Growth & Income Investment
Growth & Income Start
Growth & Income Return (%)
Growth & Income End
$27,500
$27,500
8.0%
$29,700
$2,500
$32,200
8.0%
$34,776
$2,500
$37,276
8.0%
$40,258
$2,500
$42,758
8.0%
$46,179
$2,500
$48,679
8.0%
$52,573
Aggressive Growth Investment
Aggressive Growth Start
Aggressive Growth Return (%)
Aggressive Growth End
$27,500
$27,500
11.0%
$30,525
$2,500
$33,025
11.0%
$36,658
$2,500
$39,158
11.0%
$43,465
$2,500
$45,965
11.0%
$51,021
$2,500
$53,521
11.0%
$59,409
Saving for Retirement
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
Year 5
$2,500
$46,068
3.5%
$47,680
Year 6
$2,500
$50,180
3.5%
$51,936
Year 7
$2,500
$54,436
3.5%
$56,341
Year 8
$2,500
$58,841
3.5%
$60,901
Year 9
$2,500
$63,401
3.5%
$65,620
Year 10
$2,500
$50,894
6.0%
$53,948
$2,500
$56,448
6.0%
$59,834
$2,500
$62,334
6.0%
$66,074
$2,500
$68,574
6.0%
$72,689
$2,500
$75,189
6.0%
$79,700
$2,500
$55,073
8.0%
$59,479
$2,500
$61,979
8.0%
$66,937
$2,500
$69,437
8.0%
$74,992
$2,500
$77,492
8.0%
$83,692
$2,500
$86,192
8.0%
$93,087
$2,500
$61,909
11.0%
$68,719
$2,500
$71,219
11.0%
$79,053
$2,500
$81,553
11.0%
$90,523
$2,500
$93,023
11.0%
$103,256
$2,500
$105,756
11.0%
$117,389
Total
$65,620
Uniform 2%
5%
Normal 6%
5%
$79,700
$93,087
Normal 8% 10%
$117,389
Normal 11% 16%
$355,796
Q
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
(Min, Max)
(Mean, St. Dev.)
(Mean, St. Dev.)
(Mean, St. Dev.)