PROJECT
LOCATION
OWNER
SUBJECT
ITEM
I
:
:
:
:
PROPOSED TWO STOREY MAUSOLEUM
LOYOLA, MEMORIAL PARK, MARIKINA CITY
MR. SIBAL
COST STIMATE
AUG 4 2016
DESCRITION
GENERAL REQUIREMENTS
1. Mobilization/Demobilization
2. Temporary Facilities
3. Utilites
4. Permits
5. Supervision
6. Insurances
7. CARI
8. Construction Bond
Sub-Total
II
III
IV
CIVIL & STRUCTURAL WORKS
1. Site preparation / Cleaning grubbing
2. Estabilshement of lines, stakes and bench marks (survey)
3. Excavation & backfilling
4. Concrete Works
2.4.1. Foundation
2.4.2. Shear Walls
2.4.3. Columns
2.4.4. Beams
2.4.5. Slab on fill
2.4.6. Suspended Slab
5. Steel Works (structural steel bars)
6. Masonry Works
7. Form Works & Scaffoldings
8. Construction of septic tank
Sub-Total
ARCHITECTURAL WORKS
1. Finishing Works
3.1.1. Plastering of interior & exterior works
2. Ceiling Works
3. Installation
3.3.1. Floor and wall finishes (floor & wall tiles)
3.3.2. Hollow doors
3.3.3. Hardwares (door knobs & hinges)
3.3.4. Windows & Doors
Sub-Total
PLUMBING WORKS
1. Supply & installation of valves and fittings
2. Supply & installation of Sanitary line
3. Supply & installation of Storm drainage line
4. Construction of area drain & catch basin
5. Installation of the following: (Plumbing fixtures)
4.5.1. Water Closet
4.5.2. Floor drain
4.5.3. Lavatory
Sub-Total
V
ELECTRICAL WORKS
1. Supply & installation of rough-ins
2. Supply & installation of cable and wires
3. Installation of:
5.3.1. Lighting fixtures
5.3.2. Wiring devices
Sub-Total
GRAND TOTAL
MATERIALS
UNIT COST
AMOUNT
LABOR
UNIT RATE
AMOUNT
QTY.
UNIT
1
1
lot
lot
20,000.00
60,000.00
1
1
lot
lot
70,000.00
90,000.00
lot
60,000.00
1
1
lot
lot
6,000.00
4,000.00
51
cm
204,000.00
4,200
105
230
1
kgs
m
m
lot
252,000.00
68,280.00
150,000.00
30,000.00
242
60
m
m
1
1
1
lot
lot
lot
200.00
250.00
48,400.00
15,000.00
108,900.00
24,000.00
30,000.00
70,000.00
20,000.00
lot
1
1
lot
lot
30,000.00
TOTAL
20,000.00
60,000.00
70,000.00
90,000.00
60,000.00
300,000.00
6,000.00
4,000.00
204,000.00
252,000.00
68,280.00
150,000.00
30,000.00
714,280.00
157,300.00
39,000.00
196,300.00
30,000.00
70,000.00
20,000.00
30,000.00
150,000.00
80,000.00
90,000.00
170,000.00
1,530,580.00