220.

000cap tal
220.000cashCashDr115.000 000
200280022
0
2
mdlgwhtsquare

6 4
Cap talCr26.500veh cleDr5Gcash
0
5
1
11.500Crveh cle
notespay
notespay 0
5
1 26.500
7 Dr prepa d ns 8
4
0
cash 8
4
0
Croff
400off
suppl es7.2009 Dr7 ce
ce ns
000prepa d 4 800
suppl es
3

2007.200acc poyCracc
Dr2.600 pay. nventory
18.50026.000 nventory14
9.20026.000acc
7.200
26.000
26.000 2 600
5.500

payCr2
Dr37.000
6.20017
600acc
[Link] revenue acres
7.0002
600 nventoryccash19
Dr6.200
unearned 3.500sales
revenueCOGS 18.500

37.0006.200G37.000Acc rec
21 Dr
0 salesreturns
0037
expense
Cr 7000sales
18 0
5
9 2

Dr COGS
8
0
5
1
Cr
nventorysupply
Drad
0
5
2 200at onexp
3.000deprec
expense

23 Dr advert s ngexpense
9
0
2
acc
Cr
[Link]
200 ns exp
400sales
returnsfallow 7
[Link]
Dr 000aerved
exp
3 0003 3
wages

600 nventory3
500COGS
 4
0
3
2
7
supply exp Balance31
3 000
off ceDrDR
suppl esTr al
3.000cash 206.400
CR
cap tal 2200
31 Dr exp veh cle
notespay
26.500
D0
Cr 200Accumulated prepa d ns 4 400
dep. nsurance
salesCr off cesuppl es
acc pay
4 20
398
31 Dr exp nventory 8
4
0
Cr200Deprec
Cr
at
400400prepa
ns
on d unearnedrevenue
6
0
2
acc rec 0
3
0
3
7
3.000
31 Dr exp COGS 0

accrued wages15 ad exp 8.200

2003
salesreturns 7 000

000Income
supplyexp 3000

wageswages
Statement20040037.000
Salesreturns 7.000
depexp
accum dep
ns exp
wagesexp
accrued
0
3 oo
10.000Sales
COGS 45.000 0
3
7
0
3
3
7
1
Gross prof t
Opexpenses
Deprec at on 200
supply 3.000
nsurance 400
ad 200
salay 3.000
Net loss 800
Balance
beetL ab l t es

cash 4
6
0
2 Accpay
Im0 0 Notespay 11.500
acc rec Unearnedrevenue 6.200
8 u00
lossAssets39.800
nuertory
ofsuppl es
repa d ns
4 0
Equ ty
4
0
2 accrued wages 3 000

6
0
2 220.000
veh cle cap tal
c depr rleft
ght
0
2 Net 800
279.700279.700