Justification Statement
Uploaded by
skvskvskvskvJustification Statement
Uploaded by
skvskvskvskvH.
P Housing & Urban Development Authority
Nigam Vihar Shimla-2
Justification Statement
Name of Work : c/o building for PM schools Date : 19/07/2026
AA & ES details : 01/2026 Type : Estimate
[Link] Description Unit Quantity Est. Rate Est. Amount Justified Rate Justified Amount
1 Extra for excavating trenches for pipes, cables etc. in all kinds of soils for depth Metre 54.000 289.58 15,637.32 -12.00 -648.00
exceeding 1.5m, but not exceeding 3m.(Rate is over corresponding basic item
for depth upto 1.5 metre).
2 Providing and laying damp-proof course 50mm thick with cement concrete Square 43.000 346.85 14,914.55 369.00 15,867.00
1:2:4 (1 cement : 2 coarse sand(Zone III) : 4 graded stone aggregate 20mm Metre
nominal size).
3 Supplying and fixing following rating, four pole, 415 V, isolator in the existing
MCB DB complete with connections, testing and commissioning etc. as
required.
4 100 A No. 54.000 991.00 53,514.00 1,064.00 57,456.00
5 Supplying and fixing Cable End Box (Loose Wire Box) suitable for triple pole No. 45.000 691.00 31,095.00 742.00 33,390.00
and neutral, sheet steel, Vertical MCB distribution board, 415 Volts, on surface/
recess, complete with testing and commissioning etc. as required.
TOTAL 1,15,160.87 1,06,065.00
Annexure A : Justified Amount = Rs. 15,219.00 — which is 50.19% below (-) the Estimated Amount / SoR (Rs. 30,551.87).
Annexure B : Justified Amount = Rs. 90,846.00 — which is 7.37% above (+) the Estimated Amount / SoR (Rs. 84,609.00).
Overall : Justified Amount = Rs. 1,06,065.00 — which is 7.90% below (-) the Estimated Amount / SoR (Rs. 1,15,160.87).
eTABC Page 1 of 1