BILL OF QUANTITIES
CONTRACTOR ALFANAR ALALE REVISED - 03
REFERENCE# 401 30/05/2025
PROJECT: PROPOSED WAREHOUSES G+MEZZANINE FOR WSTERN PROCUREMENT GENERAL TRADING @ ALAYAN 1 PLOT NO. 9871028
SL NO WORKS DESCRIPTION AMOUNT AED
Bill No.1 PRELIMINARIES
1 TO BE QUOTED AS PER GENERAL REQUIREMENTS 80,000.00
Total - Preliminaries 80,000.00
Bill No.2 SITE WORKS
1 SITE CLEARANCE
The contractor shall allow for the removal of all rubble and debris and any existing foundation etc. from site prior to commencement
of excavation.
2 EXCAVATION 16,500.00
Excavation to foundation level, by mechanical means, according to the
existing soil condition and the required depth as per the design drawings
3 ROAD BASE COMPACTION AND BACK FILLING
Backfilling of Road Base under the footing and as per the soil report recommendations up to the foundation level. Leveled, watered
3.1 and compacted to not less than 98% of the maximum dry density and its optimum moisture content obtained from Modified Proctor 15,000.00
Compaction Test.
Additional Backfilling if required Backfilling of approved materials in the balance area in layers of 150mm to 250mm, leveled,
watered and compacted each to not less than 95% of the maximum dry density of the approved filling material. The maximum
particle size of the backfill material shall not exceed 63mm and the percentage passing 63microns sieve shall not exceed 20%.
3.2 -
Plasticity index of the backfill material shall not exceed 6. The organic matter content shall not exceed 2% and the water soluble
salt content should not exceed 5%.
Soil supplied by client
3.3 Backfilling using excavated material 8,000.00
4 DISPOSAL NA
Remove excavated surplus material from site, to an approved
location as specified
5 ANTI TERMITE TREATMENT 4,000.00
Allow anti termite treatment to complete structure in three (3) stages, at foundation level, below grade slab before laying the 1000
gauge polythene sheets and around the building with 75 cm width by injection with BIFLEX TC or equivalent. In accordance with
the drawings and specification.
6 POLYTHENE SHEET 4,000.00
1000 gauge Polythene sheet, to substructure, for under PCC, plinth beam and grade slab in accordance with the drawings and
specification
7 FLEXCELL BOARD 500.00
Supply and installation of flexcell board in joint between tie beam and grade slab as per specification
Total - Site Works 48,000.00
Bill No.3 CONCRETE & STRUCTURAL STEEL WORKS
A SUBSTRUCTURE
1 PCC UNDER FOOTINGS - 100mm thick 5,824.98
Cast in place blinding concrete 100 mm Ordinary Portland Cement, Grade C/20 under the Footing
2 PCC UNDER TIE BEAM, 8" SOLID BLOCK BELOW FOOTING TIE BEAM - 100mm thick 3,898.50
Cast in place blinding concrete 100 mm Ordinary Portland Cement, Grade C/20 under the solid below tie beam
3 RCC IN FOOTINGS 56,842.50
Cast in situ reinforced concrete for the Footings, Class A (cube strength 40N/mm2) using sulphate resisting cement according to
drawings and specification.
4 RCC IN PEDESTALS (NECK COLUMNS) 8,910.00
Cast in situ reinforced concrete for Pedestal, Class A (cube strength 40N/mm2) using sulphate resisting cement according to
drawings and specification
5 RCC IN TIE BEAMS 64,579.50
Cast in situ reinforced concrete for Tie Beams, Class A (cube strength 40N/mm2) using sulphate resisting cement according to
drawings and specification.
6 RCC IN WALL FOOTING -
Cast in situ reinforced concrete for Wall Footings, Class A (cube strength 40N/mm2) using sulphate resisting cement according to
drawings and specification.
RCC IN GRADE SLAB 100mm Thick (INTERNAL AREAS & EXTERNAL AREAS BELOW Tile Flooring) (concrete & steel supply by
7 62,040.00
client)
Cast in situ reinforced concrete Class B (cube strength 40N/mm2)using sulphate resisting cement according to drawings and
specification.
8 UNDER GROUND WATER TANK
Excavation and Compaction 2,880.00
PCC Work 3,542.00
SOLID block work 13,416.00
RCC Work and steel work 78,100.00
GRP lining Water proofing 24,840.00
9 SERVICE AREA CONCRETE WORK
PCC under semiraft 3,187.80
RCC Semi Raft Concrete Grade C40 Work and steel Work 26,680.50
RCC columns concrete and steel work 2,970.00
RCC cover slab concrete Grade C40 and steel work 19,057.50
Cover slab combo waterproofing 9,494.10
B SUPERSTRUCTURE
1 STEEL STRUCTURE AS PER THE B2B SUBCONTRACTOR AGREEEMENT 675,000.00
2 STEEL STRUCTURE OVERHEAD PROFIT 5% 33,750.00
3 CONCRETE OF THE MEZZANINE DECK SLAB 10CM THK. AS PER DM APPROVED DRAWINGS -
Total - CONCRETE & STEEL WORK 1,095,013.38
Bill No.4 MASONRY WORKS
A BLOCK WORKS
All masonry works shall include coves, niches, arches, coves for window shutters, wall ties, sealant, and the like as shown in
drawings
All masonry works shall include lintels and bond beams, projection and decorations
Any external concrete surfaces must be heat insulated as per Municipality regulations
1 SOLID BLOCK 17,940.00
Solid block 200mm thick as shown in drawings on below external tie beams
2 EXTERNAL INSULATED BLOCKWORK:200MM THICK 53,820.00
Thermal blocks 200 mm thick as shown in the drawings and specifications
3 INTERNAL BLOCK WORK: 200MM THICK 29,040.00
Hollow blocks 200 mm thick as shown in the drawings and specifications.
B PLASTERING
1 EXTERNAL PLASTER 18,630.00
Supply and apply of cement and sand plaster; with and including all plaster accessories (plaster stopper, corner bead, grooves,
lath, etc.)
2 INTERNAL WALL PLASTER 40,656.00
Supply and apply of cement and sand plaster; with and including all plaster accessories (plaster stopper, corner bead, grooves,
lath, etc.).
Total - Masonry Works 160,086.00
Bill No.6 INTERNAL FINISHES
1 STORAGE AREAS FLOOR POWER FLOAT 9,790.00
2 BATHROOMS FLOORS -
B WALL FINISHES
1 BATHROOMS WALLS -
C PAINTING
1 EMULSION PAINT - INTERNAL PAINT 16,560.00
Supply and apply of internal painting on walls & ceiling, colour and texture as per approval of Engineers/Client; with and including
all required coats as specified. (brand:Jotun)
Total - Internal Finish 26,350.00
Bill No.7 EXTERIOR FINISHES
A EXTERNAL WALL FINISH
Supply and apply of external epoxy painting, color and texture as per approval of Engineers/Client; with and including all required
1 coats as specified. 33,880.00
Parapet Inside.
B EXTERNAL WORKS
1 INTERLOCK 74,560.00
Supply and installation of interlocking with including with necessary floor
base; all in accordance with approved drawings and specifications.
2 KERB STONE 3,990.00
Supply and installation of heel kerb & Updtand kerb as per design drawings
C COMPOUND WALL WORKS
Compound Wall: including earth works, concrete works for footing, tie beams, columns and coping beams; block works, plastering
1 204,600.00
and paints
Total - External Finish 317,030.00
Bill No.9 MEP WORKS
ALL MEP WORK AS PER THE SUBCONTRACTOR INCLUDING (DRAINAGE, WATER SUPPLY, ELECTRICAL, LOW CURRENT)
243,000.00
AS PER THE APPROVED AUTHORATIES DRAWINGS AS PER B2B SUBCONTRACTOR AGREEMENT
HVAC WORK FOR THE COMMON AREA AS PER B2B SUBCONTRACTOR AGREEMENT -
FIREFIGHTING, FIRE ALARMS, EMEREGENCY LIGHT AS PER THE B2B SUBCONTRACTOR AGREEMENT 306,500.00
Over Head & Profit 5% 27,475.00
Total - MEP Works 576,975.00
Bill No.10 OTHER ITEMS
The following Provisional Sums are for work to be carried out or materials to be supplied and such sums shall be expended in
whole, part or not at all at the discretion of the Engineer & Client
Note: A maximum of 10% Overhead & Profit includes all Builder's Work/Coordination and Shop Drawings for Major Items
Note: A maximum of 5% Overhead & Profit includes all Builder's Work/Coordination and Shop Drawings for Minor items
Supply and installation of False ceiling works. Complete with all necessary fixtures and accessories as per design drawings and
1 -
specifications and to Architect's approval.
Attendance
Builder's Work to complete the work -
Over Head & Profit
Supply of Sanitary Wares. Complete with all necessary fixtures and accessories as per design drawings and specifications and to
2 -
Architect's approval.
Attendance
Builder's Work to complete the work -
Over Head & Profit
Supply of Complete Internal TUBE Lighting with all necessary fixtures and accessories including DBs, wiring, conduting as per
3 5,000.00
design drawings and specifications and as per authority approval
Attendance
Builder's Work to complete the work 500.00
Over Head & Profit
Supply of Complete External Lighting with all necessary fixtures and accessories including DBs, wiring, conduting as per design
4 2,000.00
drawings and specifications and as per authority approval
Attendance
Builder's Work to complete the work 200.00
Over Head & Profit
Supply of Switches & Sockets according to Design and specifications complete with necessary requirements as per Architect and
5 3,000.00
Authority approval
Attendance
Builder's Work to complete the work 300.00
Over Head & Profit
6 Supply and Installation of Internal Doors as per design drawings, specifications and to Architect and Client's approval. -
Attendance
Builder's Work to complete the work -
Over Head & Profit
7 Supply and Installation of ROLLER SHUTTER as per design drawings, specifications and to Architect and Client's approval. 9,000.00
Attendance
Builder's Work to complete the work 900.00
Over Head & Profit
Supply and Installation of Aluminum Works (Windows, Doors, louvers and Curtain Walls). As per design drawings, specifications
8 36,062.50
and to Architect and Client's approval.
Attendance
Builder's Work to complete the work 3,606.25
Over Head & Profit
Supply and Installation of Aluminum CLADDING WORK . As per design drawings, specifications and to Architect and Client's
9 -
approval.
Attendance
Builder's Work to complete the work -
Over Head & Profit
Total - Provisional Sums 60,568.75