Working Capital
Management
Chapter 15
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Overview
Alternative Working Capital Policies
Cash Management
Inventory and A/R Management
Trade Credit
Bank Loans
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Working Capital Terminology
▪ Working capital: current assets.
▪ Net working capital: current assets minus
current liabilities.
▪ Net operating working capital: operating current
assets – operating current liabilities.
▪ Current assets investment policy: deciding the
level of each type of current asset to hold, and
how to finance current assets.
▪ Working capital management: controlling cash,
inventories, and A/R, plus short-term liability
management.
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Selected Ratios for SKI Inc.
SKI Ind. Avg
Current ratio 1.75x 2.25x
Debt/Assets 58.76% 50.00%
Turnover of cash & securities 16.67x 22.22x
Days sales outstanding 45.63 32.00
Inventory turnover 4.82x 7.00x
Fixed assets turnover 11.35x 12.00x
Total assets turnover 2.08x 3.00x
Profit margin 2.07% 3.50%
Return on equity 10.45% 21.00%
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
How does SKI’s current assets investment policy
compare with its industry?
▪ Current assets investment policy is reflected in
the current ratio, turnover of cash and
securities, inventory turnover, and days sales
outstanding.
▪ These ratios indicate SKI has large amounts of
working capital relative to its level of sales.
▪ SKI is either very conservative or inefficient.
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Is SKI inefficient or conservative?
▪ A conservative (relaxed) policy may be
appropriate if it leads to greater profitability.
▪ However, SKI is not as profitable as the average
firm in the industry.
• This suggests the company has excessive current
assets.
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Working Capital Financing Policies
Moderate: Match the maturity of the assets with the
maturity of the financing.
Aggressive: Use short-term financing to finance
permanent assets.
Conservative: Use permanent capital for permanent
assets and temporary assets.
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Moderate Financing Policy
$ Temp. C.A.
S-T
Loans
Perm C.A. L-T Fin:
Stock,
Bonds,
Spon. C.L.
Fixed Assets
Years
Lower dashed line would be more aggressive.
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Conservative Financing Policy
Marketable
$ securities Zero S-T
Debt
L-T Fin:
Perm C.A. Stock,
Bonds,
Spon. C.L.
Fixed Assets
Years
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Cash Conversion Cycle
The cash conversion cycle focuses on the length of
time between when a company makes payments to its
creditors and when a company receives payments from
its customers.
CCC = Inventory conversion period + Average
collection period - Payables deferral period
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Cash Conversion Cycle
CCC = Inventory conversion period + Average collection period
− Payables deferral period
CCC = Days per year/Inventory turnover
+ Days sales outstanding − Payables deferral period
CCC = 365/4.82 + 46 − 30
CCC = 76 + 46 − 30 = 92 days
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Minimizing Cash Holdings
▪ Use a lockbox
▪ Insist on wire transfers and debit/credit cards
from customers
▪ Synchronize inflows and outflows
▪ Reduce need for “safety stock” of cash
• Increase forecast accuracy
• Hold marketable securities
• Negotiate a line of credit
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Cash Budget
▪ Forecasts cash inflows, outflows, and ending
cash balances.
▪ Used to plan loans needed or funds available to
invest.
▪ Can be daily, weekly, or monthly, forecasts.
• Monthly for annual planning and daily for actual
cash management.
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
SKI’s Cash Budget for January and February
January February
Collections $67,651.95 $62,755.40
Purchases 44,603.75 36,472.65
Wages 6,690.56 5,470.90
Rent 2,500.00 2,500.00
Total payments $53,794.31 $44,443.55
Net cash flows $13,857.64 $18,311.85
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
SKI’s Cash Budget
January February
Cash at start if no borrowing $ 3,000.00 $16,857.64
Net cash flows 13,857.64 18,311.85
Cumulative cash $16,857.64 $35,169.49
Less: Target cash 1,500.00 1,500.00
Surplus $15,357.64 $33,669.49
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
How could bad debts be worked into the cash
budget?
▪ Collections would be reduced by the amount of
the bad debt losses.
▪ For example, if the firm had 3% bad debt
losses, collections would total only 97% of
sales.
▪ Lower collections would lead to higher
borrowing requirements.
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Analyze SKI’s Forecasted Cash Budget
▪ Cash holdings will exceed the target balance for
each month, except for October and November.
▪ Cash budget indicates the company is holding
too much cash.
▪ SKI could improve its EVA by either investing
cash in more productive assets, or by returning
cash to its shareholders.
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Why might SKI want to maintain a relatively high
amount of cash?
▪ If sales turn out to be considerably less than
expected, SKI could face a cash shortfall.
▪ A company may choose to hold large amounts
of cash if it does not have much faith in its sales
forecast, or if it is very conservative.
▪ The cash may be used, in part, to fund future
investments.
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Inventory Costs
▪ Types of inventory costs
• Carrying costs: storage and handling costs,
insurance, property taxes, depreciation, and
obsolescence.
• Ordering costs: cost of placing orders, shipping,
and handling costs.
• Costs of running short: loss of sales or customer
goodwill, and the disruption of production
schedules.
▪ Reducing inventory levels generally reduces
carrying costs, increases ordering costs, and
may increase the costs of running short.
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Is SKI holding too much inventory?
▪ SKI’s inventory turnover (4.82x) is considerably
lower than the industry average (7.00x).
• The firm is carrying a large amount of inventory
per dollar of sales.
▪ By holding excessive inventory, the firm is
increasing its costs, which reduces its ROE.
• Moreover, this additional working capital must be
financed, so EVA is also lowered.
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
If SKI reduces its inventory without adversely
affecting sales, what effect will this have on the cash
position?
▪ Short run: Cash will increase as inventory
purchases decline.
• This will reduce financing or target cash balance.
▪ Long run: Company is likely to take steps to
reduce its cash holdings and increase its EVA.
• The “excess” cash can be used to make
investments in more productive assets such as
plant and equipment resulting in an increase in
operating income increasing its EVA.
• Alternately, can distribute “excess” cash to its
shareholders through higher dividends or
repurchasing shares resulting in a lower cost of
capital increasing its EVA.
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Do SKI’s customers pay more or less promptly than
those of its competitors?
▪ SKI’s DSO (45.6 days) is well above the
industry average (32 days).
• SKI’s customers are paying less promptly.
▪ SKI should consider tightening its credit policy
in order to reduce its DSO.
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Elements of Credit Policy
[Link] Period: How long to pay? Shorter period
reduces DSO and average A/R, but it may
discourage sales.
[Link] Discounts: Lowers price. Attracts new
customers and reduces DSO.
[Link] Standards: Restrictive standards tend to
reduce sales, but reduce bad debt expense.
Fewer bad debts reduce DSO.
[Link] Policy: How tough? Restrictive policy
will reduce DSO but may damage customer
relationships.
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Does SKI face any risk if it restricts its credit policy?
▪ Yes, a restrictive credit policy may discourage
sales.
• Some customers may choose to go elsewhere if
they are pressured to pay their bills sooner.
• SKI must balance the benefits of fewer bad debts
with the cost of possible lost sales.
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
If SKI reduces its DSO without adversely affecting
sales, how would this affect its cash position?
▪ Short run: If customers pay sooner, this
increases cash holdings. This will reduce
financing or target cash balance needed.
▪ Long run: Over time, the company would
hopefully invest the cash in more productive
assets, or pay it out to shareholders. Both of
these actions would increase EVA.
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
What is trade credit?
Trade credit is credit furnished by a firm’s suppliers.
Trade credit is often the largest source of short-term
credit, especially for small firms.
Spontaneous, easy to get, but cost can be high.
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Terms of Trade Credit
▪ A firm buys $3,000,000 net ($3,030,303 gross)
on terms of 1/10, net 30.
▪ The firm can forego discounts and pay on Day
40, without penalty.
Net daily purchases = $3,000,000 / 365
= $8,219.18
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Breaking Down Trade Credit
▪ Payables level, if the firm takes discounts
• Payables = $8,219.18(10) = $82,192
▪ Payables level, if the firm takes no discounts
• Payables = $8,219.18(40) = $328,767
▪ Credit breakdown
Total trade credit $328,767
Free trade credit - 82,192
Costly trade credit $246,575
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Nominal Cost of Trade Credit
▪ The firm loses 0.01($3,030,303) = $30,303 of
discounts to obtain $246,575 in extra trade
credit:
rNOM = $30,303/$246,575
= 0.1229 = 12.29%
▪ The $30,303 is paid throughout the year, so the
effective cost of costly trade credit is higher.
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Nominal Cost of Trade Credit Formula
rNOM = [Discount %/(100 − Discount %)]
[365 days/(Days credit outstanding −
Discount period)]
= 1/99 365/(40 − 10)
= 0.1229
= 12.29%
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Effective Cost of Trade Credit
▪ Periodic rate = 0.01/0.99 = 1.01%
▪ Periods/year = 365/(40 – 10) = 12.1667
▪ Effective cost of trade credit
EAR = (1 + Periodic rate)N − 1
= (1.0101)12.1667 − 1
= 13.01%
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Bank Loans
▪ The firm can borrow $100,000 for 1 year at an
8% nominal rate.
▪ Interest may be set under one of the following
scenarios:
• Simple annual interest
• Installment loan, add-on, 12 months
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Simple Annual Interest
▪ Simple interest means no discount or add-on.
Interest = 0.08($100,000) = $8,000
rNOM = EAR = $8,000/$100,000 = 8.0%
▪ For a 1-year simple interest loan, rNOM = EAR.
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Add-on Interest
▪ Interest = 0.08($100,000) = $8,000
▪ Face amount = $100,000 + $8,000 = $108,000
▪ Monthly payment = $108,000/12 = $9,000
▪ Avg. loan outstanding = $100,000/2 = $50,000
▪ Approximate cost = $8,000/$50,000 = 16.0%
▪ To find the exact effective rate, recognize that
the firm receives $100,000 and must make
monthly payments of $9,000 (like an annuity).
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
Add-on Interest
From the calculator output below, we have:
rNOM = 12 (0.012043)
= 0.1445 = 14.45%
EAR = (1.012043)12 – 1 = 15.45%
INPUTS 12 100 -9 0
N I/YR PV PMT FV
OUTPUT 1.2043
© 2020 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
End of Chapter 15
© 2020 Cengage Learning®. May not be scanned, copied or duplicated, or posted to a publicly accessible website,
in whole or in part, except for use as permitted in a license distributed with a certain product or service or
otherwise on a password-protected website or school-approved learning management system for classroom use.
Cover image attribution: “Finance District” by Joan Campderrós-i-Canas (adapted) [Link]