ER.

SUKHENDRA SINGH
Add.- Ara Residency aayusman Hospital Road
Distt. Satna (m.p.)
Reg. for Mob.-+919993339807
Valuer, TNCP, MC Email.- [Link]@[Link]
Architects, Civil Engineers,valuers & Vastu Consultants

Detailed Estimate for the Finishing of a Residential Building

Ref. 2025-26/L/11 Date-25/03/2026
FLOOR LEVEL- GROUND& FIRST FLOOR

DETAILS OF MEASUREMENTS
Sr. Item Sub-head Item
No. No. perticulars Rate Amount
Nos. L. B. H. Qty.
(Rs.) (Rs.)
Providing wood work in frames of doors windows
clerestory windows and other frames wrought frames and
9.1
fixed in position with holdfast ligs or with dash fasteners
P-12
of required dia and length (hold fast lugs or dash fastener
shall paid for seperately) 9.1.2:-SAL wood
Door D 1 1 0.15 0.12 0.018
1
Door D1 4 0.9 0.15 0.12 0.0648
Door D2 2 0.9 0.15 0.12 0.0324
Windows W 3 1.8 0.15 0.12 0.0972
Windows W1 6 1.8 0.15 0.12 0.1944
Ventilators 4 1 0.33 0.25 0.33
Total in Cum 0.7368 71308 52539.73
Providing and fixing ISI marked flush door shutters
confirming to IS;2202(part)non decorative type core of
block board construction with frames of Ist class hard
9.19 P- wood and wall matched commercial 3ply veneering with
123 vertical granes or cross bands and face veener on both
faces of shutters of such as duro century or equivalent
make 9.19.2-30mm thick inciuding ISI marked stainless
steel butt hinges with necessary screws.
2
Door D 1 1 1 1
Door D1 4 0.9 1 3.6
Door D2 2 0.9 1 1.8
Windows W 3 1.8 0.15 0.12 0.81
Windows W1 6 1.8 1 10.8
Ventilators 4 1 0.6 2.4
Total in sqm. 20.41 2237 45657.17
Reinforcement for R.C.C work including straghtetning
5.16 cutting bending placing in position and binding including
P-64 cost of binding wire up to floor two level including all
3 wastage etc complete.5:16:4- hot rolled deformed bars .
48.21 cumX1.5/100xX7850kg= 10.2 0.02 7850 1202
19.35cumX1.5/100xX7850kg= 15.1 0.02 7850 2374
Page 1
 DETAILS OF MEASUREMENTS
Sr. Item Sub-head Item
No. No. perticulars Rate Amount
Nos. L. B. H. Qty.
(Rs.) (Rs.)
3576.1 62.9 224934.6
Cement concrete flooring 1:2:4 (1cement 2sand
4aggregate 12.5mm nominal size) finished with floating
11.1.1
4 coat of neat cement cost of glass strip of 40mmx4mm for
P-174
panels in flooring not exceeding 2.0 sqm area 40mm thick
with 20mm nominal size stone aggregate.
2 27.5 27.9
Total in SqM. 1534 270 414170.5
Providing and laying polished vitrifed floor tiles in
diferent sizes of 10mm thickness with waterabsortions
less than 0.08% and confirming to IS:15622 of approved
1.53.2
make in all columns and shades laid on 20mm thick
P-181
cement mortars 1;4 (1 cement ;4 sand ) including grouting
the joints with white cement and matching pigments etc
complete. size of tile 600x600x9-10mm
5 Bedroom 4 3.8 2.58 39.216
Kitchen 1 2.02 2.58 5.2116
drawing room 1 4.83 7.87 38.012
living area 1 4.83 7.87 38.012
dinning area 1 4.5 7 31.5
bathroom 2 2.43 1.42 6.9012
Balcony 1 1 7 7
Total in sqmt 165.85 894 148272.6
Providing and fixing 8 mm prelaminated wooden
flooring as per approved Brand,colour and shade and
laid on the levelled floor with approved adhesives &
underly including polishing edge profile and termination
profile for skirting and different flooring,PU polish matt
finish etc. with seamless joint, 2 side V-groove finish
6 1.53.3 3 4.83 7.87 114.04
scratch resistant, moisture resistant, strong and
durable, underlayer of supreme profile 8mm
polyurathene sheets as directed by the architect on
levelled finished floor. complete as per design and
drawings, specifications and as directed by the
architect.
Total in sqmt 114.04 1000 114036.3
13.1.2 12mm cement plastering in cement mortar 1:6(1 cement
P-214 :6 sand )
Inner walls long side boundary 2 5.8 1.8 20.88
Inner walls short wall boundary 2 7.87 1.8 28.332
Inner walls long side building 3 7.87 3.35 79.094
Inner walls short wall building 3 7.87 3.35 79.094
Total 207.4
7 Less deduction for opening of doors G 1 4.8 1.8 8.64
Less deduction for opening doors D 1 1 0.23 2.4 2.4
Page 2
 DETAILS OF MEASUREMENTS
Sr. Item Sub-head Item
No. No. perticulars Rate Amount
Nos. L. B. H. Qty.
(Rs.) (Rs.)
Less deduction for opening doors D1 4 0.9 0.23 2.4 8.64
Less deduction for opening doors D2 2 0.9 0.23 2.4 4.32
Less deduction for opening windows W 3 1.8 0.23 1 5.4
Less deduction for opening windows W1 6 1.8 0.23 1 10.8
Less deduction for opening ventilators V 4 1 0.23 0.6 2.4
Total 42.6
Total in Sqm 164.8 110 18127.89
13.2.2 15mm cement plster on rough side of single or half brick
P-214 wall in cement mortar 1:6 (1 cemrnt :6 sand )
Outer walls front and back 2 8.07 1.8 29.052
8
Outer walls front and back 2 6 1.8 21.6
Outer walls front and bck 2 8.07 1.8 29.052
Outer walls front and back 2 7.72 3.35 51.724
Total In sqm 131.43 128 16822.78
Stone work ( machine cut edges) for wall lining upto 10
7.35 m height etc. (Veneer work) backing filled with a grout of
12mm thick cement mortar 1:3 (1 Cement : 3 sand) and
9
25mm thick Dholpur stone slabs exposed face dressed
7.35.1
and rubbed.

Total in sqmt 80 1469 117520

22.22 water proffing treatment over room ,waII,chayas

balcony with dimand sheeld and sealer coat or equvilent
at lekeage / cepage area consisting of (i) surface
preparation rafting of surface , opening of cracks
10 22.22 "V"groove in size of Smm x10 mm (wxd ) filling of crack
with putty of dimand sheild with laying fber glass mesh ,
cleaning of surface by scrubing with steel wire/ nylon
brush. removing all dust particles and washing with
adquiate water to clean completely

Total in Sqm 180 465 83700

Boring/drilling bore well of required dia perfeclty vertical
receive casing /strainer pipe by suitable methode
prescribrd in IS:2800(part I) including collecting samples
from different strata prepairing and submitting strata
11 16.1
chart /bore leg including hire and running charges of all
equipments tools plants and machineries required for the
job all complete as per the direction of engineer in charge
upto 90mt depth from ground level

16.1.1 all types of soil

16.1.1.
150mm dia 12 413 4956
2
Page 3
 DETAILS OF MEASUREMENTS
Sr. Item Sub-head Item
No. No. perticulars Rate Amount
Nos. L. B. H. Qty.
(Rs.) (Rs.)
12 16.1.2 Rocky strata including boulders
16.1.2.
150mm dai 46 625 28750
21
Distemperring with oil bound washable distemper of
13.47.
approved brand and manufacturer to give an even shade
13 1 P-
13.47.1 new work (two or more coats)over & including
217
priming coat with cement primer as per item no. 13.1.2

Total in Sqm. 490.38 60 29422.8

13.53. Finishing wall with water proofing cement of required

14 1 P- shade: 13.53.1 new work (two or more coats applied
218 @3.84 kg./per 10Sqm.) as per item no. 13.2.2.
Total in Sqm,. 440.38 48 21138.24
13.68. painting with synthetic enamel paint of approved brand
13 1 P- and manufacturer to give an even shade (two or more
219 coats applied on new work)
Total in Sqm. 377.33 153 57731.49
Total Amount 1377780
Add 9% extra for Sanitation and water supply fittings charges 124000.2
Add 9% extra for Electrification charges 124000.2
Add extra for 5% consultancy charges 68889.01
Add extra for ms pipe designer gate 32000
Add extra for ss railing work and front elevation charges 125000
Add extra for stone clading and granite work 325000
Grand Total Rs. 2176670
Roundoff 669
SAY 2176000.563

TWENTY ONE LAKHS SEVENTY SIX THOUSANDS RUPEES ONLY

THE RATE ARE ADOPTED AS PER [Link] BUILDNG FOR M.P.P.W.D. ISSUED BY ENGINEER IN CHIEF
M.P.P.W.D. BHOPAL IN FORCE FROM 15TH JUNE 2014

Page 4
 ESTIMATE OF ELECTRICAL WORKS
SOR
RATE AMOUNT
[Link] ITEM ITEM DESCRIPTION UNIT QTY
(Rs.) (Rs.)
NO.
1 CIRCUIT WIRING/MAINS WIRING
Supply, Installation, Testing and
1.1.1 commissioning of 6A 5 pin switch and
socket outlet on separate board .
1 no. 6A switch and 1 no. 6A socket on
1.1.2 Nos. 15 500 7500
separate board.
3 no. 6A socket and 1 no. 16A switch
1.1.3 Nos. 40 1000 40000
on separate board ( for computer power) .
2 LIGHTING FIXTURES AND FANS
Supply, Installation , Testing &
Commissioning of following lighting
fixture and fan. A
LED fitting 36W 2X2 complete
2.1.1 with all Nos 48 7570 363360
[Link]/ WIPRO MAKE.
Down light fitting suitable for 15w LED l
2.1.2 complete with all accessories Make- Nos 30 3000 90000
Philips/Wipro
Surface Mounted light fitting suitable for
2.1.3 18w LED Nos 9 3000 27000
complete with all accessories.
Recess Mounted 2x6Watt LED Lamp
2.1.4 Down lighter fitting complete with ballast & Nos 4 3500 14000
lamp etc./EQ
Recess Mounted 1x6Watt LED Lamp
2.1.5 Down lighter fitting complete with ballast & Nos 4 2500 10000
lamp etc./EQ
Fresh Air Exhaust fan with louvers
200 mm
2.1.6 Nos 5 2000 10000
sweep complete with all accessories
.Make KHAITAN FRESH AIR DELUX/EQ
LED Rope light 5Watt / meter with
2.1.7 Driver/ mtr. 30 680 20400
controller
3 TELEPHONE WIRING 0
Supply,Installation, Testing &
commissioning of
3.1 0.5 mm size tinned copper conductor , 2 pair Mtr 500 25 12500
PVC insulated telephone wire of
approve make in existing MS conduits.
 Supply,Installation, Testing &
commissioning of crone type tag block for
3.2 termination of telephone cables/conduits in
MS sheet steel enclosures as
per drawing and specifications.
3.2.1 Tag block 50 pair. Nos. 1 5720 5720
3.2.2 Tag block 10 pair. Nos. 1 2500 2500
Supply,Installation, Testing &
commissioning of
3.3 0
0.5 mm size copper tinned conductor
armoured PVC cable of following sizes
3.3.1 20 pair. Mtr 20 245 4900
Supply,Installation, Testing &
3.4 commissioning of Nos. 25 500 12500
Telephone outlet box with top plate
Ceiling Fan Ornamental 1200 mm Sweep,
4.0 30.1.1 with minimum air delivery 210 m³/min and Each 10 2421 24210
service value ≥ 4.00 as per BEE.
Supply and fixing M.S. down rod 14 SWG
(2mm) thick for ceiling fan including
threading, painting, making holes etc. as
5.0 30.1 Mtr. 20 60 1200
required complete. Note: For new works
difference of installed & standard down rod
length shall be paid.
upply and fixing of approved make step type
6.0 29.3 modular electronic fan regulator including 0
connection etc. as required on existing board
7.0 100watt 2 module Each 20 390 7800
Supplying, erecting and testing of approved
make exhaust fan heavy duty with mounting
30.6 P- frame, blades AC 230-250 complete
8 Each 6 7173 43038
93 connection and including, frame bolt/anchor
hole fasteners etc. complete finished and as
required. 600 mm sweep rpm 900
 SPLIT AC (inverter model) :- Supply,
installation, testing and commissioning of
Split type wall mounted air conditioning unit
of following capacity including indoor,
outdoor unit fitted with inverter based rotary
compressor, copper condenser and first
charge refrigerant R410A. The condensing
unit working range should be capable for
46.11
providing cooling between +/-5 deg. C to 50
P-219
deg. C & heating within 0 deg. C to 15 deg.
C including connection of copper pipe of
required size upto 3 mtr., insulation, cordless
remote control, auto air swing louvers, wall
stand for outdoor unit, connection copper
lead wire, condensed water outlet pipe 2 mtr.
complete etc as required. Outdoor/indoor
units should be of same make (brand).
46.11.6 1.8/2 TR star rating 5 star Each 2 75826 151652
46.13 AC vents and cassets errections Each 12 500 6000
Supply, Installation testing and
commissioning of the IP dome camera shall
be equipped with a 1/2.8 2 MP progressive
scan CMOS imager to capture full HD
1080p (25/30 fps) images, a 3.6 mm fixed
lens, and a waterproof (IP66) enclosure. As a
true day/night solution, the camera shall use
smart IR technology and provide up to 98 ft
54.1.1 Each 16 8405 134480
(30 m) of IR illumination. The camera shall
accept PoE (802.3af) or 12 V DC power
input. min. illumination:-0.1 lux @F1.2,
AGC ON, 0 lux with IR video compression :-
H.264, noise reduction: 3DNR,backlight
compensation :- BLC/HLC/DWDR, encode
mode:- CBR/VBR (freely adjustable in
CBR, 5 levels in VBR). UL listed
 ompression 54.2.1 IP bullet camera Supply,
Installation testing and commissioning of the
IP bullet camera shall be equipped with a
1/2.8 2 MP progressive scan CMOS imager
to capture full HD 1080p (25/30 fps) images,
a 3.6 mm fixed lens, and a waterproof (IP66)
enclosure. As a true day/night solution, the
camera shall use smart IR technology and
54.2.1 provide up to 98 ft (30 m) of IR illumination. Each 6 9199 55194
The camera shall accept PoE (802.3af) or 12
V DC power input. min. illumination:-0.1
lux @F1.2, AGC ON, 0 lux with IR video
compression :- H.264, noise reduction:
3DNR,backlight compensation :-
BLC/HLC/DWDR, encode mode:-
CBR/VBR (freely adjustable in CBR, 5
levels in VBR).
upply, installation testing and
commissioning of 16 channel NVR with
1080p real-time live view
H.265/H.264MJPEG dual codec decoding
Up to 12 MP resolution preview &
playback max 320 MBPS incoming
54.22.1 Each 1 115853 115853
bandwidth support 4 SATA HDDs up to
32TB, supports fisheye video de-warping in
local and web user interface, supports visual
or auditory notifications(a flashing light,
bell, or siren) complete with UL
certificationL certification
other fiitings Each 10 500 5000
Supply installation, testing and
commissioning of 0.5 mm size solid
annealed copper, jelly filled telephone
cables, polythene insulated, petroleum jelly
38.3
filled with poly-al laminate moisture barrier,
polythene sheathed, unarmoured polythene
jacketed telephone cables as per DOT
specifications of following sizes
Supply, installation testing and
commissioning of 19" modular telephone Each 20 10583 211660
patch panel 24 - 1 U with RJ 11 connector
other necceary fittings Each 10 200 2000
televison sets Each 1 20000 20000
TOTAL OF ELECTRICAL WORK CARRIED TO SUMMARY 1398467
 ESTIMATE OF FURNISHING AND INTERIOR WORKS
[Link] ITEM DISCRIPTIONS QTY UNITS RATE AMOUN
(Rs.) T (Rs.)
A FALSE CEILING
1 Providing and fixing 15mm thick USG radar
Clima Plus mineral fiber tiles of size
600x600mm in true horizontal level suspended on
inter locking metal grid of hot dipped galvanised
steel section ( galvanised @ 170 gms/sqm.)
consisting of main T runner suitably spaced at
joints to get required length and of size 24x38 mm
made from .3mm thIck. sheet spaced at 1200mm
c/c and cross T of 24x25 mm made of .3mm thIck.
sheet 1200mm long spaced between main T ant
600mm c/c to form a grid of 1200x600 and a
secondary T of length 600mm of size 24x25 made
100.00 SQMTR 1355 135500
of .3mm thck. sheet to be interlocked at middle of
the 1200x600mm panel to form a grid of
600x600mm and laying of 15mm thck. mineral
fiber ceiling tiles of approved texture in
the grid including where ever required
cutting/making opening for services like difusers,
A.C grills, light fixture, smoke dectoters [Link]
T runner to be suspended from ceiling using G.I
slotted cleats fixed to the ceiling with 6mm dia.
and 50mm long dash fasteners.
[Link] ITEM DISCRIPTIONS QTY UNITS RATE AMOUN
(Rs.) T (Rs.)
2 Providing and fixing at all height false ceiling of 12.5
mm thick tapered edge gypsum board conforming to IS:
2095 including providing and fixing of frame work made of
special sections power pressed from M.S. sheet and
galvanized in accordance with zinc coating 600 as per IS: 277
and consisting of angle cleats of size 25 mm wide X 15 mm
thick with flanges of 22 mm and 37 mm at 1200 mm centre to
centre one flange fixed to the ceiling with dash fastner 12.5
mm die X 40 mm long with 6 mm dia. Bolts to the angle
hangers of 25 X 25 X 5 mm of required length, and other end
of angle hanger being fixed with nuts and bolts to
6.1 channels 45 mm X 15 mm X 0.9 mm running at the rate of
1200 mm centre to centre to which the ceiling section 0.5 mm
thick bottom wedge of 80 mm with tapered flanges of 26
mm each having clips of 10.5 mm at 450 mm centre to
centre shall be fixed in a direction perpendicular to 6.1
channel with connecting clips made out of 2.64 mm dia. X
230 mm long 6.1 mm wire at every junction including fixing
180.00 SQMTR 820 147600
the gypsum board with ceiling section and perimeter
channels
0.5 mm thick 27 mm high having flanges of 20 mm and
30 mm long, the perimeter of ceiling fixed to wall/partition
with the help of rawl plugs at 450 mm centre to centre with 25
mm long drive – all screws @ 230 mm interval including
joining and fixing to a flush finish of tapered and square
edges of the gypsum board with recommended filler, paper
tapes, finished and two coats of primer suitable for
gypsum board as per manufacturers specification and also
including the cost of making openings for light fittings, grills,
diffusers, cut outs made with frame of perimeter channels
suitably fixed finishing of all joints neatly to proper line &
level including providing of additional framework for
electrical fixtures. Including giving trap doors where ever
required. Diffusers, cutouts for fire sprinklers etc. as per
the specifications approved by architects Including
necessary scaffolding supports, suspenders etc. All complete

B WALL PANELLING

1 Providing and fixing paneling on wall, on G.I hat furring

channel 22-25 depth with grid size 600mmx 600mm both
ways fixed to wall, columns in any profile and covered with
8mm. plywood of approved make and finished with 1
mm Laminate as approved on exposed faces with grooves 170.00 SQMTR 2700 459000
as per [Link] rates shall include all hardware, fittings,
adhesives, beadings, lippings etc. as directed by the architect
[Link] ITEM DISCRIPTIONS QTY UNITS RATE AMOUN
(Rs.) T (Rs.)
2 Providing and applying vinyl coated wall paper of approved 40.00 810 32400
brand and finish as per the architects specification
including scaffolding cleaning etc., at all levels and
location etc, complete as directed and approved by architect. SQMTR
Basic rate of wall paper 600/- per sqmt.

3 Providing and fixing Ist ClassTeak wood/Rubeer

wood skirting wherever required as per carved profile
of size 75mm widex15mm thick duly melamine
[Link] details as per drawing and as directed by 60.00 RMT 565 33900
architect.

4 Providing and fixing Ist ClassTeak

wood/Rubber wood beading of size
25mmx15mm(max)or as per profile duly
50.00 RMT 430 21500
melamine polished complete as per details,
drawings and as directed by architect.

C WINDOW COVERINGS

1 Providing and fixing as per approved sample, 100mm wide

verticle Fabric Blind of approved make(high quality)
complete with hanging channel , sliding and tilting
systems in ‘drawn’ position fabric vanes to overlap by
minimum of 10mm ( every 1.0 mt running length to have at
least 11 Nos 100mm wide fabric vanes
)Length of blinds as mentioned in drawings bottom end
to be at least 25 mm below horizontal surface. Fabric strip
as that of fabric vanes , to be fixed on both side of aluminium
top channel. Lower ends of the vanes to be weighed down and
22.00 SQMTR 990 21780
tied with each other on both corners, with ball chains.
The fabric to be scothgaurd and sanitised (stain repellent)
average thickness 0.8 mm, 100 % polyster non woven.
Items to be completed in all respects including fixing with
brackets onto wall or partition with rawl plugs complete as per
the direction of architect [Link] or equivalent.

2 Providing and fixing roller blinds Vista/Mascot make and

shade with hanging and drawing system including all
hardware and fixing complete. 10.00 SQMTR 1400 14000

D FLOORING :
[Link] ITEM DISCRIPTIONS QTY UNITS RATE AMOUN
(Rs.) T (Rs.)

1 Providing and fixing 8 mm prelaminated

wooden flooring as per approved Brand,colour
and shade and laid on the levelled floor with
approved adhesives & underly including polishing
edge profile and termination profile for skirting
and different flooring,PU polish matt finish etc.
with seamless joint, 2 side V-groove finish 160.00 SQMTR 1000 160000
scratch resistant, moisture resistant, strong and
durable, underlayer of supreme profile 8mm
polyurathene sheets as directed by the architect on
levelled finished floor. complete as per design
and drawings, specifications and as directed by
the architect.

E FURNITURE/FURNISHING

1 P/F BOARD ROOM TABLE IN PLYWOOD 8.00 11500 92000

BASE FINISHED IN BLACK/ANY COLOUR/DESGIN
LAMINATE WITH 4 MM VENEER FINISH TOP
HAVING 50MM EDGE EFFECT ALL AROUND ,
WIDTH 600MM X 750 MM HT.
INTERCONNECTING MODULAR PIECES SQMTR
COMPLETE AS PER DESIGN. ( Only Top will be
measured)

2 Delux sofa 2 seater 1500 x 700 mm with arms:- 3.00 Nos. 15300 45900

a) STRUCTURE: Providing & arranging in

position sofas with internal frame out of size 75
x 38 mm Teak Wood frame for seat, back & arms
with 9mm thk. Marine ply cladding for facade,
side & back or as mentioned in the drawing with
[Link] item shall include providing
and applying two coats of wood preservative paint
each on all the surfaces of the ply and wood.
[Link] ITEM DISCRIPTIONS QTY UNITS RATE AMOUN
(Rs.) T (Rs.)
b)CUSHION: 75 mm thk. Rubber / Polyurethene
foam in seat / back & 25 mm in arms / lattest
rubber foam approved by Architect of appropriate
thickness as shown in the drawing with
melamine polish on all exposed wooden
surfaces covered in white cloth over never strip
and GI flat spring fixed to the frame with reqd.
hardware etc complete.

c)COVERS: Sofas to be cladded in fabric tapestry

/ upholstery / leather / fabric of ( Pride / Nationaol
/ Royal / Shyam Ahuja makes ) approved quality,
texture and shade up to Rs.950/- per meter
including 25 mm / 40 mm thk. "U" foam for
qualitiy as per design.

4 Center Table 900mmx900mm as per design. as per 1.00 Nos. 10000 10000
design/drawings, complete to the satisfaction of

5 Side Table as 453mmx300mm

a) STRUCTURE : Providing & arranging in position
side table out of 19 mm thk. Marine Ply box type
structure for side, top, shelves & back with 6mm
thk marine ply at support of neccesary teak
wood frame with proper joinery & hardware
structure of any shapes as per drgs and directed by 3.00 Nos. 4770 14310
E.I.C.

b) CLADDING: All exposed plywood surface to be

finished with 3-4 mm thk. veneer in melamine
[Link] .Basic Rate of Veneer approx.
Rs.1100/- per smt.

6 Corner Table750mmx750mm

a) STRUCTURE : Providing & arranging in

position side table out of 19 mm thk. Marine Ply
box type structure for side, top, shelves & back
with 6mm thk marine ply at support of
neccesary teak wood frame with proper joinery 20.00 Nos. 9540 190800

& hardware structure of any shapes as per drgs

and directed by E.I.C.
[Link] ITEM DISCRIPTIONS QTY UNITS RATE AMOUN
(Rs.) T (Rs.)
b) CLADDING: All exposed plywood surface to be
finished with 3-4 mm thk. veneer in melamine
[Link] .Basic Rate of Veneer approx.
Rs.1100/- per smt.

7 Providing and fixing plain glass with edge polish

of sizes 12mm thickness as per design, drawing, 10.00 SQMTR 3150 31500
complete to the satisfaction of architect.
TOTAL
1410190
TOTAL OF FURNISHING AND INTERIOR WORKS CARRIED TO 1440190
 ESTIMATE OF MODULAR FURNITURE WORKS
S.N Product Photograph Specification Qty. Unit Rate Amount (Rs.)
o Name s (Rs.)

1 Side Size:-
Runner- Height:760mm,Width:900
SDU with mm,Depth:400m m Body
drawer part made-up of prime
quality CRCA Sheet Use
only MIG/TIG & Spot
welding for fabrication.
Top made of 18mm
thick Pre-laminated
Particle Board. Side Edges
covered with PVC edge
band on edge bending
machine. Provision of
drawer below table top
with roller slides. Door
set make lock. PVC 3.00 Nos. 8500 25500
handles. Doors in CRCA
M.S. Sheet. Doors are Top
hung slide on roller
bearing. All steel
components are epoxy
powder coated followed
by seven tanks anti
corrosion treatment of
surface. The overall
appearance of the product
shall be as per
photograph.
S.N Product Photograph Specification Qty. Unit Rate Amount (Rs.)
o Name s (Rs.)

2 BT-SDU- Size:-
1200 Height:1200mm,Width:900
mm,
Depth:400mm Body
part made-up of prime
quality CRCA Sheet
Use only MIG/TIG &
Spot welding for
fabrication. Top made of
18mm thick Pre-
laminated
Particle Board. Side
Edges covered with PVC
edge band on edge bending
machine. Door set make
lock. PVC handles. Doors 8.00 Nos. 8950 71600
in CRCA M.S. Sheet.
Doors are Top hung slide
on roller bearing.
All steel components
are epoxy powder
coated followed by seven
tanks anti corrosion
treatment of surface.
The overall appearance
of the product shall be
as per
photograph.
S.N Product Photograph Specification Qty. Unit Rate Amount (Rs.)
o Name s (Rs.)

3 MODUL P/F BOARD ROOM

LER
TABLE IN
KITCHE
N PLYWOOD BASE
FINISHED IN
BLACK/ANY
COLOUR/DESGIN
LAMINATE WITH 4
MM VENEER FINISH
TOP HAVING 50MM
EDGE EFFECT ALL
AROUND , WIDTH
600MM X 750 MM
HT. 1.00 piece 250000 250000
INTERCONNECTING
MODULAR PIECES
COMPLETE AS PER
DESIGN. ( Only Top
will be measured) V
S.N Product Photograph Specification Qty. Unit Rate Amount (Rs.)
o Name s (Rs.)

Double Size:-
with Height:610mm,Width:
storage 1830mm,
compar Depth:1982mm
tments. Body part made-up
of prime quality
CRCA Sheet Use
only MIG/TIG & Spot
welding for
fabrication. Top
made of 18mm thick
Pre-laminated
Particle Board. Side
Edges covered with
PVC edge band on
edge bending
machine.. All steel
components are
epoxy powder
coated followed by
seven tanks anti
corrosion treatment
of surface. bed
completed with
matress and cusion
The overall
appearance of the
product shall be as
4 2.00 Nos. 45000 90000
per
TOTAL OF MUDULAR INTERIOR WORK 437100

NOTE:- THE RATE ARE ADOPTED AS PER [Link] BUILDNG FOR M.P.P.W.D. ISSUED
BY ENGINEER IN CHIEF M.P.P.W.D. BHOPAL IN FORCE FROM 15TH JUNE 2014.