Analysis Of Rate -2022

1 Earth work in ordinary soil within 50m, initial lead and 1.5m, initial lift including rough dressing and
breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per direction I - 1(a)
of the Engineer-in-charge (per 100 Cum.)
Man mulia 16 No. @ Rs. 472.00 Per day 7552.00
Female Mulia 16 No. @ Rs. 472.00 Per day 7552.00
Add Overhead Charges 7.50% 1132.80
Add Contractor Profit 7.50% 1132.80

A Rs. 17369.60 per 100 cum

Add Cess 1% 173.70
17543.30 per 100 cum
Add 20% extra For Foundation Rs. 3473.92 A
Rs. 20843.52 per 100 cum
Add Cess 1% 208.44
21051.96 per 100 cum
210.520 Per 1 Cum
2 Filling foundation and plinth with sand watered and rammed (per Cum.) I - 15
Female Mulia 12.36 No. @ Rs. 472.00 Per day 5833.92
Sand 100 Cum @ Rs 56.19 Cum 5619.00
Add Overhead Charges 7.50% 858.97
Add Contractor Profit 7.50% 858.97
13170.86 per 100 cum
Rate per Cum Rs. 131.71
Add Carriage Royalty of Sand Rs. 0.00 Per cum
Rs. 131.71 Per cum
Add Cess 1% 1.32
133.03 Per cum
3 Cement concrete (1:4:8) with 40 mm size hard granite metal (per Cum) III - 3
Granite metal 0.96 Cum @ Rs. 995.25 Per Cum. Rs. 955.44
Sand 0.48 Cum @ Rs. 56.19 Per Cum. Rs. 26.97
Cement 1.72 Qntl @ Rs. 525.00 Per Qntl. Rs. 903.00
Mason 2 nd Class 0.18 No. @ Rs. 572.00 Per day Rs. 102.96
Man mulia 1.8 No. @ Rs. 472.00 Per day Rs. 849.60
Female Mulia 1.4 No. @ Rs. 472.00 Per day Rs. 660.80
Man mulia for mixing 0.7 No. @ Rs. 472.00 Per day Rs. 330.40
Add Overhead Charges 7.50% Rs. 287.19
Add Contractor Profit 7.50% 287.19
Rs. 4403.55 per cum
Royalty & Carriage EMF DMF Addl Charge
Granite metal 0.96 Cum @ Rs. 0.00 Per Cum. 0.00
Sand 0.48 Cum @ Rs. 0.00 Per Cum. 0.00
Cement 2.29 Cum @ Rs. 0.00 Per Qntl. 0.00
4403.55
Add Cess 1% 44.04
4447.58 per cum
4 Reinforced Cement concrete work of M-20 grade concrete with 20 mm down graded crusher broken hard
IV - 5
granite chips (per Cum) (Data per 15 cum.)
Granite chips 10 mm 5.4 Cum @ Rs. 1397.65 Per Cum. Rs. 7547.31
Granite chips 20 mm 8.1 Cum @ Rs. 1382.29 Per Cum. Rs. 11196.55
Sand 6.75 Cum @ Rs. 56.19 Per Cum. Rs. 379.28
Cement 52.1 Qntl @ Rs. 525.00 Per Qntl. Rs. 27352.50
Mason 2 nd Class 1.5 No. @ Rs. 572.00 Per day Rs. 858.00
Mate 0.86 No. @ Rs. 522.00 Per day Rs. 448.92
Man mulia 20 No. @ Rs. 472.00 Per day Rs. 9440.00
HR of Concrete Mixer 6 Hour @ Rs. 229.55 Per Hour Rs. 1377.30
HR of Generator 33KV 6 Hour @ Rs. 700.00 Per Hour Rs. 4200.00
Add Overhead Charges 7.50% Rs. 4709.99
Add Contractor Profit 7.50% On Labour Rs. 4709.99
Rate per 15 Cum
Rs. 72219.84
Royalty & Carriage
 Granite chips 10 mm 5.4 Cum @ Rs. 0.00 Per Cum. 0.00
Granite chips 20 mm 8.1 Cum @ Rs. 0.00 Per Cum. 0.00
Sand 6.75 Cum @ Rs. 0.00 Per Cum. 0.00
Cement 60.5 Qntl @ Rs. 0.00 Per Qntl. 0.00
Rate per 15 Cum 72219.84
Rate per Cum 4814.66 per cum
Add Cess 1% 48.15
4862.80
5 Supplying, fitting and placing uncoated HYSD bar reinforcement complete as per drawing and technical
specification. IV - 9

Data for 10 Qntl.

HYSD bars including 5 %
overlaps and wastage 1.05 MT @Rs. 24216.10 Per MT Rs. 67371.76
Binding Wire 8 Kg @ Rs. 90.10 Per Kg Rs. 720.80
Blacksmith 1st Class 3 No. @ Rs. 622.00 Per day Rs. 1866.00
Mate 0.44 No. @ Rs. 522.00 Per day Rs. 229.68
Man mulia 8 No. @ Rs. 472.00 Per day Rs. 3776.00
Add Overhead Charges 7.50% Rs. 5547.32
Add Contractor Profit 7.50% On Labour Rs. 5547.32
Rs. 85058.88
Royalty & Carriage
HYSD bars including 5 %
overlaps and wastage 1.05 MT @Rs. 1200 Per MT 1260.00
86318.88
Rs. 8631.89 per Qnt.
Add Cess Only on labour 1% 86.32
8718.21 per Qnt.
6 Rigid and smooth centering and shuttering for R.C.C. works including false works and dismantling then after
IV - 10
casting including cost of materials complete in ground floor & different floors etc.
(a) R.C.C. floor and roof slabs, landings, balconies, projecting sun shades and chajjas upto 4.3m height .
(Details for 9 sqmt.) IV - 10i

Cost of Materials
Non Sal Wood scantling 0.112 Cum @ Rs. 58374.79 per cum ₹ 6,537.98
Planks 38mm 0.34 Cum @ Rs. 58374.79 per cum ₹ 19,847.43
120 mm Dia Sal bullah 56 Mtr @ Rs. 51.87 per Mtr. ₹ 2,904.72
Carriage of wood 10
times use 1.142 Cum @ Rs. 0.00 per 1.25 cum ₹ 0.00
₹ 29,290.13
Considering 10 times use Rs. 2929.01
Cost of Labour
Carpenter 2nd class 2.75 No. @ Rs. 572.00 Per day 1573.00
Sangi Mulia 2.75 No. @ Rs. 522.00 Per day 1435.50 3008.50
Add Overhead Charges 7.50% Rs. 445.31
Add Contractor Profit 7.50% Rs. 445.31
Total for 9 Sq. Mtr. Rs. 6828.14
Per 1 Sq. Mtr Rs. 758.68
Add Cess 1% 7.59
766.27
a) For First Floor
Rate as above Rs. 758.68
Add Extra 20% Rs. 151.736
Rs. 910.42
(b) RCC Foundation and plinth band, footings, base of columns mass concrete etc .
(Details for 10 sqmt.) IV - 10 iv

Cost of Materials
Wood 25 mm Non sal
Plank 0.267 Cum @ Rs. 58374.79 per cum 15586.07
Non Sal Bullah 80 mm 12.6 Mtr @ Rs. 30.81 per Mtr. 388.21
Carriage of wood 10
times use 0.3284 Cum @ Rs. 0.00 per 1.25 cum 0.00
15974.27
Considering 10 times use Rs. 1597.43
 Cost of Labour
Carpenter 2nd class 0.5 No. @ Rs. 572.00 Per day 286.00
Semi skilled Mulia 0.5 No. @ Rs. 522.00 Per day 261.00 547.00
Add Overhead Charges 7.50% Rs. 160.83
Add Contractor Profit 7.50% Rs. 160.83
Total for 10 Sq. Mtr. Rs. 2466.09
Per 1 Sq. Mtr Rs. 246.61
Add Cess 1% 2.47
249.08
(d) RCC Beams, Columns griders and bressmer, etc. (Details for 4.2 sqmt.) IV - 7v
Cost of Materials
Wood 38 mm Non Sal
Plank 0.218 Cum @ Rs. 58374.79 per cum 12725.70
80 mm Dia sal bullah 8 Cum @ Rs. 51.87 per Mtr. 414.96
120 mm Dia sal bullah 15.2 Mtr @ Rs. 51.87 per Mtr. 788.42
Carriage of wood 10 times
use 0.456 Cum @ Rs. 0.00 per 1.25 cum 0.00
13929.09
Considering 10 times use Rs. 1392.91
Cost of Labour
Carpenter 2nd class 2.75 No. @ Rs. 572.00 Per day 1573.00
Semi skilled Mulia 2.75 No. @ Rs. 522.00 Per day 1435.50 3008.50
Add Overhead Charges 7.50% Rs. 330.11
Add Contractor Profit 7.50% Rs. 330.11
Total for 4.2 Sq. Mtr. Rs. 5061.62
Per 1 Sq. Mtr Rs. 1205.15
Add Cess 1% 12.05
1217.20
(e) RCC Lintels. (Details for 7.8 sqmt.) IV - 7 vi
Cost of Materials
Wood 38 mm Non Sal
Plank 0.413 Cum @ Rs. 58374.79 per cum 24108.79

120mm dia non sal bullah 21 Mtr @ Rs. 41.81 per Mtr. 878.01
Carriage of wood 10 times
use 0.689 Cum @ Rs. 0.00 per 1.25 cum 0.00
24986.80
Considering 10 times use Rs. 2498.68
Cost of Labour
Carpenter 2nd class 1.25 No. @ Rs. 572.00 Per day 715.00
Semi skilled Mulia 1.25 No. @ Rs. 522.00 Per day 652.50 1367.50
Add Overhead Charges 7.50% Rs. 289.96
Add Contractor Profit 7.50% Rs. 289.96
Total for 7.8 Sq. Mtr. Rs. 4446.11
Per 1 Sq. Mtr Rs. 570.01
Add Cess 1% 5.70
575.71
(f) R.C.C. stairs excluding landing but including railing. (Details for 5 sqmt.) IV - 10iii
Cost of Materials
Non Sal Wood 38 mm 0.228 Cum @ Rs. ₹ 58,374.79 per cum ₹ 13,309.45
Non Sal scantling 0.039 Cum @ Rs. ₹ 58,374.79 per cum ₹ 2,276.62
120 mm Dia bullah 6.5 Mtr @ Rs. ₹ 41.81 per Mtr. ₹ 271.77
Carriage of wood 10 times
use 0.35 Cum @ Rs. ₹ 0.00 per 1.25 cum ₹ 0.00
₹ 15,857.83
Considering 10 times use Rs. 1585.78
Cost of Labour
Carpenter 2nd class 2.75 No. @ Rs. ₹ 572.00 Per day 1573.00
Semi skilled Mulia 2.75 No. @ Rs. ₹ 522.00 Per day 1435.50 3008.50
Add Overhead Charges 7.50% Rs. 344.57
Add Contractor Profit 7.50% Rs. 344.57
Total for 5 Sq. Mtr. Rs. 5283.42
 Per 1 Sq. Mtr Rs. 1056.68
Add Cess 1% 10.57
₹ 1,067.25
7 Fly Ash bricks in C.M(1:6) in Foundation & Plinth (per one Cum) VI - 3
Brick 350 Nos.@ Rs. 5142.55 per 1000 Rs. 1799.89
Sand 0.28 Cum @ Rs. 56.19 Per Cum. Rs. 15.73
Cement 0.672 Qnt. @ Rs.. 525.00 Per Qntl. Rs. 352.80
Mason 1st Class 0.35 No.@ Rs. 622.00 Per day Rs. 217.70
Mason 2 nd Class 1.05 No.@ Rs. 572.00 Per day Rs. 600.60
Man mulia 1.41 No.@ Rs. 472.00 Per day Rs. 665.52
Female Mulia 1.41 No.@ Rs. 472.00 Per day Rs. 665.52
Preparing Mortar &
0.14 No.@ Rs. 472.00 Per day Rs. 66.08
getting Water
Add Overhead Charges 7.50% Rs. 336.40
Add Contractor Profit 7.50% Rs. 336.40
Foundation & Plinth Rs. 5056.64 per cum
Royalty & Carriage
Brick 350 Nos.@ Rs. 0.00 per 1000 0.00
Sand 0.28 Cum @ Rs. 0.00 Per Cum. 0.00
Cement 0.672 Qnt. @ Rs.. 0.00 Per Qntl. 0.00
5056.64
Add Cess 1% 50.57
5107.21
For Superstructure Add Rs. 33.00
Add Contractor Profit 7.50% 2.48
Rs. 5092.12 per cum
Add Cess 1% 50.92
Superstructure Rs. 5143.04
a) For First Floor
Rate as above ₹ 5,092.12
Add extra labour 15% 2215.42 ₹ 332.31
O.H.C on extra labour 7.5% ₹ 332.31 ₹ 24.92
Contractor Profit 7.5% ₹ 332.31 ₹ 24.92
Add Cess on extra labor 1% ₹ 382.16 ₹ 3.82
₹ 5,478.10
8 12 mm thick Cement Plaster(1:4) for brick work or stone masonry (per one Sq. Mtr.) X - 14
Sand 0.015 Cum @ Rs. 56.19 Per Cum. Rs. 0.84
Cement 0.0543 Qnt. @ Rs. 525.00 Per Qntl. Rs. 28.51
Mason 2 nd Class 0.14 No. @ Rs. 572.00 Per day Rs. 80.08
Man mulia 0.05 No. @ Rs. 472.00 Per day Rs. 23.60
Female Mulia 0.05 No. @ Rs. 472.00 Per day Rs. 23.60
Man mulia for mixing 0.02 No. @ Rs. 472.00 Per day Rs. 9.44
Add Overhead Charges 7.50% Rs. 12.46
Add Contractor Profit 7.50% Rs. 12.46
Rs. 190.98 per [Link].
Royalty & Carriage
Sand 0.018 Cum @ Rs. 0.00 Per Cum. 0.00
Cement 0.043 Cum @ Rs. 0.00 Per Qntl. 0.00
190.98
Add Cess 1% 1.91
₹ 192.89
a) For First Floor
Rate as above 190.98
Add extra labour 3% 136.72 4.10
O.H.C on extra labour 7.50% 4.1016 0.31
Contractor Profit 7.50% 4.1016 0.31
Add Cess on extra labor 1% 4.72 0.05
₹ 195.74
9 6 mm thick Cement Plaster(1:4) finished smooth (per one Sq. Mtr.) X - 26
Sand 0.0075 Cum @ Rs. 56.19 Per Cum. Rs. 0.42
Cement 0.0271 Qnt. @ Rs. 525.00 Per Qntl. Rs. 14.23
Mason 2 nd Class 0.14 No. @ Rs. 572.00 Per day Rs. 80.08
Man mulia 0.05 No. @ Rs. 472.00 Per day Rs. 23.60
 Female Mulia 0.05 No. @ Rs. 472.00 Per day Rs. 23.60
Man mulia for mixing 0.02 No. @ Rs. 472.00 Per day Rs. 9.44
Add Overhead Charges 7.50% Rs. 11.35
Add Contractor Profit 7.50% Rs. 11.35
Rs. 174.07 per [Link].
Royalty & Carriage
Sand 0.0075 Cum @ Rs. 0.00 Per Cum. 0.00
Cement 0.0271 Cum @ Rs. 0.00 Per Qntl. 0.00
174.07
Add Cess 1% 1.74
175.82
10 Painting 1 coat with approved primer to wall (per one Sq. Mtr.) (Data per 9.30 Sqm.) (Labour Cost only)
INCLUDING COST OF MATERIL &Labour IX - 1

Painter (Special) 0.5 No. @ Rs. 622.00 Per day Rs. 311.00
Man Mulia 0.5 No. @ Rs. 472.00 Per day Rs. 236.00
Add Overhead Charges Rs. 41.03
Add Contractor Profit 7.50% On Labour Rs. 41.03
Rs. 629.05
Rate per one Sqm. Rs. 67.64 per [Link].

Add Water Based Primer 0.78 Ltr. @ Rs. 154.27 Per 10 Sqm. 12.03 per [Link].
Add Overhead Charges 7.50% Rs. 0.90
Add Contractor Profit 7.50% Rs. 0.90
Carrage
0.78 Ltr. @ Rs. 0.00 0.00
81.48 per [Link].
Add Cess 1% 0.81
₹ 82.29
a) For First Floor
Rate as above ₹ 81.48
Add extra labour 5% 58.82 ₹ 2.94
O.H.C on extra labour 7.50% 2.94 ₹ 0.22
Contractor Profit 7.50% 2.94 ₹ 0.22
Add Cess on extra labor 1% ₹ 3.38 ₹ 0.03
₹ 84.89
11 Finishing wall surface of walls with Acrylic wall putty (Water based) of approved make and finished smooth
and even surface to receive painting including cost of scaffolding staging charges with cost of all materials
taxes, labour T&P etc complete. (per one Sq. Mtr.) (Data for 10 sqm.) INCLUDING COST OF MATERIL XVIII - 2
&Labour
Painter 2 nd class 0.5 No. @ Rs. 572.00 Per day Rs. 286.00
Man Mulia 0.5 No. @ Rs. 472.00 Per day Rs. 236.00
Man Mulia for mixing 0.07 No. @ Rs. 472.00 Per day Rs. 33.04
Cement based Putty 8 Kg. @ Rs. 30.00 Per KG Rs. 240.00
Add Overhead Charges 7.50% Rs. 59.63
Add Contractor Profit 7.50% On Labour Rs. 59.63
Rs. 914.30
Carrage
8 Kg. @ Rs. 0.00 0.00
Rs. 91.43 per [Link].
Add Cess 1% 0.91
92.34
12 Wall painting 1 coats with weather paint of approved shade on wall surface to give an even shade including
cost of brushes and putty including cost of paint scrapping, cleaning rubbing, scaffolding etc. (per one Sq. IX - 18
Mtr.) (Data per 10 Sqm.) INCLUDING COST OF MATERIL &Labour
Painter (Special) 0.36 No. @ Rs. 622.00 Per day Rs. 223.92
Man Mulia 0.36 No. @ Rs. 472.00 Per day Rs. 169.92
Man Mulia for surface 0.07 No. @ Rs. 472.00 Per day Rs. 33.04
Add Overhead Charges Rs. 32.02
Add Contractor Profit 7.50% On Labour Rs. 32.02
Rs. 490.91
Rate per one Sqm. Rs. Rs. 49.09 per [Link].
Add weather coat 1.25 Ltr. @ Rs. 192.83 Per 10 Sqm. 24.10
 Add Overhead Charges 7.50% Rs. 1.81
Add Contractor Profit 7.50% Rs. 1.81
Rs. 76.81 per [Link].
Carrage
1.25 Ltr. @ Rs. 0.00 0.00
Add Cess 1% 0.77
77.58
a) For First Floor
Rate as above ₹ 76.81
Add extra labour 5% 20.30 ₹ 1.01
O.H.C on extra labour 7.50% 1.01 ₹ 0.08
Contractor Profit 7.50% 1.01 ₹ 0.08
Add Cess on extra labor 1% ₹ 1.17 ₹ 0.01
₹ 77.99
13 Wall painting ONE coats with plastic emulsion paint of approved shade on new work to give an even shade
including cost of brushes and putty including cost of paint. (per one Sq. Mtr.) (Data per 10 Sqm.) IX - 20
INCLUDING COST OF MATERIL &Labour
Painter (Special) 0.36 No. @ Rs. 612.00 Per day Rs. 220.32
Man Mulia 0.36 No. @ Rs. 462.00 Per day Rs. 166.32
Man Mulia for surface 0.07 No. @ Rs. 462.00 Per day Rs. 32.34
Add Overhead Charges 7.50% Rs. 31.42
Add Contractor Profit 7.50% On Labour Rs. 31.42
Rs. 481.83
Rate per one Sqm. Rs. 48.18 per [Link].
Add Plastic Paint 1.25 Ltr.@ Rs. 249.34 Per 10 Sqm. 31.17
Add Overhead Charges 7.50% Rs. 2.34
Add Contractor Profit 7.50% Rs. 2.34
. Rs. 84.02 per [Link].
Add Cess 1% 0.84
₹ 84.86
14 40 mm Thick Grading Concrete in C.C.(1:2:4) using 12 mm down graded H.G. chips.(Per Sq.M.) III-18
Granite chips 4.7 mm 0.018 Cum @ Rs. 923.46 Per Cum. Rs. 16.62
Granite chips 12 mm 0.018 Cum @ Rs. 1372.71 Per Cum. Rs. 24.71
Sand 0.018 Cum @ Rs. 62.58 Per Cum. Rs. 1.13
Cement 0.1287 Qntl @ Rs. 673.31 Per Qntl. Rs. 86.65
Mason 1 St Class 0.165 No. @ Rs. 612.00 Per day Rs. 100.98
Man mulia 0.528 No. @ Rs. 462.00 Per day Rs. 243.94
Man mulia for mixing 0.48 No. @ Rs. 462.00 Per day Rs. 221.76
Add Overhead Charges 7.50% Rs. 52.18
Add Contractor Profit 7.50% Rs. 52.18
Rs. 800.16 per [Link].
Royalty & Carriage
Granite chips 4.7 mm 0.018 Cum @ Rs. 1106.31 Per Cum. 19.91
Granite chips 12 mm 0.018 Cum @ Rs. 1106.31 Per Cum. 19.91
Sand 0.018 Cum @ Rs. 750.00 Per Cum. 13.50
Cement 0.1287 Cum @ Rs. 24.79 Per Qntl. 3.19
856.67
Add Cess 1% 8.57
865.24
a) For First Floor
Rate as above ₹ 856.67
Add extra labour 5% 273.94 ₹ 13.70
O.H.C on extra labour 7.50% 13.70 ₹ 1.03
Contractor Profit 7.50% 13.70 ₹ 1.03
Add Cess on extra labor 1% ₹ 15.75 ₹ 0.16
₹ 872.58
15 25 mm Thick Grading Concrete in C.C.(1:2:2) using 6 mm H.G. chips. (Per Sq.M.) III - 17
Granite chips 6 mm 0.0169 Cum @ Rs. 923.46 Per Cum. Rs. 15.61
Sand 0.0169 Cum @ Rs. 62.58 Per Cum. Rs. 1.06
Cement 0.1208 Qntl @ Rs. 673.31 Per Qntl. Rs. 81.34
Mason 1 St Class 0.1 No. @ Rs. 612.00 Per day Rs. 61.20
Man mulia 0.33 No. @ Rs. 462.00 Per day Rs. 152.46
 Man mulia for mixing 0.03 No. @ Rs. 462.00 Per day Rs. 13.86
Add Overhead Charges 7.50% Rs. 24.41
Add Contractor Profit 7.50% Rs. 24.41
Rs. 374.35 per [Link].
Royalty & Carriage
Granite metal 0.0169 Cum @ Rs. 1106.31 Per Cum. 18.70
Sand 0.0169 Cum @ Rs. 750.00 Per Cum. 12.68
Cement 0.1208 Cum @ Rs. 24.79 Per Qntl. 2.99
408.71
Add Cess 1% 4.09
412.80
a) For First Floor
Rate as above ₹ 408.71
Add extra labour 5% 166.32 ₹ 8.32
O.H.C on extra labour 7.50% 8.32 ₹ 0.62
Contractor Profit 7.50% 8.32 ₹ 0.62
Add Cess on extra labor 1% ₹ 9.56 ₹ 0.10
₹ 418.37
16 Painting two Coats with approved Synthetic Enamel paint on new wood / iron work INCLUDING COST OF (A/R 2006-
MATERIL &Labour as per direction of the Engineer-in-charge . Page No-93
Takeing Output = 9.3 Sqm. item-3)
Paint 1.25 Ltr. @ Rs. 205.34 Per 10 Sqm. Rs. 25.67
Labour Rs.
Painter (Special) 1.25 No. @ Rs. 612.00 Per day Rs. 765.00
Man Mulia 1 No. @ Rs. 462.00 Per day Rs. 462.00
Man Mulia for surface 0.1 No. @ Rs. 462.00 Per day Rs. 46.20
136.90
Add Overhead Charges 7.50% Rs. 12.19
Add Contractor Profit 7.50% Rs. 12.19
Rs. 186.96 per [Link].
Add Cess 1% 1.87
188.83
17 Fixing tiles in wall on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments
to match the shade of the tiles including rubbing and polishing complete excluding cost of precast tiles. per 1 VIII - 17
sqm (Data for 10 [Link].)
Material
Wall Tiles 30 cm x 20 cm
10 Sqm @ Rs. 405.2 Rs. 4052
Sand for Mortar 0.15 Cum @ Rs. 62.58 Per Cum. Rs. 9.39
Cement 0.715 Qnt. @ Rs. 673.31 Per Qntl. Rs. 481.42
Cement For Slurry 0.66 No. @ Rs. 673.31 Per Qntl. Rs. 444.38
Rs. 4987.19
Labour
Mason Special 3.25 No. @ Rs. 612.00 Per day Rs. 1989.00
Man mulia 3.25 No. @ Rs. 462.00 Per day Rs. 1501.50
Semi Skilled Mulia 7.6 No. @ Rs. 512.00 Per day Rs. 3891.20
Rs. 7381.70
Add Overhead Charges 7.50% Rs. 927.67
Add Contractor Profit 7.50% Rs. 927.67
14224.22
Add Wax Polishing 10 Sqm @ Rs. 8.50 Rs. 85.00
Female Mulia 0.05 Sqm @ Rs. 472.00 Per day Rs. 23.60
Sand for Mortar 0.15 Cum @ Rs. 384.36 Per Cum. 57.65
Cement 0.715 Qnt. @ Rs. 24.79 Per Qntl. 17.72
Cement For Slurry 0.66 Qnt. @ Rs. 24.79 Per Qntl. 16.36
14424.56
Rate per [Link]. 1442.46
Add Cess 1% 14.42
1456.88
18 Supplying, fitting and fixing Floor tile in floors of size 20 cmx30cm / 20cmx20 cm of approved make with
application of polymer modified cement based water resistant adhesive bed confirming to IS : 15477 of 3mm
thick bed and filling joints with white cement of approved quality including cost of all materials, takes labour XVIII - 1
T&P etc required for the work.
Cost of Tile 10 Sqm. @ Rs. 405.20 Per Sqmt. Rs. 4052.00
Cost of Polymer modified
adhesive 54 KG. @ Rs. 20.00 Per KG. Rs. 1080.00
White Cement 0.076 Qntl. @ Rs. 2017.18 Per Qntl Rs. 153.31
Mason Special 2.16 No. @ Rs. 622.00 Per day Rs. 1343.52
Man mulia 2.16 No. @ Rs. 472.00 Per day Rs. 1019.52

Add Overhead Charges 7.50% Rs. 573.63

Add Contractor Profit 7.50% Rs. 573.63
Rs. 8795.60

Carriage of White Cement 0.076 Qntl. @ Rs. 24.787 Per Qntl Rs. 1.88
Carrage Of Tiles 10 Sqmt. @ Rs 1728.2 180 Sqm 96.01
8893.49
Rate Per Sqm. 889.35
8.89
898.24