BUILD UP OF RATES – FORMWORK
Reference: Section 6.2 – APPENDIX B | Assumptions: Section 2.0 – ASSUMPTIONS
Formwork to Pad Footings and Raft Footings
6.2.E.1.1 Vertical, sawn formwork to sides of pad footings PF1–PF2, height of the face 500mm – 750mm, girth exceeding 6.00m,
including all necessary supports, ties, stripping, cleaning and making good on removal
Quantity: 104 m²
1 MATERIALS
Item Description Rate ($/Unit) Unit Notes
A Sawn Timber (re-use factor 3) $ 25.00 m² Appendix B / Section 6.2
B Plywood Sheathing (re-use factor 5) $ 18.00 m² Appendix B / Section 6.2
Section 2.0 –
C Props, Clamps, Ties & Accessories $ 12.00 m²
ASSUMPTIONS
Section 2.0 –
D Release Agent & Consumables $ 3.00 m²
ASSUMPTIONS
Total Material Cost / m² $ 58.00 m² Sum A + B + C + D
Waste Allowance (5%) → Total
$ 60.90 m² $ 58.00 × 1.05
Material Cost / m²
2 LABOUR
Item Description Rate ($/Unit) Unit Notes
Section 2.0 –
A Gang Productivity 1.000 gh/m² gh/m²
ASSUMPTIONS
Gang Composition
Appendix B – CFMEU 2019
Carpenter Rate (× 2 No.) $ 43.53 Hour
EBA Wages (36 hr week)
Appendix B – CFMEU 2019
Supervisor Rate (× 1 No.) $ 47.79 Hour
EBA Wages (36 hr week)
Total Gang Rate / Hour $ 134.85 Hour (2 × $43.53) + $47.79
Total Labour / Gang Cost / m² →
$ 134.85 m² Gang hrs × Gang Rate
1.000 gh × $134.85
3 PLANT
Item Description Rate ($/Unit) Unit Notes
Mobile Scaffold / Stripping Platform
A $ 15.00 Hour Section 6.2 – APPENDIX B
Hire
Total Plant Hours / m² (limited to
1.000 hrs m² NOTE: Plant follows Gang
Gang Productivity)
Total Plant Cost / m² → 1.000 ×
$ 15.00 m²
$15.00
4 BoQ RATE
Item Description Rate ($/Unit) Unit Notes
A Total Concrete BoQ Rate
Material Cost + Labour Cost + Plant $ 60.90 + $ 134.85 + $
$ 210.75 m²
Cost 15.00
Total BoQ Rate including Overheads & Profit (10%) $ 231.83 m²
6.2.E.1.1 Vertical, sawn formwork to sides of pad footings PF6, height of the face 750mm – 1000mm, girth exceeding 6.00m, including
all necessary supports, ties, stripping, cleaning and making good on removal
Quantity: 97 m²
1 MATERIALS
Item Description Rate ($/Unit) Unit Notes
A Sawn Timber (re-use factor 3) $ 25.00 m² Appendix B / Section 6.2
B Plywood Sheathing (re-use factor 5) $ 18.00 m² Appendix B / Section 6.2
Section 2.0 –
C Props, Clamps, Ties & Accessories $ 12.00 m²
ASSUMPTIONS
Section 2.0 –
D Release Agent & Consumables $ 3.00 m²
ASSUMPTIONS
Total Material Cost / m² $ 58.00 m² Sum A + B + C + D
Waste Allowance (5%) → Total
$ 60.90 m² $ 58.00 × 1.05
Material Cost / m²
2 LABOUR
Item Description Rate ($/Unit) Unit Notes
Section 2.0 –
A Gang Productivity 1.100 gh/m² gh/m²
ASSUMPTIONS
Gang Composition
Appendix B – CFMEU 2019
Carpenter Rate (× 2 No.) $ 43.53 Hour
EBA Wages (36 hr week)
Appendix B – CFMEU 2019
Supervisor Rate (× 1 No.) $ 47.79 Hour
EBA Wages (36 hr week)
Total Gang Rate / Hour $ 134.85 Hour (2 × $43.53) + $47.79
Total Labour / Gang Cost / m² →
$ 148.34 m² Gang hrs × Gang Rate
1.100 gh × $134.85
3 PLANT
Item Description Rate ($/Unit) Unit Notes
Mobile Scaffold / Stripping Platform
A $ 15.00 Hour Section 6.2 – APPENDIX B
Hire
Total Plant Hours / m² (limited to
1.100 hrs m² NOTE: Plant follows Gang
Gang Productivity)
Total Plant Cost / m² → 1.100 ×
$ 16.50 m²
$15.00
4 BoQ RATE
Item Description Rate ($/Unit) Unit Notes
A Total Concrete BoQ Rate
Material Cost + Labour Cost + Plant $ 60.90 + $ 148.34 + $
$ 225.74 m²
Cost 16.50
Total BoQ Rate including Overheads & Profit (10%) $ 248.31 m²
6.2.E.1.1 Vertical, sawn formwork to sides of raft footings RF1, height of the face exceeding 1000mm, girth exceeding 6.00m, including
all necessary supports, ties, stripping, cleaning and making good on removal
Quantity: 19 m²
1 MATERIALS
Item Description Rate ($/Unit) Unit Notes
A Sawn Timber (re-use factor 3) $ 25.00 m² Appendix B / Section 6.2
B Plywood Sheathing (re-use factor 5) $ 18.00 m² Appendix B / Section 6.2
Section 2.0 –
C Props, Clamps, Ties & Accessories $ 12.00 m²
ASSUMPTIONS
Section 2.0 –
D Release Agent & Consumables $ 3.00 m²
ASSUMPTIONS
Total Material Cost / m² $ 58.00 m² Sum A + B + C + D
Waste Allowance (5%) → Total
$ 60.90 m² $ 58.00 × 1.05
Material Cost / m²
2 LABOUR
Item Description Rate ($/Unit) Unit Notes
Section 2.0 –
A Gang Productivity 1.250 gh/m² gh/m²
ASSUMPTIONS
Gang Composition
Appendix B – CFMEU 2019
Carpenter Rate (× 2 No.) $ 43.53 Hour
EBA Wages (36 hr week)
Appendix B – CFMEU 2019
Supervisor Rate (× 1 No.) $ 47.79 Hour
EBA Wages (36 hr week)
Total Gang Rate / Hour $ 134.85 Hour (2 × $43.53) + $47.79
Total Labour / Gang Cost / m² →
$ 168.56 m² Gang hrs × Gang Rate
1.250 gh × $134.85
3 PLANT
Item Description Rate ($/Unit) Unit Notes
Mobile Scaffold / Stripping Platform
A $ 15.00 Hour Section 6.2 – APPENDIX B
Hire
Total Plant Hours / m² (limited to
1.250 hrs m² NOTE: Plant follows Gang
Gang Productivity)
Total Plant Cost / m² → 1.250 ×
$ 18.75 m²
$15.00
4 BoQ RATE
Item Description Rate ($/Unit) Unit Notes
A Total Concrete BoQ Rate
Material Cost + Labour Cost + Plant $ 60.90 + $ 168.56 + $
$ 248.21 m²
Cost 18.75
Total BoQ Rate including Overheads & Profit (10%) $ 273.03 m²
Formwork to Strip Footings
6.2.E.1.2 Vertical, sawn formwork to sides of strip footings SF1–SF2, height of the face 500mm – 750mm, girth exceeding 6.00m,
including all necessary supports, ties, stripping, cleaning and making good on removal
Quantity: 80 m²
1 MATERIALS
Item Description Rate ($/Unit) Unit Notes
A Sawn Timber (re-use factor 3) $ 25.00 m² Appendix B / Section 6.2
B Plywood Sheathing (re-use factor 5) $ 18.00 m² Appendix B / Section 6.2
Section 2.0 –
C Props, Clamps, Ties & Accessories $ 12.00 m²
ASSUMPTIONS
Section 2.0 –
D Release Agent & Consumables $ 3.00 m²
ASSUMPTIONS
Total Material Cost / m² $ 58.00 m² Sum A + B + C + D
Waste Allowance (5%) → Total
$ 60.90 m² $ 58.00 × 1.05
Material Cost / m²
2 LABOUR
Item Description Rate ($/Unit) Unit Notes
Section 2.0 –
A Gang Productivity 1.000 gh/m² gh/m²
ASSUMPTIONS
Gang Composition
Appendix B – CFMEU 2019
Carpenter Rate (× 2 No.) $ 43.53 Hour
EBA Wages (36 hr week)
Appendix B – CFMEU 2019
Supervisor Rate (× 1 No.) $ 47.79 Hour
EBA Wages (36 hr week)
Total Gang Rate / Hour $ 134.85 Hour (2 × $43.53) + $47.79
Total Labour / Gang Cost / m² →
$ 134.85 m² Gang hrs × Gang Rate
1.000 gh × $134.85
3 PLANT
Item Description Rate ($/Unit) Unit Notes
Mobile Scaffold / Stripping Platform
A $ 15.00 Hour Section 6.2 – APPENDIX B
Hire
Total Plant Hours / m² (limited to
1.000 hrs m² NOTE: Plant follows Gang
Gang Productivity)
Total Plant Cost / m² → 1.000 ×
$ 15.00 m²
$15.00
4 BoQ RATE
Item Description Rate ($/Unit) Unit Notes
A Total Concrete BoQ Rate
Material Cost + Labour Cost + Plant $ 60.90 + $ 134.85 + $
$ 210.75 m²
Cost 15.00
Total BoQ Rate including Overheads & Profit (10%) $ 231.83 m²
Formwork to Columns on Basement 3
6.2.G.1.1 Vertical, sawn formwork to rectangular, height 3.00m – 4.50m, girth exceeding 1800mm, columns at Basement 3 level,
including all necessary supports, clamps, ties, stripping, cleaning and making good on removal
Quantity: 129 m²
1 MATERIALS
Item Description Rate ($/Unit) Unit Notes
A Sawn Timber (re-use factor 3) $ 25.00 m² Appendix B / Section 6.2
B Plywood Sheathing (re-use factor 5) $ 18.00 m² Appendix B / Section 6.2
Section 2.0 –
C Props, Clamps, Ties & Accessories $ 12.00 m²
ASSUMPTIONS
Section 2.0 –
D Release Agent & Consumables $ 3.00 m²
ASSUMPTIONS
Total Material Cost / m² $ 58.00 m² Sum A + B + C + D
Waste Allowance (5%) → Total
$ 60.90 m² $ 58.00 × 1.05
Material Cost / m²
2 LABOUR
Item Description Rate ($/Unit) Unit Notes
Section 2.0 –
A Gang Productivity 1.200 gh/m² gh/m²
ASSUMPTIONS
Gang Composition
Appendix B – CFMEU 2019
Carpenter Rate (× 2 No.) $ 43.53 Hour
EBA Wages (36 hr week)
Appendix B – CFMEU 2019
Supervisor Rate (× 1 No.) $ 47.79 Hour
EBA Wages (36 hr week)
Total Gang Rate / Hour $ 134.85 Hour (2 × $43.53) + $47.79
Total Labour / Gang Cost / m² →
$ 161.82 m² Gang hrs × Gang Rate
1.200 gh × $134.85
3 PLANT
Item Description Rate ($/Unit) Unit Notes
Mobile Scaffold / Stripping Platform
A $ 15.00 Hour Section 6.2 – APPENDIX B
Hire
Total Plant Hours / m² (limited to
1.200 hrs m² NOTE: Plant follows Gang
Gang Productivity)
Total Plant Cost / m² → 1.200 ×
$ 18.00 m²
$15.00
4 BoQ RATE
Item Description Rate ($/Unit) Unit Notes
A Total Concrete BoQ Rate
Material Cost + Labour Cost + Plant $ 60.90 + $ 161.82 + $
$ 240.72 m²
Cost 18.00
Total BoQ Rate including Overheads & Profit (10%) $ 264.79 m²
6.2.G.1.1 Vertical, sawn formwork to rectangular, height 4.50m – 6.00m, girth exceeding 1800mm, columns at Basement 3 level,
including all necessary supports, clamps, ties, stripping, cleaning and making good on removal
Quantity: 344 m²
1 MATERIALS
Item Description Rate ($/Unit) Unit Notes
A Sawn Timber (re-use factor 3) $ 25.00 m² Appendix B / Section 6.2
B Plywood Sheathing (re-use factor 5) $ 18.00 m² Appendix B / Section 6.2
Section 2.0 –
C Props, Clamps, Ties & Accessories $ 12.00 m²
ASSUMPTIONS
Section 2.0 –
D Release Agent & Consumables $ 3.00 m²
ASSUMPTIONS
Total Material Cost / m² $ 58.00 m² Sum A + B + C + D
Waste Allowance (5%) → Total
$ 60.90 m² $ 58.00 × 1.05
Material Cost / m²
2 LABOUR
Item Description Rate ($/Unit) Unit Notes
Section 2.0 –
A Gang Productivity 1.400 gh/m² gh/m²
ASSUMPTIONS
Gang Composition
Appendix B – CFMEU 2019
Carpenter Rate (× 2 No.) $ 43.53 Hour
EBA Wages (36 hr week)
Appendix B – CFMEU 2019
Supervisor Rate (× 1 No.) $ 47.79 Hour
EBA Wages (36 hr week)
Total Gang Rate / Hour $ 134.85 Hour (2 × $43.53) + $47.79
Total Labour / Gang Cost / m² →
$ 188.79 m² Gang hrs × Gang Rate
1.400 gh × $134.85
3 PLANT
Item Description Rate ($/Unit) Unit Notes
Mobile Scaffold / Stripping Platform
A $ 15.00 Hour Section 6.2 – APPENDIX B
Hire
Total Plant Hours / m² (limited to
1.400 hrs m² NOTE: Plant follows Gang
Gang Productivity)
Total Plant Cost / m² → 1.400 ×
$ 21.00 m²
$15.00
4 BoQ RATE
Item Description Rate ($/Unit) Unit Notes
A Total Concrete BoQ Rate
Material Cost + Labour Cost + Plant $ 60.90 + $ 188.79 + $
$ 270.69 m²
Cost 21.00
Total BoQ Rate including Overheads & Profit (10%) $ 297.76 m²
6.2.G.1.1 Vertical, sawn formwork to circular, height 4.50m – 6.00m, girth exceeding 1800mm, columns at Basement 3 level, including
all necessary supports, clamps, ties, stripping, cleaning and making good on removal
Quantity: 28 m²
1 MATERIALS
Item Description Rate ($/Unit) Unit Notes
A Sawn Timber (re-use factor 3) $ 25.00 m² Appendix B / Section 6.2
B Plywood Sheathing (re-use factor 5) $ 18.00 m² Appendix B / Section 6.2
Section 2.0 –
C Props, Clamps, Ties & Accessories $ 12.00 m²
ASSUMPTIONS
Section 2.0 –
D Release Agent & Consumables $ 3.00 m²
ASSUMPTIONS
Total Material Cost / m² $ 58.00 m² Sum A + B + C + D
Waste Allowance (5%) → Total
$ 60.90 m² $ 58.00 × 1.05
Material Cost / m²
2 LABOUR
Item Description Rate ($/Unit) Unit Notes
Section 2.0 –
A Gang Productivity 1.600 gh/m² gh/m²
ASSUMPTIONS
Gang Composition
Appendix B – CFMEU 2019
Carpenter Rate (× 2 No.) $ 43.53 Hour
EBA Wages (36 hr week)
Appendix B – CFMEU 2019
Supervisor Rate (× 1 No.) $ 47.79 Hour
EBA Wages (36 hr week)
Total Gang Rate / Hour $ 134.85 Hour (2 × $43.53) + $47.79
Total Labour / Gang Cost / m² →
$ 215.76 m² Gang hrs × Gang Rate
1.600 gh × $134.85
3 PLANT
Item Description Rate ($/Unit) Unit Notes
Mobile Scaffold / Stripping Platform
A $ 15.00 Hour Section 6.2 – APPENDIX B
Hire
Total Plant Hours / m² (limited to
1.600 hrs m² NOTE: Plant follows Gang
Gang Productivity)
Total Plant Cost / m² → 1.600 ×
$ 24.00 m²
$15.00
4 BoQ RATE
Item Description Rate ($/Unit) Unit Notes
A Total Concrete BoQ Rate
Material Cost + Labour Cost + Plant $ 60.90 + $ 215.76 + $
$ 300.66 m²
Cost 24.00
Total BoQ Rate including Overheads & Profit (10%) $ 330.73 m²