Item

no Description Unit Qty Rate Amount

GRAND SUMMARY BILL OF QUANTITIES FOR SENLAN TEXTILE AND

GARMENT ONE MEMBER PLC

ADDIS ABABA_ BOLE LEMI INDUSTRIAL PARK

FACTORY SHED AND GUARD HOUSE

1 FACTORY SHED (four sheds) Birr 1 838,745,093.80 838,745,093.80

2 GUARD HOUSE Birr 1 1,852,820.80 1,852,820.80

SUB-TOTAL Birr 840,597,914.61

15% VAT Birr 126,089,687.19

GRAND TOTAL Birr 966,687,601.80

Item
no Description Unit Qty Rate Amount

GRAND SUMMARY BILL OF QUANTITIES FOR

FACTORY SHED

1 FACTORY SHED (four sheds) Birr 1 838,745,093.80 838,745,093.80

SUB-TOTAL Birr 838,745,093.80

15% VAT Birr 125,811,764.07

GRAND TOTAL Birr 964,556,857.88

 Item no Description Unit Qty Rate Amount

SUMMARY OF BILL OF QUANTITIES

FOR

FACTORY SHED (4 Sheds)

A-SUB STRUCTURE

Division 01 Excavation and earth work....................................................................

Birr 68,385,547.36
Division 02 Concrete work.....................................................................................
Birr 134,885,333.64
Division 03 Masonry work.....................................................................................
Birr 27,104,000.00

Sub Total (A)........... Birr 230,374,881.00

B. SUPER STRUCTURE

Division 04 Concrete work......................................................................................................

Birr -
Division 05 Masonry work......................................................................................................
Birr 7,973,638.40
Division 06 Metal work......................................................................................................
Birr 176,585,737.30
Division 07 Thermal and Moisture Protection work......................................................................................................
Birr 714,240.00
Division 08 Opening Work......................................................................................................
Birr 238,204,540.00
Division 09 Finishes Work....................................................................................................
Birr 150,345,202.70
Division 10 Sanitary Installation Work....................................................................................................
Birr 5,069,560.00
Division 11 Electrical Installation Work....................................................................................................
Birr 29,477,294.40

Sub Total (B) ………......... Birr 608,370,212.80

Total Sum (A + B) ................... Birr 838,745,093.80

Page 1 of 18
Item no Description Unit Qty Rate Amount
A-SUB STRUCTURE

DIVISION 01. EXCAVATION & EARTH WORK

1.1 SITE CLEARNG

1.1.1 Site clearing and removing of top 200mm thick M2 30,710.00 150.00 4,606,500.00
-
1.2 EXCAVATION -
1.2.1 Bulk excavation in expansive soil to a depth not exceeding 1500 mm from
NGL. M3 35,478.00 450.00 15,965,100.00
-
1.2.2 Pit excavation in ordinary soil to a depth not exceeding 3000mm upto 6000mm
reduced level. M3 2,079.00 380.00 790,020.00
-
1.2.3 Trench excavation in ordinary soil to a depth not exceeding 1000mm upto
6000mm. M3 1,232.00 530.00 652,960.00
-
1.3 FILL -
1.3.1 Fill around footings and foundation column to maintain the desired level with
selected borrowed non expansive material and compact in layers not exceeding
150mm. The minimum relative compaction to be achieved in the compacted
area shall be 95% maximum dry density and the moisture content shall be
within the range of 95% dry density in accordance with the requirements of ES
1648, BS6031. The moisture content of the fill material shall be adjusted as
necessary to achieve the required compaction. M3 1,194.27 1,350.00 1,612,264.50
-
1.3.2 Backfill under hard core with non-expansive selected material from quarry and
compact in layers not exceeding 200mm thick by sprinkling water to insure
95% modified AASHTO dry density in accordance with the requirements of ES
1648, BS6031. The minimum relative compaction to be achieved in the
compacted area shall be 95% maximum dry density and the moisture content
shall be within the range of 95% dry density. The moisture content of the fill
material shall be adjusted as necessary to achieve the required compaction. M3 9,460.80 1,350.00 12,772,080.00
-
1.4 DISPOSAL OF EXCAVATED MATERIAL
-
1.4.1 Cart away surplus excavated material to a distance not exceeding 5kms. M3 43,736.73 382.00 16,707,430.86
-
1.5 HARD CORE -
1.5.1 25cm thick basaltic or equivalent stone hard core well rolled consolidated &
blinded with crushed stones as sub base course. M2 23,652.00 646.00 15,279,192.00

TOTAL CARRIED TO SUMMARY ................................................... 68,385,547.36

DIVISION 02 -CONCRETE WORK

2.1 CONCRETE FORMWORK

2.1.1 Provide, cut and fix in position sawn structural wood or steel formwork where
ever is appropriate as per the engineer representative approval and shall be
constructed to the exact sizes, shapes lines and dimensions shown and as
required to obtain accurate alignment, location grade, level and plumb work in
finished structures. Provision shall be made for openings, offset, sinking,
keyways, recesses, moldings, reglets, chamfers, blockings, screeds bullheads,
anchorages, inserts and other features as required.

a) To footings M2 739.20 1,200.00 887,040.00

b) To foundation columns M2 360.36 1,200.00 432,432.00
c) To grade beams M2 2,204.00 1,200.00 2,644,800.00
-

Page 2 of 18
Item no Description Unit Qty Rate Amount
2.2 STEEL CONCRETE REINFORCEMENT -
2.2.1 Mild steel reinforcement according to structural drawings. Price includes
cutting, bending, placing in position , tying wire, concrete spacers and chairs
grade. S-400 having a minimum yield strength of fy=420 MPa. -
-
a) Dia 6 mm plain bar Kg -
b) Dia 8 mm deformed bar Kg 144,179.75 360.00 51,904,710.95
c) Dia 10 mm deformed bar Kg - -
d) Dia 12 mm deformed bar Kg 14,561.35 470.00 6,843,835.89
e) Dia 14 mm deformed bar Kg 769.64 470.00 361,731.25
f) Dia 16 mm deformed bar Kg 3,720.58 470.00 1,748,674.08
g) Dia 20 mm deformed bar Kg 58,729.62 470.00 27,602,919.47
-
2.3 CAST-IN-PLACE CONCRETE -
2.3.1 50 mm lean concrete quality C-5, with minimum cement content of 150 kg /m3,
of concrete: -
-
a) Under Footings M2 693.00 550.00 381,150.00
b) Under grade beam M2 661.20 550.00 363,660.00
c) Under masonry wall M2 616.00 550.00 338,800.00
-
2.3.2 Reinforced concrete quality C-25, with minimum cement content of 360 kg/m3
concrete filled in to form work and vibrated around rod reinforcement
(Formwork and reinforcement measured separately) . -
-
a) In footings M3 277.20 14,000.00 3,880,800.00
b) In foundation columns M3 572.88 14,000.00 8,020,320.00
c) In grade beams M3 392.40 14,000.00 5,493,600.00
d) In 120mm thick Ground floor slab & Cement Screed casted monolotically
using screeding machine . Price shall include expansion cutting machine at
every 6m interval and water reducing admixture. M2 3,547.80 2,500.00 8,869,500.00
-
2.4 CONCRETE ANCILLARIES -
2.4.1 25x100mm Sonoplastic expansion joint filler between Grade beam and Ground
floor slab. Ml 14256.00 330.00 4,704,480.00
-
2.4.2 1cmx1cm Load bearing sealant expansion joint sikaflex joint sealing or
equivalent approved by the engineer (the size of sealant will have backing rod,
compression profile and sikaflex joint sealing) Ml 14256.00 730.00 10,406,880.00

CARRIED TO SUMMARY ................................................... 134,885,333.64

DIVISION 03. MASONRY WORK

3.1 STONE WORK

3.1.1 400mm thck hard trachytic cut stone masonry foundation wall below ground
level bedded in cement mortar mix ratio (1:3) Stone obtained from quarries
approved by the Engineer shall be hard & sound, free from vents, cracks,
fissures, discoloration, or other defects that will adversely affect strength or
appearance. M3 1,232.00 5,500.00 6,776,000.00
-
3.1.2 400mm thick Hard trachytic semi dressed stone masonry exposed Above
ground level bedded in cement mortar mix ratio (1:3)including pointing. Stone
obtained from quarries approved by the Engineer shall be hard &
sound, free from vents, cracks, fissures, discoloration, or other defects
that will adversely affect strength or appearance. M3 3,696.00 5,500.00 20,328,000.00

CARRIED TO SUMMARY ................................................... 27,104,000.00

Page 3 of 18
Item no Description Unit Qty Rate Amount
B-SUPER STRUCTURE

DIVISION 04. CONCRETE WORK

4.1 CONCRETE FORMWORK

4.1.1 Provide, cut and fix in position sawn structural wood or steel formwork where
ever is appropriate as per the engineer representative approval and shall be
constructed to the exact sizes, shapes lines and dimensions shown and as
required to obtain accurate alignment, location grade, level and plumb work in
finished structures. Provision shall be made for openings, offset, sinking,
keyways, recesses, moldings, reglets, chamfers, blockings, screeds bullheads,
anchorages, inserts and other features as required.

a) To Elevation columns M2 - 1,100.00 -

b) To intermediat beams M2 - 1,100.00 -

4.2 STEEL CONCRETE REINFORCEMENT

4.2.1 Mild steel reinforcement according to structural drawings. Price includes
cutting, bending, placing in position , tying wire, concrete spacers and chairs
grade . S-400 having a minimum yield strength of fy=420 MPa.

a) Dia 6 mm plain bar Kg

b) Dia 8 mm deformed bar Kg 380.00 -
c) Dia 10 mm deformed bar Kg 380.00 -
d) Dia 12 mm deformed bar Kg 380.00 -
e) Dia 14 mm deformed bar Kg 380.00 -
f) Dia 16 mm deformed bar Kg 380.00 -
g) Dia 20 mm deformed bar Kg -

4.3 CAST-IN-PLACE CONCRETE

4.3.1 Reinforced concrete quality C-25, with minimum cement content of 360 kg/m3
concrete filled in to form work and vibrated around rod reinforcement
(Formwork and reinforcement measured separately) .

a) Intermediate beams M3 - 13,200.00 -

b) In Elevation columns M3 - 13,200.00 -

CARRIED TO SUMMARY ................................................... -

DIVISION 05. MASONRY WORK

5.1 BLOCK WORK

Walls shall be constructed from class 'B' hollow concrete blocks. The blocks
shall be selected for their consistency in dimension, Shape, angles and strength.
The Blocks should also be free from cracks or any other defects and the
surface characteristic of the blocks shall be in such a way that good key for
plaster is obtained.

5.1.1 Construct 400x200x200mm thick Class C, H.C.B. wall bedded in 1:3 cement
mortar ratio both sides left for further finish internal and external wall. The
H.C.B. shall be tested by a recognized laboratory for the specified quality. All
testing expenses shall be covered by the contractor. Price shall includes grooved
wire mesh at connection of concrete and block and all civil works. M2 5,695.46 1,400.00 7,973,638.40
-
5.1.2 Construct 400x150x200mm thick Class C, H.C.B. wall bedded in 1:3 cement
mortar ratio both sides left for further finish internal and external wall. The
H.C.B. shall be tested by a recognized laboratory for the specified quality. All
testing expenses shall be covered by the contractor. Price shall includes grooved
wire mesh at connection of concrete and block and all civil works. M2 - 1,400.00 -
-
CARRIED TO SUMMARY ................................................... 7,973,638.40

Page 4 of 18
Item no Description Unit Qty Rate Amount

DIVISION 06. METAL WORK

6.1 STRUCTURAL METAL FRAME

B. PRE ENGINEERED STEEL STRUCTURE/BUILDING WITH

ACCESSORY

Supply, fabricate and mount steel Main frame & secondary frame according to
the structural drawing .Price shall include one coat of antirust and two coats of
synthetic enamel painting and all other necessary accessories to complete the
work.

6.01 Beams and columns

Q355B Welding steel H beam;Shot blasting Sa2.5 ; 2 layer antirust paint,2 layer Kg 600000.00 106.52 63,912,000.00
alkyd painting finish, paintings thickness more than 100μ

6.02 Secondary Frame

Tie barsφ 75mm , knee-braces L50x4mm; cross braces 20mm ;purlins brace Kg 80000.00 141.84 11,347,200.00
bar 10mm&32x2.5mm

6.03 Roof Purlins system

Galvanized cold-rolled C purlins Kg 180000.00 88.65 15,957,000.00
-
6.04 Wall Purlins system -
Galvanized cold-rolled C purlins Kg 70000.00 88.65 6,205,500.00
`
6.05 Roof panels
V840 Blue color PPGI roof sheet, thickness 0.4mm M 55000.00 497.86 27,382,300.00
-
6.06 Wall panels -
V900 white color PPGI wallsheet, thickness 0.4mm M 35000.00 497.86 17,425,100.00
-
6.07 Rubber and plastic sound insulation thermal cotton -
10mm 35kg/M² ROOF M 37000.00 235.45 8,711,650.00
-
6.08 Rubber and plastic sound insulation thermal cotton -
20mm 35kg/M² WALL M 18000.00 283.68 5,106,240.00
-
6.09 Galvanized mesh -
60*60 1.2mm thick M 37000.00 42.55 1,574,350.00
-
6.10 Door canopy -
PPGI sheet 0.4mm with steel H frame &tiles; width 1.2 meters M2 600.00 7,182.75 4,309,650.00
-
6.11 Panel accessory -
ridge tiles, edges covers,flashings tiles 0.5mm M 2500.00 425.52 1,063,800.00
-
6.12 Door -
50mm thickness; W4m*H4.5m,full sets installation hardwares and video Set 10.00 101,001.03 1,010,010.30
-
6.13 Window -
1*1.5m Aluminum alloy windows double-sided vacuum glass Set 600.00 11,789.69 7,073,814.00
-
6.14 Gutter -
0.8mm galvanized M 800.00 1,041.10 832,880.00
-

Page 5 of 18
Item no Description Unit Qty Rate Amount
6.15 φ 110 PVC Downpipe M 1100.00 380.13 418,143.00
-
6.16 Foundation bolt -
M24x870 anchor bolts with nuts and washers pcs 3000.00 496.44 1,489,320.00
-
6.17 High strength bolt -
M20x50&75,10.9 grade pcs 12000.00 102.12 1,225,440.00
-
6.18 M12*35(4.8S), galvanized bolt pcs 40000.00 17.02 680,800.00
-
6.19 M12(4.8S), galvanized Nut pcs 10000.00 17.02 170,200.00
-
6.20 M5.5*35mm Self-tapping screws pcs 120000.00 5.67 680,400.00
-
6.21 M23.8(4.8S), galvanized Rivet pcs 7000.00 1.42 9,940.00
-

CARRIED TO SUMMARY ................................................... 176,585,737.30

DIVISION 07. THERMAL AND MOISTURE PROTECTION WORK

7.1 ROOF WATER PROOFING

7.1.1 Apply cristalizing Cementious Water Proofing for upper floor wet areas
(toilets, kitchen rooms, balconys, terraces) to a height of 300mm on walls and
columns as per the manufacturer's instructions and [Link] cost
shall include cleaning of all dirts, trace of grease, oil and loose particles. The
work shall be done on subcontractual bases with the supplier of the material
which will give material & construction gurantee to the client. The work shall
include tasting of leakage after completion of the work for a period instructed
by the Engineer. M2 396.80 1,800.00 714,240.00
-

CARRIED TO SUMMARY ................................................... 714,240.00

DIVISION 08 OPENING WORK

8.1 WOODEN AND METAL WINDOWS AND DOORS

8.1.1 Supply and fix 2mm thick powder coated aluminum framed Doors as per the
detail drawing and approval of the engineer. Price shall include genuine
accessories like connectors, handle with weather gasket and approved quality
structural silicon. .. .(Glass measured separately)

Page 6 of 18
Item no Description Unit Qty Rate Amount
a) D-1 Size=450 x 500cm Pcs -
b) D -2 Size = 100x 210 cm Pcs -
c) D -3 Size = 100 x 210 cm Pcs 16.00 51,000.00 816,000.00
d) D -4 Size = 80x 210 cm Pcs 16.00 25,000.00 400,000.00
e) D -5 Size = 159 x 210 cm Pcs -
-
8.1.2
Supply and fix 2mm thick powder coated aluminum framed Window as per the
detail drawing and approval of the engineer. Price shall include genuine
accessories like connectors, ASSA or equivalent cylindrical lock and handle
with weather gasket,door stopper and approved quality structural silicon, kick
plate, handle fascia and all complete accessories.(Glass measured separately) -
-
a) W -1 Size = 77 x 90 cm Pcs 348.00 330,000.00 114,840,000.00
b) W -2 Size = 77 x 210 cm Pcs 360.00 330,000.00 118,800,000.00

8.20 WOODEN AND METAL DOORS -

-
Supply and fix 1.25mm thick 38mm wide black iron LTZ section steel profile
frame metal door including with galvanized sheet metal opening roll up all the
necessary accessories. Unit price includes best quality cylindrical door lock, one
coat of anti-rust and two coats of synthetic enamel paint all necessary
accessories according to the detail drawing: -

-
8.3 GLAZING WORK -
-
8.3.1 Supply and fix 6mm thick clear glass as per the engineer approval glazed to
Aluminum or LTZ beads and approved quality gomini or seal for windows and
doors M2 858.60 3,900.00 3,348,540.00

TOTAL CARRIED TO SUMMARY .............................................. 238,204,540.00

DIVISION [Link]

9.1 PLASTRING
9.1.1 Apply 15-20mm thick two coats of plastering in cement mortar ( 1:3) This coat
shall be allowed to cure for a minimum of 21 days before further
finish is applied. price shall include exposed surface of beam & column,pre
cleaning and preparation of the [Link], angles, openings, recessing in
lots shall be included in the item.

a) Internal wall surface. M² 6421.20 421.00 2,703,325.20

b) External wall surface. M² 2484.86 421.00 1,046,124.38
c) To RC ceiling , Beam,column & stair case soffit . M² 0.00 421.00 -
-

9.1.2 Two coats of plastering in 1:3 ratio cement mortar to receive ceramic wall tiles M² 1199.84 421.00 505,134.32
-
9.1.3 The fine coat gypsum plaster to be applied by trowel shall consist
of one part of gypsum to three parts of lime putty, applied to a thickness
of 3mm. The plaster shall be finished truly level and smooth. The plaster
shall be allowed to cure. No finish shall be applied to gypsum plaster
before the age of 28 days. -
-
a) Internal wall surface. M² 6421.20 145.00 931,074.00
b) To RC ceiling , Beam,column,shear wall & stair case soffit . M² 0.00 220.00 -
-
9.2 TILING -
-
9.2.1 Supply and lay 400 x 400 x 8mm thick approved quality non slippery ceramic
floor tile lay over the pre finished screed surface for toilet, Janitor and kitchen
by means of cement adhesive class -1 as per the EN12004:2001. Price shall
include water proof joint [Link] and color shall be approved by the
engineer. M2 206.80 3,500.00 723,800.00

Page 7 of 18
Item no Description Unit Qty Rate Amount
-
9.2.2 Provide, lay & finish minimum 42mm thick screed finish with cement & sand
mix ratio of 1:3 screed to easily accept ceramic floor tile. Application carried
with the inspection of engineer. M2 206.80 723.00 149,516.40
-
9.2.3 Supply and lay 600x600x10mm thick approved quality non slippery porcelain
floor tile which shall comply ES ISO 10545 Group BIa and class 3 abrasion
resistance by means of cement adhesive class -1 as per the
EN12004:[Link] shall include grouting with matching color epoxy bases
tile joint filler and other incidental works. Color, pattern and quality shall be
approved by the Engineer.
M2 3,194.72 2,000.00 6,389,440.00
-
9.2.4 Supply and lay 10 x 100mm thick approved quality Polished Porcelain skirting
on plastered wall by means of cement adhesive class -1 as per the
EN12004:2001. The skirting shall be with a properly champered bull nose and
suitable to porcelain floor tile. Ml 1,479.20 450.00 665,640.00
-
9.2.5 Provide, lay & finish minimum 40mm thick screed finish with cement & sand
mix ratio of 1:3 screed to easily accept porcelain floor tile. Application carried
with the inspection of engineer. M2 3,194.72 723.00 2,309,782.56
-
9.2.6 Supply and apply hardened concrete floor finish for production area M2 21,024.00 3,778.00 79,428,672.00
-
9.2.8 Supply and apply 100mm high paint skirting for all hardened concrete floor
finish. Application should be as per the manufacturer instruction with the Ml
inspection of the engineer. 1,160.00 375.00 435,000.00
-
9.2.9 Supply and lay 600x300x8mm thick glazed ceramic wall tile for toilet, janitor
and kitchen stuck to wall, by means of cement adhesive class -1 as per the
EN12004:2001,full heights from finished floor level. Price shall include water
proof joint [Link] and color shall be approved by the engineer. M2 3,839.50 1,600.00 6,143,201.28
-
9.2.10 Supply and lay high quality granite tiles for stair case with cement mortar 1:3
adhesives. -
-
a) 3cm thick Landing M2 13.34 8,600.00 114,758.40
b) 3cm thread Ml 4.00 3,600.00 14,400.00
c) 2cm riser Ml 4.00 2,000.00 8,000.00
d) 20x100mm high Granite skirting for stair case Ml 12.90 2,000.00 25,800.00
-
9.2.11 Supply and lay concrete pavement around the building with 10cm thick mass
concrete bedded on 100mm thick sand/red ash base with an expansion joint at
1m interval. Price shall include excavation, cart away and back fill to average
depth of 50cm. M2 1,280.00 1,100.00 1,408,000.00
-
9.3 CEILING -
-
9.3.1 Supply and fix 600x600x8mm acoustic false ceiling complete with all fixing
accessories, according to manufacturer’s instruction hanged from slab prepared
for recessed light fittings and all necessary accessories to complete the work
according to the detail drawing & engineers approval. M2 17,712.00 2,475.00 43,837,200.00
-

Page 8 of 18
Item no Description Unit Qty Rate Amount
9.4 PAINTING -
-
9.4.1 Apply three coats of approved quality easy clean washable emulsion paint .The
specification of the manufacturer approved by the Engineer shall govern for
selection of paint materials and coatings. The products specified hereunder
shall be obtained only from manufacturers approved by the Engineer. All paint
materials shall generally be obtained from approved suppliers only. Surface
sealers, primers and under coats shall generally be in accordance with the paint
manufacturer's recommendation. Paint strippers, abrasive papers, cleaning
agents, etching solution and fillers shall be as recommended by the paint
manufacturer and moisture resistant. -
-
a) To all internal wall surfaces. M2 6421.20 310.00 1,990,572.00
b) To RC ceiling , Beam,column,shear wall & stair case soffit . M2 0.00 310.00 -
-
9.4.2 Apply Fine grained QUARTZ paint to external wall surface. Price shall include
preparation of the surface. -
-
a) To External Wall Surface M2 2484.86 610.00 1,515,762.16

TOTAL CARRIED TO SUMMARY ..................................... 150,345,202.70

DIVISION 10 SANITARY INSTALLATION

1.1 SANITARY EQUIPMENT (FIXTURES)

All Fixtures Shall Be First Class European Standard/Manufactured
& Should Subject To The Engineer's, Consultant's or Client's Approval
Based on Samples, Catalogues &/or Brochures Presented By The
Contractor. Unit Price Shall Include All The Necessary Fixing Hooks or
Brackets, Fittings, Accessories, & All Other Relevant Activities As Civil
Works (Chieseling of Walls, Beams &/or Floors) & etc... For The Proper
Installation & Operation of The Fixtures, Pipes & All Other Sanitary
Materials Based On Relevant Clauses of Local & International Standards.

1.1.1 Supply, fix, test and commission Hand Wash Basins made of white
vitreous China with long lever controlled Remer or equivalent chrome
plated cold water tap, pedestal stand, complete with plug, chrome
plated chain, P- Smell trap with connection pipe and all other necessary
connecting and fixing fittings and accessories for the proper installation
and operation of the basin in norma bed & guest toilet rooms. The basin
shall also conform with the relevant clauses of Local and
International Standards.
Type: R. A. K. Ceramics or Equivalent.
Model: Washington Wash Basin.
Size: 560*420*840mm (l*w*d) (Approximate Size).
Color: White
Tap: Remer or Equivalent Long Lever Cold Water Tap.
Accessories: Remer or Equivalent. Nº 32.00 21,000.00 672,000.00
-
1.1.2 Supply, fix, test and commission wash down Water Closets made of white -
vitreous China with plastic seat and cover including 6 to 9 liters capacity -
low flush cistern with push button, silent filling system & chromium plated -
water connection underneath the cistern complete with all necessary -
connecting and fixing fittings and accessories for the proper installation -
and operation of the closet in normal bed & guest toilet rooms. The -
closet shall conform with Local and International Standards. -
Type: R. A. K. Ceramics or Equivalent. -

Page 9 of 18
Item no Description Unit Qty Rate Amount
Model: Washington Water Closet -
Trap: "S" Smell Trap. -
Size: 706*360*795mm (l*w*d) (Approximate Size) -
Color: White -
Accessories: Remer or Equivalent. Nº 16.00 36,185.00 578,960.00
-
1.1.3 Supply, fix, test and commission approved quality Urinals made of white -
vitreous china with extended lip,complet with cistern, manual flush valve, -
P-smell trap, strainer and with all the accessories connecting & fixing -
fittings and accessories for the proper installation & operation of the fixture. -
Model : R. A. K. Ceramics or Equivalent. -
Model : Jazira Urinal Bowl -
Size : 355X330X445mm -
Color : Alpine white Tap : push button (make sure if the pressure -
requirement is not more than 0.2bar from the supplier before purchasing -
or installing the urinals) -
Accessories: Remer or Equivalent. Nº 16.00 15,000.00 240,000.00
1.1.4 Supply, fix, test & commision approved quality Floor Drain made of -
polished stainless steel complete with P-Smell trap (minimum depth of -
75mm) and all other necessary connecting fittings and accessories. -
80mm diameter. Nº 16.00 1,600.00 25,600.00
1.1.5 Supply and fix 6litre Wet Chemical Fire Extinguisher for class F fire inside -
Production area Kitchens. The material shall comply, with TUV, BSI or, -
NFPA or equivalent institution certification and approval. Complete with -
approved standard hanging and fixing materials . Nº 20.00 8,384.00 167,680.00
-
1.2 PLUMBING WATER SUPPLY SYSTEM -
1.2.1 Supply, install, disinfect, test and commission Potable Cold Water -
Supply or its equivalent PPR- Pipes (PN20), including pipe -
fittings, supporting clamps, anchors, insulation (if necessary) and painting -
as where required, cutting and making of chiesels on walls, floors &/or -
beams (if necessary) and necessary accessories all as specified in the -
technical specification of the material and shown on the drawings as per -
the manufacturer's instructions & recommendation. Testing of lines shall be -
executed at a minimum pressure of 10Kg/cm2 or twice the working -
pressure, which ever is greater at the expense of the Contractor. All Pipe -
sizes mentioned here are Internal Diameters & shall be approximated to -
the higher available commercial pipe size. -
a) diameter 25mm ml 128.00 1,500.00 192,000.00
b) diameter 32mm ml 40.00 2,540.00 101,600.00
-
1.2.2 Supply, fix, test, and commission European Standard (Manfactured) -
Chromium Service/Angle Valve on the water supply pipe before sanitary -
appliances including all accessories, as specified in the technical -
specification and shown on the drawings. -
a) diameter 25mm Nº 100.00 1,100.00 110,000.00
-
1.2.3 Supply, install, test, and commission European standard (Manfactured) -
Bronze Gate Valve on the water supply pipe riser branch lines to toilets & -
kitchens including all accessories, as where require and shown on -
the drawings. -
b) diameter 25mm No 48.00 839.00 40,272.00
-

Page 10 of 18
Item no Description Unit Qty Rate Amount
1.3 WATER TANKERS PUMPS AND ACCESSORIES -
1.3.1 Fiber Glass WATER TANKS & ACCESSORIES @ Ground FLOOR
LEVEL. -
Supply, install, test & commission Hot Press Moulded Sectional GRP(Glass -
Reinforced Plastic) externally braced water tanks for water storage (Potable -
Water Supply ) tanks at the roof terrace -
-
a) Fiber Reinforced Plastic: LS 1 116,000.00 116,000.00

Municipal Water Storage For Potable & Fire Protection Water Use: -
size:- 5000 liter Nº 2.00 112,000.00 224,000.00
size:- 20000 liter Nº 2.00 150,000.00 300,000.00
b) Accessories -
Supply, install, test and commision the followings on Potable & Fire -
Protection Water Storage Tanks: -
- 32mm diameter float valve. Nº 4.00 650.00 2,600.00
- 32mm diameter stainless steel fine strainer. Nº 4.00 900.00 3,600.00

- 32mm diameter HDPE (PN16) Outlet pipe with bronze gate valve (PN16) Nº 4.00 800.00 3,200.00
- 32mm diameter HDPE (PN16) under drain pipe with brass gate valve
(PN16). Nº 4.00 800.00 3,200.00
-
1.3.2 PUMPS / MANUFACTURER - GRUNDFOS/ & ACCESSORIES. -
a) Potable Water Pumps. -
[Link] Supply, Install, Test & Commission GRUNDFOS or Equivalent approved -
quality & standard Electric Driven Horizontal boost centrifugal Potable -
Water Pumps (Stand-By) from the Ground sanitary room to -
roof mounted water tankers as per the Manufacturer's &/or Supplier's -
Instructions & Recommendations & drawing shown on anti-vibration -
250mm thick concrete made pad. Price shall include all the necessary -
valves (One-way & Stop Valves), water hammer arrestor, common base -
plate, automatic level control switches to start/stop & to protect the pumps -
from dry running & control panel to monitor the status of the pumps. Price -
shall also include all the necessary connecting & fixing fittings accessories -
& civil works there to for the proper installation & operation of the pumps. -
Approximate Capacity: -
Discharge, Q =2lts./sec. -
Head, H >= 15meters -
Efficiency, η >= 60%. Set 2.00 75,000.00 150,000.00
1.4 WASTE, VENT AND STORM WATER PIPES AND ACCESSORIES -
All domestic waste, vent and storm water pipe lines shall be uPVC pipes and
shall be provided with a minimum slope of 1.5% towards the outlet unless
specified. All uPVC pipes and necessary fittings shall be standard quality and
be free from damage during storage, transportation, instullation etc. Unit price
shall include all the necessary assistance civil works, such as excavation
cartaway, fixing or hanging to walls, beams or slabs etc., necessary fittings such
as bends, Ys, Ts, sockets, gaskets etc. -
-
1.4.1 Supply, install, test & commission uPVC (Unplasticized Poly Venyl Chloride)
Series 3 (PN6) waste water drainage and vent pipes that comply with DIN 8062
according to where shown on the drawings, complete with all the necessary
connecting & fixing pieces, cleaning access, anchors, sockets &/or adaptors,
accessories & civil works thereto for the proper installation & operation of the
system. -
a) diameter 50mm (Wall Thickness = 1.8mm) ml 128.00 2,300.00 294,400.00
b) diameter 110mm (Wall Thickness = 3.2mm) ml 100.00 2,200.00 220,000.00

Page 11 of 18
Item no Description Unit Qty Rate Amount
1.4.2 Supply and install approved quality storm water drainage uPVC (Unplasticized
Poly Venyl Chloride) Series 3 (PN6) Down Pipe for storm water drainage
system that comply with DIN 8062 according to where shown on the drawings.
Price shall include painting of UV-Radiation protection & all the necessary
connecting pieces, fixing & corrosion free clamping elements and all other
neecessary assistance civil works ther to for the proper installation & operation
of the system. -
a) diameter 110 mm (Wall Thickness = 3.2mm) ml 560.00 2,100.00 1,176,000.00
-
1.4.3 Supply and install Vent Caps made of rigid uPVC to be connected to the roof
terminal of vent pipe as shown on the riser diagram, complete with all the
necessary sealings, gaskets to roof water proofing membrane including stainless
steel screws/as required and all other accessories. -
a) diameter 50 mm Nº 8.00 840.00 6,720.00
-
1.5 SITE WASTE & STORM WATER DRAINAGE SYSTEM -
1.5.1 Waste Water Drainage -
Supply and lay uPVC (Unplasticized Poly Venyl Chloride) (PN6) Orange for
external waste & storm water drainage pipes that comply with BS 4660 & BS
5481 according to the drawing shown with a minimum slope of 1.5% or natural
ground slope which ever is greater on a firm bed sand 100mm thick below and
200 mm thick above the crown of the pipe in open ground. The joints shall be
made tight and installation shall make the best condition for cleaning and
maintenance. Unit price shall include excavation of the trench. cartaway & all
other necessary civil works there to. -
a) diameter 160 mm ml 120.00 2,500.00 300,000.00
-
1.5.2 Construct internally plastered rectangular Man Hole made of 250mm thick
double brick wall with an internal dimension of 2000*2000*2000mm(avg.
depth), mass concrete benching, 1200*1200*100mm R. C. concrete bottom slab
reinforced with diameter 10mm reinforcement bar c/c 150mm both ways. The
bottom slab shall rest on 150mm thick well compacted selected material. Man
hole cover shall be cast iron with 640mm diameter and 270mm thick on a frame
of 800mm diameter. The cover shall rest on a beam of 430*150mm.
Construction shall be executed as per the given detail drawing. Unit price shall
include excavation, cart-away, compaction and back-fill as required and all
assistance civil works there to. Nº 32.00 1,304.00 41,728.00
1.6 SEPTIC TANK WORK -
Construct Septic tank of Volume 39m3 as per the detail -
drawing , price includes Excavation, cart away, rebar, -
formwork and other necessray civil works No. 4.00 25,000.00 100,000.00

TOTAL CARRIED TO SUMMARY ..................................... 5,069,560.00

DIVISION 11 - ELECTRICAL INSTALLATION WORK

Supply and Installtion
All materials should be 3rd party certified

1.1 Manhole
a) Manhole in bricks and with concrete base internally of
1000mmx1000mmx700mm including concrete cover with lifting hole. No 4.00 25,984.00 103,936.00
-
PVC sheated PVC isulated power distribution cables of nominal voltages Uo/U-
0.6 / 1KV as per IEC60 502-1 DIN VDE 0276-603 type NYCY 0.6/1KV, to
1.2
feed main distribution boxes, branch distribution boxes etc., measurement
TAKEN - TENTATIVE -
a) 5x10 mm sq. ml 48.00 445.00 21,360.00
b) 3 x 4 mm sq. ml 80.00 445.00 35,600.00

Page 12 of 18
Item no Description Unit Qty Rate Amount
2. Cable tray -
Supply and installation of EURO TARY cable support systems, EU-30050-080
universal type cable tray with cover, hot dip galivanized type with full factory
2.1
accessories for bending,support and bonding complete as refer electrical detail
drawings. -
a) Width 300mm and height 100mm for cables and with full accessories. M 320.00 1280.00 409,600.00
-
3. Low Voltage System Earthing -
(1x70 sq mm) bare copper earth conductor from LEB(Bonding terminal box)
3.1 m 40.00 850.00
earthing terminal to earthing loop in PVC pipe (50mm diameter.) 34,000.00
-
4. Feeder Cables/Pipe -
4.1 Cables -
PVC Sheathed PVC Insulated power cable NYY 0.6/1KV inside a PVC
conduit including all the accssories to clip on the wall:- -
a) (3X150/70+1X70 [Link]) from Utility Intake to MSB-3K m 40.00 6,900.60 276,024.00
b) 3X50/25+1X25 [Link] from MSB-3K to PP-SH-01 and PP-SH-02 m 500.00 1,500.00 750,000.00
c) 5X10 [Link] from MSB-3K to LPP-MF m 120.00 522.34 62,680.80
d) 5X4 [Link] from MSB-3K to LP-SH-01,LP-SH-02 and LPP-3K m 620.00 475.16 294,599.20
e) 3X4 [Link] from MSB-3K to LPP-PH m 40.00 200.00 8,000.00
-
5. HV/LV Transformer
(To be done and/or supplied by a specialist contractor ) -
Supply, install, test and comission Dry type Transformer 3500kVA rated power
5.1 for indoor installation, including all accessories to be supplied, connected,
tested and commissioned. No 1.00 3,700,000.00 3,700,000.00
-
[Link] Voltage Switch Board -
Floor standing low voltage swich gear ,MSB-3K in sheet steel enclosure with
lockable doors and including 4P+E bus bars of 400A, DIN rail mounted
6.1 terminal blocks and marking tags for all out going wires,labling with plastic
ingravment with readable font,mounted on concret or steel pad, all necessary
fixing and connecting accessories, complete and consisting:- -
-
1 pc 20A, MCB, 1Phase -
3 pcs 20A, MCB, 3Phase -
1 pc 32A, MCB, 3Phase -
1 pc 50A, MCB, 3Phase -
2 pcs 125A, MCCB, 3Phase -
1 pc 320A, main MCCB, 3Phase,50kA with extended rotary handle. -
3 pcs Ammeter (0- 400A),with current transformer -
3 pcs volt meter (0-500 V), with selector switch & Protection fuse -
3 pcs pilot lamps. -
1 pc SPD of 36kA, Type 1 + Type 2 -
25% reserve space. No 4.00 301,000.00 1,204,000.00
-
7. Distribution Boards -
Surface Mounted Distribution Board, LP-SH-01 in sheet steel enclosure with
lockable doors and including 4P+E bus bars of 63Amp/3Phase, all necessary
7.1
fixing and connecting accessories, DIN rail mounting terminal blocks for all
outgoing wires complete and consisting:- -
-

Page 13 of 18
Item no Description Unit Qty Rate Amount
9 pcs 10A, MCB, 1Phase -
9 pcs 10A, Contactor, 1Phase -
1 pc Programable Timer -
1 pc main 20A, MCB, 3Phase -
25% reserve pitch No 4.00 59,640.00 238,560.00
-
Surface Mounted Distribution Board, LP-SH-02 in sheet steel enclosure with
lockable doors and including 4P+E bus bars of 63Amp/3Phase, all necessary
7.2
fixing and connecting accessories, DIN rail mounting terminal blocks for all
outgoing wires complete and consisting:- -
-
6 pcs 10A, MCB, 1Phase -
6 pcs 10A, Contactor, 1Phase -
1 pc Programable Timer -
1 pc main 20A, MCB, 3Phase -
25% reserve pitch No 4.00 57,680.00 230,720.00
-
Surface Mounted Distribution Board, LPP-3K in sheet steel enclosure with
lockable doors and including 4P+E bus bars of 63Amp/3Phase, all necessary
7.3
fixing and connecting accessories, DIN rail mounting terminal blocks for all
outgoing wires complete and consisting:- -
-
7 pcs 10A, MCB, 1Phase -
2 pcs 16A, MCB, 1Phase -
1 pc main 20A, MCB, 3Phase -
25% reserve pitch No 4.00 7,630.00 30,520.00
-
Surface Mounted Distribution Board, PP-SH-01 and PP-SH-02 in sheet steel
enclosure with lockable doors and including 4P+E bus bars of
7.4
160Amp/3Phase, all necessary fixing and connecting accessories, DIN rail
mounting terminal blocks for all outgoing wires complete and consisting:- -
-
4 pcs 50A, MCB, 3Phase -
1 pc main 125A, MCCB, 3Phase -
25% reserve pitch No 8.00 37,100.00 296,800.00
-
Surface Mounted Distribution Board, LPP-PH in sheet steel enclosure with
lockable doors and including 2P+E bus bars of 63Amp/1Phase, all necessary
7.5
fixing and connecting accessories, DIN rail mounting terminal blocks for all
outgoing wires complete and consisting:- -
-
2 pcs 10A, MCB, 1Phase -
2 pcs 16A,MCB, 1Phase -
1 pc main 20A, MCB, 1Phase -
25% reserve pitch No 4.00 8,890.00 35,560.00
-
Flush Mounted Distribution Board, LPP-MF in sheet steel enclosure with
lockable doors and including 4P+E bus bars of 63Amp/3Phase, all necessary
7.6
fixing and connecting accessories, DIN rail mounting terminal blocks for all
outgoing wires complete and consisting:- -
-

Page 14 of 18
Item no Description Unit Qty Rate Amount
8 pcs 10A, MCB, 1Phase -
12 pcs 16A,MCB,1Phase, -
1 pc main 32A, MCB, 3Phase -
25% reserve pitch No 4.00 11,550.00 46,200.00
-
8. Light Points -
Surface mounted light points fed through PVC insulated Cables of 3x1.5mm2
8.1 inside Galvanized steel conduits(GSP) of 20mm diameter, including junction No 56.00
boxes with covers and insulating screw cap connectors, complete.
1,442.00 80,752.00
Surface mounted water proof light points fed through PVC insulated Cables of
2
8.2 3x1.5mm inside Galvanized steel conduits(GSP) of 20mm diameter, including No 16.00
junction boxes with covers and insulating screw cap connectors, complete.
1,610.00 25,760.00
-
9. Extra Over Light Points for Flush Mounted Switches
(Type Legrand Suno or Equivalent) -
9.1 Flush mounting single switch, No 84.00 112.00 9,408.00
9.2 Flush mounting 2 gang single switch, No 188.00 140.00 26,320.00
9.3 Flush mounting single two way switch, No 32.00 126.00 4,032.00
-
10. Switch Boxes -
Surface mounting switch box,SB- 01 with sheet steel enclosure and cover, 8 pcs
10.1 on/off DIN rail mounted push button interfacing with the distribution boards No 4.00
and all mounting and fixing accessories (Refer the drawing for details and
texts). 10,800.00 43,200.00
Surface mounting switch box,SB-02 with sheet steel enclosure and cover, 5 pcs
10.2 on/off DIN rail mounted push button interfacing with the distribution boards No 4.00
and all mounting and fixing accessories (Refer the drawing for details and
texts). 6,750.00 27,000.00
-
11. SOCKET OUTLET POINTS -
10-16A/1P socket outlet points fed through PVC insulated conductors of
11.1 3x2.5mm2 inside PVC conduit of 16mm diameter including junction boxes with No 440.00
covers and insulating screw cap connectors. 1,750.00 770,000.00
-
12. Flush Mounted Socket Outlets with Earth Contact
(Type Legrand or Equivalent) -
12.1 Flush mounting socket outlet of 10-16A/1P, No 16.00 131.60 2,105.60
12.2 Flush mounting socket twin outlet of 10-16A/1P, No 4.00 196.00 784.00
12.3 Flush mounting socket outlet of 10-16A/1P for hand dryer, No 4.00 210.00 840.00
-
[Link] Box -
Surface muounted socket box ,SOB in sheet steel enclosure with lockable
doors and including 4P+E bus bars of 63A/3P, DIN rail mounted terminal
13.1
blocks and all necessary fixing and connecting accessories, complete and
consisting:- -
-
1 pc main 50A, MCB, 3Phase,10kA No 32.00 40,040.00 1,281,280.00
-
14. Power Outlet -
Power outlet for socket boxes fed through PVC sheathed cable of 5x10 sqmm
14.1 inside PVC conduits of 50mm diameter as indicated on the drawings(Ave L= No 32.00
25m). 18,281.90 585,020.80
-

Page 15 of 18
Item no Description Unit Qty Rate Amount
15. Light Fittings and Lamps
(Specified Type or Equivalent) -
Connected and tested including lamps and accessories complete, all as specified
or described in lighting fittings schedule . -
15.1 FITTING NO.2 MASSIVE 32005/31/10/ 1x E27/max 60W lamp /230V No 408.00 2,800.00 1,142,400.00
15.2 FITTING NO.1 MASSIVE 32005/31/10/ 1x E27/max 40W lamp /230V No 256.00 1,960.00 501,760.00
15.3 FITTING NO.8 WALL MASSIVE 3406/11/10 with 2x14/max 40W/230V No 40.00 6,720.00 268,800.00
15.4 FITTING NO.11 PHILIPHS TCS 098 236 C3 with 2 x 36W lamp. No 256.00 7,600.00 1,945,600.00
-
16. Lightning arrester system -
16.1 Connection of EGA sheet with the down conductors No 72.00 2,730.00 196,560.00
16.2 1x70 [Link] from connection point to the test junction point (Av L=9m) No 72.00 5,376.00 387,072.00
16.3 1x70 [Link] from test junction point to the earthing loop (Av L=5m) No 72.00 3,360.00 241,920.00
16.4 Clamp for connecting 1x70 [Link] with 1x120 [Link] earth network No 72.00 630.00 45,360.00
1x120 earth termination network around the building atleast one meter away
16.5 M 920.00
from the wall of the building. 1,115.00 1,025,800.00
16.6 Bonding Terminal box 0.3m above ground finish level No 4.00 1,760.00 7,040.00
16.7 Testing Junction box at 1.50m above ground finish level No 72.00 3,780.00 272,160.00
16.8 1500x16mm copper clad earthing rod No 56.00 2,100.00 117,600.00
hot-dip galvanized steel plate 100x100x5 ,it is arranged at -0.8m of the outdoor
16.9 floor below ground floor level. No 16.00
2,730.00 43,680.00
-
17. BELL CALL SYSTEM -
Bell call points fed through PVC insulated conductors of 2x0.8mm², inside
17.1 PVC conduits of 16 mm diameter , including junction boxes with covers and No 16.00
insulating screwcap connectors. 840.00 13,440.00
17.2 Bell annunciator No 8.00 420.00 3,360.00
-
18. EXTRA OVER BELL CALL POINTS -
18.1 Flush mounting bell push button type LEGRAND,or approved equivalent No 8.00 660.00 5,280.00
-
Data and Telephone System -
(To be done by a specialist contractor ) -
Full network Material delivery, Installation , test & commissioning including
training, service manual and spare part delivery -
-
[Link] service provider entrance pipe -
Underground Ducts/Pipes as per Ethiotelecom requirement and two
19.1
independent pipe line shall be provided to data center. -
a) PVC Pipe of 110mm diameter. mt 40 250.00 10,000.00
b) Galvanized still pipe D50mm mt 400 500.00 200,000.00
-
19.2 Manhole -
Manhole in bricks and with concrete base internally of 1200X1200X1200 mm
including Cast iron cover inscribed with service provider name with lifting Nº
accessories and construction shall comply Ethiotelecom requirement .
4 75,000.00 300,000.00
-
20. Telecommunications outlet/connectors -
20.1 CAT 6A RJ-45 keystone jack unshielded Nº 248 500.00 124,000.00
20.2 2 Port Faceplate (computer Labeling/Telephone Labeling) Nº 124 400.00 49,600.00
20.3 Back Box (86*86*45mm) Nº 124 100.00 12,400.00
20.4 CAT 6A unshielded patch cord, 3.0m Nº 124 200.00 24,800.00
-

Page 16 of 18
Item no Description Unit Qty Rate Amount
21. Horizontal cabling -
Data/telephone points & Data provision Junction Box , fed through 2XCAT 6A
21.1 UTP, Unshielded solid, Grey cable) inside PVC conduit with size as per Nº 124 1,200.00
conduit schedule on the drawing, Cable pulling, termination, and testing. 148,800.00
AP, Tele points & Data provision Junction Box , fed through 1XCAT 6 UTP,
21.2 Unshielded solid, Grey cable) inside PVC conduit with size as per conduit Nº 20 800.00
schedule on the drawing, Cable pulling, termination, and testing. 16,000.00
-
Telephone and Data Distribution Frame -
22. Main Data & telephone Distribution Frame (IDF-1) -
Floo mount 42U Main Distribution Frame (MDF),made of black sheet metal
equipped with reversible curved front door made of screen-printed safety glass,
22.1 Nº
reversible metal rear door, 19", 600mm wide, 1000mm depth with full
accessories. 4 35,000.00 140,000.00
-
22.2 12 Port ODF Optical Fiber Patch Panel(LC Duplex) Nº 4 12,000.00 48,000.00
22.3 LC/LC Double Core MM Patch Cord, 3m Nº 8 500.00 4,000.00
22.4 CAT6A 24 Port Patch Panel , unshielded (1U) Nº 12 6,000.00 72,000.00
22.5 Steel Cable manager (1U) Nº 24 2,500.00 60,000.00
22.6 Rack mount PDU, 6 port, 16A, 3000W Power capacity as necessary Nº 4 3,000.00 12,000.00
22.7 24port 10/100/1000 access switch Nº 4 150,000.00 600,000.00
1Giga Ethernet core router,with 2SFP uplink port and 2 SFP downlink , fully Nº
22.8 4.00 8,000.00
poulated 32,000.00

23. WIRELESS INTERNET

(To be done by a specialist contractor )
Material delivery, Installation , test & commissioning including training,
service manual and spare part delivery

Enterprise-Class Indoor Mounted Enhanced Dual Band Ap With A Built-In

Dual Rf Processor Supports 802.11A/B/G/N Protocol, And Can Operate
Simultaneously At 2.4Ghz And 5.8Ghz.
23.1 Incorporates Such Technologies As Cck/Dsss, Ofdm And Mimo, And Offers A Nº 20 6,750.00
Connection Rate Of Up To 600Mbps, Namely 12 Times The Traditional
Network Access Rate Of 802.11A/B/G
135,000.00
23.2 ZTE Wireless LAN controller or approved equivalent type Nº 4 30,000.00 120,000.00

24. Fire Alarm System

(To be done by a specialist contractor )
Full FA Material delivery, Installation , test & commissioning including
training, service manual and spare part delivery in accordance with EN54-
13:2005

The installation shall include the laying of all cables required for connection of
the detection, alarm indicating and other devices along with connections to the
power supply as appropriate to the design. All cabling shall conform to the
requirements and recommendations of the Fire Alarm Control Panel
manufacturer.

Page 17 of 18
Item no Description Unit Qty Rate Amount
25.1 Fire Alarm and Control Panel (FACP)
Four Loop NFS2-3030 CPU with 640-character Display. Includes: CPU, 640-
25.1.1 Character backlit LCD display, QWERTY programming and control keypad
No 4 650,000.00 2,600,000.00
25.1.2 LCM-320 loop control modules (159 detectors & 159 modules) No 8 9,200.00 73,600.00
25.1.3 LEM-320 Loop Expander Modules (159 detectors & 159 modules) No 4 9,200.00 36,800.00
25.1.4 AMPS24E addressable Power Supply & battery charger Unit No 4 9,200.00 36,800.00
-
25.2 Batteries: -
25.2.1 BAT-12260 Battery 12V, 26Ah No 8 21,562.50 172,500.00
25.2.2 BB-26 back box with CHS- BH battery holder No 4 7,000.00 28,000.00
-
25.3 Detectors & Bases (photo, thermal, ionization, etc as specified): -
25.3.1 FSP-851Intelligent Addressable Photo detector; with FlashScan No 92 14,375.00 1,322,500.00
25.3.2 FST-851Intelligent Addressable Thermal detector; with FlashScan No 4 14,375.00 57,500.00
B200S Intelligent, Addressable, programmable plug-in sounder base high or
25.3.3 low volume output with ANSI temporal 3 or temporal 4, continuous, march or
custom tone No 32 14,375.00 460,000.00
25.3.4 B224BI Intelligent Isolator base. No 20 14,375.00 287,500.00
25.3.5 FSB-200S Addressable Beam Detector with remote test feature No 28 86,250.00 2,415,000.00
-
25.4 Modules (manual pull station, control, relay, etc modules): -
25.4.1 NBG-12LX addressable pull station; witch FlashScan No 32 20,125.00 644,000.00
25.4.2 SB10 back box for NBG-12L No 32 5,750.00 184,000.00
25.4.3 FCM-1 addressable control module; with FlashScan No 32 5,750.00 184,000.00
25.4.4 FMM-1 addressable monitor module No 32 5,750.00 184,000.00
25.4.5 FRM-1 addressable relay module No 32 5,750.00 184,000.00
25.4.6 ISO-X addressable isolator module No 32 5,750.00 184,000.00
25.4.7 SMB500 surface back box for FCM-1, FMM-1, FRM-1, ISO-X No 32 5,750.00 184,000.00
-
25.5 Sounder/Strobe: -
25.5.1 P2R-SS-US Horn/Strobe, 12/24 Volt, Red, Multi-Candela No 32 20,125.00 644,000.00
25.5.2 BBS-2-SS-US Surface Mount Back Box Skirt, Wall Mount, Red No 32 5,750.00 184,000.00
-
25. 6 Cables -
25.6.1 Belden 9575 2C16AWG TP fire alarm cable m 1800 250.00 450,000.00

TOTAL SUMMARY ---------------------------- 29,477,294.40

Page 18 of 18