Item

no Description Unit Qty Rate Amount

GRAND SUMMARY BILL OF QUANTITIES FOR SENLAN TEXTILE AND

GARMENT

ADDIS ABABA_ BOLE LEMI INDUSTRIAL PARK

GUARD HOUSE

1 GUARD HOUSE Birr 1 1,852,820.80 1,852,820.80

SUB-TOTAL Birr 1,852,820.80

15% VAT Birr 277,923.12

GRAND TOTAL Birr 2,130,743.92

 Item no Description Unit Qty Rate Amount

SUMMARY OF BILL OF QUANTITIES

FOR

GUARD HOUSE

A-SUB STRUCTURE

Division 01 Excavation and earth work....................................................................

Birr 71,911.58
Division 02 Concrete work.....................................................................................
Birr 630,583.12
Division 03 Masonry work.....................................................................................
Birr 66,638.00

Sub Total (A)........... Birr 769,132.70

B. SUPER STRUCTURE

Division 04 Concrete work......................................................................................................

Birr 411,446.03
Division 05 Masonry work......................................................................................................
Birr 76,847.40
Division 06 Metal work......................................................................................................
Birr -
Division 07 Thermal and Moisture Protection work......................................................................................................
Birr 15,053.40
Division 08 Opening Work......................................................................................................
Birr 132,986.00
Division 09 Finishes Work....................................................................................................
Birr 243,595.78
Division 10 Sanitary Installation Work....................................................................................................
Birr 99,624.00
Division 11 Electrical Installation Work....................................................................................................
Birr 104,135.49

Sub Total (B) ………......... Birr 1,083,688.11

Total Sum (A + B) ................... Birr 1,852,820.80

Page 1 of 11
Item no Description Unit Qty Rate Amount
A-SUB STRUCTURE

DIVISION 01. EXCAVATION & EARTH WORK

1.1 SITE CLEARNG
1.1.1 Site clearing and removing of top 200mm thick M2 - -
-
1.2 EXCAVATION -
1.2.1 Bulk excavation in expansive soil to a depth not exceeding 1500 mm from
NGL. M3 - 450.00 -
-
1.2.2 Pit excavation in ordinary soil to a depth not exceeding 3000mm upto
6000mm reduced level. M3 15.94 380.00 6,056.25
-
1.2.3 Trench excavation in ordinary soil to a depth not exceeding 1000mm upto
6000mm. M3 23.40 530.00 12,402.00
-
1.3 FILL -
1.3.1 Fill around footings and foundation column to maintain the desired level with
selected borrowed non expansive material and compact in layers not exceeding
150mm. The minimum relative compaction to be achieved in the compacted
area shall be 95% maximum dry density and the moisture content shall be
within the range of 95% dry density in accordance with the requirements of ES
1648, BS6031. The moisture content of the fill material shall be adjusted as
3
necessary to achieve the required compaction. M - 1,350.00 -
-
1.3.2 Backfill under hard core with non-expansive selected material from quarry and
compact in layers not exceeding 200mm thick by sprinkling water to insure
95% modified AASHTO dry density in accordance with the requirements of
ES 1648, BS6031. The minimum relative compaction to be achieved in the
compacted area shall be 95% maximum dry density and the moisture content
shall be within the range of 95% dry density. The moisture content of the fill
material shall be adjusted as necessary to achieve the required compaction. M3 12.96 1,350.00 17,496.00
-
1.4 DISPOSAL OF EXCAVATED MATERIAL
-
1.4.1 Cart away surplus excavated material to a distance not exceeding 5kms. M3 39.34 382.00 15,026.93
-
1.5 HARD CORE -
1.5.1 25cm thick basaltic or equivalent stone hard core well rolled consolidated &
2
blinded with crushed stones as sub base course. M 32.40 646.00 20,930.40

TOTAL CARRIED TO SUMMARY ................................................... 71,911.58

DIVISION 02 -CONCRETE WORK

2.1 CONCRETE FORMWORK

2.1.1 Provide, cut and fix in position sawn structural wood or steel formwork where
ever is appropriate as per the engineer representative approval and shall be
constructed to the exact sizes, shapes lines and dimensions shown and as
required to obtain accurate alignment, location grade, level and plumb work in
finished structures. Provision shall be made for openings, offset, sinking,
keyways, recesses, moldings, reglets, chamfers, blockings, screeds bullheads,
anchorages, inserts and other features as required.

a) To footings M2 12.75 1,200.00 15,300.00

b) To foundation columns M2 18.00 1,200.00 21,600.00
c) To grade beams M2 25.20 1,200.00 30,240.00

2.2 STEEL CONCRETE REINFORCEMENT

2.2.1
Mild steel reinforcement according to structural drawings. Price includes
cutting, bending, placing in position , tying wire, concrete spacers and chairs
grade. S-400 having a minimum yield strength of fy=420 MPa.

a) Dia 6 mm plain bar Kg

b) Dia 8 mm deformed bar Kg 259.07 360.00 93,263.86
c) Dia 10 mm deformed bar Kg - -
d) Dia 12 mm deformed bar Kg 358.68 470.00 168,580.05
e) Dia 14 mm deformed bar Kg 227.78 470.00 107,057.96
f) Dia 16 mm deformed bar Kg - 470.00 -
g) Dia 20 mm deformed bar Kg - 470.00 -

Page 2 of 11
Item no Description Unit Qty Rate Amount
2.3 CAST-IN-PLACE CONCRETE
2.3.1 50 mm lean concrete quality C-5, with minimum cement content of 150 kg
/m3, of concrete:

a) Under Footings M2 9.38 550.00 5,156.25

b) Under grade beam M2 6.30 550.00 3,465.00
c) Under masonry wall M2 11.65 550.00 6,407.50

2.3.2 Reinforced concrete quality C-25, with minimum cement content of 360
kg/m3 concrete filled in to form work and vibrated around rod reinforcement
(Formwork and reinforcement measured separately) .

a) In footings M3 7.97 14,000.00 111,562.50

b) In foundation columns M3 1.13 14,000.00 15,750.00
c) In grade beams M3 3.15 14,000.00 44,100.00

d) In 120mm thick Ground floor slab & Cement Screed casted monolotically
using screeding machine . Price shall include expansion cutting machine at
every 6m interval and water reducing admixture. M2 3.24 2,500.00 8,100.00

2.4 CONCRETE ANCILLARIES -

2.4.1 25x100mm Sonoplastic expansion joint filler between Grade beam and
Ground floor slab. Ml 0.00 330.00 -

2.4.2 1cmx1cm Load bearing sealant expansion joint sikaflex joint sealing or
equivalent approved by the engineer (the size of sealant will have backing rod,
compression profile and sikaflex joint sealing)
Ml 0.00 730.00 -

CARRIED TO SUMMARY ................................................... 630,583.12

DIVISION 03. MASONRY WORK

3.1 STONE WORK

3.1.1 400mm thck hard trachytic cut stone masonry foundation wall below ground
level bedded in cement mortar mix ratio (1:3) Stone obtained from quarries
approved by the Engineer shall be hard & sound, free from vents, cracks,
fissures, discoloration, or other defects that will adversely affect strength or
appearance. M3 9.32 5,500.00 51,260.00

3.1.2 400mm thick Hard trachytic semi dressed stone masonry exposed Above
ground level bedded in cement mortar mix ratio (1:3)including pointing.
Stone obtained from quarries approved by the Engineer shall be hard &
sound, free from vents, cracks, fissures, discoloration, or other defects
that will adversely affect strength or appearance.

M3 2.80 5,500.00 15,378.00

CARRIED TO SUMMARY ................................................... 66,638.00

Page 3 of 11
Item no Description Unit Qty Rate Amount

B-SUPER STRUCTURE

DIVISION 04. CONCRETE WORK

4.1 CONCRETE FORMWORK

4.1.1
Provide, cut and fix in position sawn structural wood or steel formwork where
ever is appropriate as per the engineer representative approval and shall be
constructed to the exact sizes, shapes lines and dimensions shown and as
required to obtain accurate alignment, location grade, level and plumb work in
finished structures. Provision shall be made for openings, offset, sinking,
keyways, recesses, moldings, reglets, chamfers, blockings, screeds bullheads,
anchorages, inserts and other features as required.

a) To Elevation columns M2 18.00 1,100.00 19,800.00

b) To First & Top Tie Floor beams M2 21.45 1,100.00 23,590.05
c) To Staircase and Landing M2 - 1,100.00 -
d) To Soild slab For Office Floor M2 - 1,100.00 -

4.2 STEEL CONCRETE REINFORCEMENT

4.2.1
Mild steel reinforcement according to structural drawings. Price includes
cutting, bending, placing in position , tying wire, concrete spacers and chairs
grade . S-400 having a minimum yield strength of fy=420 MPa.

a) Dia 6 mm plain bar Kg

b) Dia 8 mm deformed bar Kg 279.09 380.00 106,053.46
c) Dia 10 mm deformed bar Kg - 380.00 -
d) Dia 12 mm deformed bar Kg 187.55 380.00 71,267.33
e) Dia 14 mm deformed bar Kg 227.78 380.00 86,557.50
f) Dia 16 mm deformed bar Kg - 380.00 -
g) Dia 20 mm deformed bar Kg - -

4.3 CAST-IN-PLACE CONCRETE

4.3.1 Reinforced concrete quality C-25, with minimum cement content of 360
kg/m3 concrete filled in to form work and vibrated around rod reinforcement
(Formwork and reinforcement measured separately) .

a) In first floor & Top Tie Floor beams M3 1.89 13,200.00 24,977.70
b) In Elevation columns M3 6.00 13,200.00 79,200.00
c) In Stair case and Landing M3 - 13,200.00 -
d) In Soild slab For Office Floor M3 - 13,200.00 -

CARRIED TO SUMMARY ................................................... 411,446.03

DIVISION 05. MASONRY WORK

5.1 BLOCK WORK

Walls shall be constructed from class 'B' hollow concrete blocks. The blocks
shall be selected for their consistency in dimension, Shape, angles and
strength.
The Blocks should also be free from cracks or any other defects and the
surface characteristic of the blocks shall be in such a way that good key for
plaster is obtained.

5.1.1
Construct 400x200x200mm thick Class C, H.C.B. wall bedded in 1:3 cement
mortar ratio both sides left for further finish internal and external wall. The
H.C.B. shall be tested by a recognized laboratory for the specified quality. All
testing expenses shall be covered by the contractor. Price shall includes
grooved wire mesh at connection of concrete and block and all civil works. M2 50.24 1,400.00 70,336.00
-
5.1.2

Construct 400x150x200mm thick Class C, H.C.B. wall bedded in 1:3 cement

mortar ratio both sides left for further finish internal and external wall. The
H.C.B. shall be tested by a recognized laboratory for the specified quality. All
testing expenses shall be covered by the contractor. Price shall includes
grooved wire mesh at connection of concrete and block and all civil works. M2 4.65 1,400.00 6,511.40
-
CARRIED TO SUMMARY ................................................... 76,847.40

Page 4 of 11
Item no Description Unit Qty Rate Amount

DIVISION 06. METAL WORK

6.1 STRUCTURAL METAL FRAME

A. STEEL STRUCTURE WORK

6.1.1 Supply, fabricate and mount steel RHS Main beams & Rafters ,RHS truss
according to the structural drawing .Price shall include one coat of antirust
and two coats of synthetic enamel painting and all other necessary accessories
to complete the work.

-
CARRIED TO SUMMARY ................................................... -

DIVISION 07. THERMAL AND MOISTURE PROTECTION WORK

7.1 ROOF WATER PROOFING

7.1.1 Apply cristalizing Cementious Water Proofing for upper floor wet areas
(toilets, kitchen rooms, balconys, terraces) to a height of 300mm on walls and
columns as per the manufacturer's instructions and [Link] cost
shall include cleaning of all dirts, trace of grease, oil and loose particles. The
work shall be done on subcontractual bases with the supplier of the material
which will give material & construction gurantee to the client. The work shall
include tasting of leakage after completion of the work for a period instructed
by the Engineer. M2 3.40 1,800.00 6,120.00

PANELS & PANEL ACCESSORIES

7.2 A. ROOF COVER

7.2.1 EGA-500, 0.5mm thick percoated Colord Roof cover fixed to steel purlin,
with standard rivet 5.5Øx32 S.D.S @250 o.c and washers. (Roof cover
measured in horizontal projection)Color shall be Approved By Consultant. M2 - 1950.00 -
-
7.2.2 Supply and fix G-28 galvanized flat metal sheet gutter dev. length 550 mm in
accordance with the Architectural detail drawing. Price shall include all
necessary accessories, metal bracket suspenders, one coat of antirust paint and
two coat of syntitic paint. Ml 4.30 1,218.00 5,237.40
-
7.2.3 110mm diameter UPVC down pipe secured to wall with metal bracket with
ancorage distance of 800mm 3.2mm thickness with 4.8Øx11.5 blind rivet
.Price shall include two coats synthetic paint. Ml 6.60 560.00 3,696.00
-
7.2.4 Supply & Fix Ega-500, 0.5mm thick percoated Colord ridge cover of devl
length 55cm fixed to steel purlin, with standard rivet 4.8Øx20 S.D.S side lap
@508 o.c and washers & 6.3mmx4.75mm sealant tape location. Ml - 543.00 -

7.2.5 Supply and fix G-28 galvanized flat metal sheet eave flashing dev. length 300
mm in accordance with the Architectural detail drawing. Price shall include
all necessary accessories, metal bracket suspenders, one coat of antirust paint
and two coat of syntitic paint. Ml - 676.00 -

7.2.6 Supply, fabricate and mount steel RHS for stair hand rail and balcony guard
rail as per the consultant recommendation and supervision .Price shall include
one coat of antirust and two coats of synthetic enamel painting and all other
necessary accessories to complete the work. ML - 4,000.00 -
CARRIED TO SUMMARY ...................................................
15,053.40

DIVISION 08 OPENING WORK

8.1 WOODEN AND METAL WINDOWS AND DOORS

8.1.1
Supply and fix 2mm thick powder coated aluminum framed Doors as per the
detail drawing and approval of the engineer. Price shall include genuine
accessories like connectors, handle with weather gasket and approved quality
structural silicon. .. .(Glass measured separately)

8.1.2
Supply and fix 2mm thick powder coated aluminum framed Window as per
the detail drawing and approval of the engineer. Price shall include genuine
accessories like connectors, ASSA or equivalent cylindrical lock and handle
with weather gasket,door stopper and approved quality structural silicon, kick
plate, handle fascia and all complete accessories.(Glass measured separately)

a) W -1 Size = 80 x 150 cm Pcs 1.00 25,000.00 25,000.00

Page 5 of 11
Item no Description Unit Qty Rate Amount
b) W -2 Size = 80 x 50 cm Pcs 1.00 20,000.00 20,000.00

8.20 WOODEN AND METAL DOORS

Supply and fix 1.25mm thick 38mm wide black iron LTZ section steel profile
frame metal door including with galvanized sheet metal opening roll up all
the necessary accessories. Unit price includes best quality cylindrical door
lock, one coat of anti-rust and two coats of synthetic enamel paint all
necessary accessories according to the detail drawing:
a) D -1 Size = 90 x 220 cm Pcs 1.00 25,000.00 25,000.00
b) D -2 Size = 80 x 220 cm Pcs 1.00 25,000.00 25,000.00

8.3 GLAZING WORK

8.3.1 Supply and fix 6mm thick clear glass as per the engineer approval glazed to
Aluminum or LTZ beads and approved quality gomini or seal for windows and
doors M2 9.74 3,900.00 37,986.00

TOTAL CARRIED TO SUMMARY .............................................. 132,986.00

DIVISION [Link]

9.1 PLASTRING
9.1.1 Apply 15-20mm thick two coats of plastering in cement mortar ( 1:3) This coat
shall be allowed to cure for a minimum of 21 days before further
finish is applied. price shall include exposed surface of beam & column,pre
cleaning and preparation of the [Link], angles, openings, recessing in
lots shall be included in the item.

a) Internal wall surface. M² 9.30 421.00 3,916.14

b) External wall surface. M² 50.24 421.00 21,151.04
c) To RC ceiling , Beam,column & stair case soffit . M² 27.76 421.00 11,686.96
-

9.1.2 Two coats of plastering in 1:3 ratio cement mortar to receive ceramic wall tiles M² 23.68 421.00 9,969.28
-
9.1.3 The fine coat gypsum plaster to be applied by trowel shall consist
of one part of gypsum to three parts of lime putty, applied to a thickness
of 3mm. The plaster shall be finished truly level and smooth. The plaster
shall be allowed to cure. No finish shall be applied to gypsum plaster
before the age of 28 days. -
-
a) Internal wall surface. M² 9.30 145.00 1,348.79
b) To RC ceiling , Beam,column,shear wall & stair case soffit . M² 27.76 220.00 6,107.20
-
9.2 TILING -
-
9.2.1 Supply and lay 400 x 400 x 8mm thick approved quality non slippery ceramic
floor tile lay over the pre finished screed surface for toilet, Janitor and kitchen
by means of cement adhesive class -1 as per the EN12004:2001. Price shall
include water proof joint [Link] and color shall be approved by the
engineer. M2 3.45 3,500.00 12,075.00
-
9.2.2 Provide, lay & finish minimum 42mm thick screed finish with cement & sand
mix ratio of 1:3 screed to easily accept ceramic floor tile. Application carried
with the inspection of engineer. M2 3.45 723.00 2,494.35
-
9.2.3 Supply and lay 600x600x10mm thick approved quality non slippery
porcelain floor tile which shall comply ES ISO 10545 Group BIa and class 3
abrasion resistance by means of cement adhesive class -1 as per the
EN12004:[Link] shall include grouting with matching color epoxy bases
tile joint filler and other incidental works. Color, pattern and quality shall be
approved by the Engineer.
M2 20.80 2,000.00 41,600.00
-
9.2.4 Supply and lay 10 x 100mm thick approved quality Polished Porcelain skirting
on plastered wall by means of cement adhesive class -1 as per the
EN12004:2001. The skirting shall be with a properly champered bull nose and
suitable to porcelain floor tile. Ml 30.10 450.00 13,545.00

9.2.5 Provide, lay & finish minimum 40mm thick screed finish with cement & sand
mix ratio of 1:3 screed to easily accept porcelain floor tile. Application carried
with the inspection of engineer. M2 20.80 723.00 15,038.40
-
9.2.6 Supply and apply hardened concrete floor finish for production area M2 - 3,778.00 -

Page 6 of 11
Item no Description Unit Qty Rate Amount
9.2.8
Supply and apply 100mm high paint skirting for all hardened concrete floor
finish. Application should be as per the manufacturer instruction with the
inspection of the engineer. Ml - 375.00 -

9.2.9
Supply and lay 600x300x8mm thick glazed ceramic wall tile for toilet, janitor
and kitchen stuck to wall, by means of cement adhesive class -1 as per the
EN12004:2001,full heights from finished floor level. Price shall include water
2
proof joint [Link] and color shall be approved by the engineer. M 23.68 1,600.00 37,888.00
-
9.2.10
Supply and lay high quality granite tiles for stair case with cement mortar 1:3
adhesives. -
-
2
a) 3cm thick Landing M - 8,600.00 -
b) 3cm thread Ml - 3,600.00 -
c) 2cm riser Ml - 2,000.00 -
d) 20x100mm high Granite skirting for stair case Ml - 2,000.00 -
-
9.2.11 Supply and lay concrete pavement around the building with 10cm thick mass
concrete bedded on 100mm thick sand/red ash base with an expansion joint at
1m interval. Price shall include excavation, cart away and back fill to average
depth of 50cm. M2 22.40 1,100.00 24,640.00
-
9.3 CEILING

9.3.1
Supply and fix 600x600x8mm acoustic false ceiling complete with all fixing
accessories, according to manufacturer’s instruction hanged from concrete
slab prepared for recessed light fittings and all necessary accessories to
complete the work according to the detail drawing & engineers approval. M2 - 2,475.00 -

9.4 PAINTING -
-
9.4.1
Apply three coats of approved quality easy clean washable emulsion paint
.The specification of the manufacturer approved by the Engineer shall govern
for selection of paint materials and coatings. The products specified hereunder
shall be obtained only from manufacturers approved by the Engineer. All paint
materials shall generally be obtained from approved suppliers only. Surface
sealers, primers and under coats shall generally be in accordance with the
paint manufacturer's recommendation. Paint strippers, abrasive papers,
cleaning agents, etching solution and fillers shall be as recommended by the
paint manufacturer and moisture resistant. -
-

2
a) To all internal wall surfaces. M 9.30 310.00 2,883.62

b) To RC ceiling , Beam,column,shear wall & stair case soffit . M2 27.76 310.00 8,605.60
-
9.4.2
Apply Fine grained QUARTZ paint to external wall surface. Price shall
include preparation of the surface. -
-
2
a) To External Wall Surface M 50.24 610.00 30,646.40

TOTAL CARRIED TO SUMMARY ..................................... 243,595.78

DIVISION 10 SANITARY INSTALLATION

1.1 SANITARY EQUIPMENT (FIXTURES)

All Fixtures Shall Be First Class European Standard/Manufactured
& Should Subject To The Engineer's, Consultant's or Client's Approval
Based on Samples, Catalogues &/or Brochures Presented By The
Contractor. Unit Price Shall Include All The Necessary Fixing Hooks or
Brackets, Fittings, Accessories, & All Other Relevant Activities As Civil
Works (Chieseling of Walls, Beams &/or Floors) & etc... For The Proper
Installation & Operation of The Fixtures, Pipes & All Other Sanitary
Materials Based On Relevant Clauses of Local & International Standards.

1.1.1 Supply, fix, test and commission Hand Wash Basins made of white
vitreous China with long lever controlled Remer or equivalent chrome
plated cold water tap, pedestal stand, complete with plug, chrome
plated chain, P- Smell trap with connection pipe and all other necessary
connecting and fixing fittings and accessories for the proper installation
and operation of the basin in norma bed & guest toilet rooms. The basin
shall also conform with the relevant clauses of Local and

Page 7 of 11
Item no Description Unit Qty Rate Amount
International Standards.
Type: R. A. K. Ceramics or Equivalent.
Model: Washington Wash Basin.
Size: 560*420*840mm (l*w*d) (Approximate Size).
Color: White
Tap: Remer or Equivalent Long Lever Cold Water Tap.
Accessories: Remer or Equivalent. Nº 1.00 21,000.00 21,000.00

1.1.2
Supply, fix, test and commission wash down Water Closets made of white
vitreous China with plastic seat and cover including 6 to 9 liters capacity
low flush cistern with push button, silent filling system & chromium plated
water connection underneath the cistern complete with all necessary
connecting and fixing fittings and accessories for the proper installation
and operation of the closet in normal bed & guest toilet rooms. The
closet shall conform with Local and International Standards.
Type: R. A. K. Ceramics or Equivalent.
Model: Washington Water Closet
Trap: "S" Smell Trap.
Size: 706*360*795mm (l*w*d) (Approximate Size)
Color: White
Accessories: Remer or Equivalent. Nº 1.00 36,185.00 36,185.00

1.1.3 Supply, fix, test and commission approved quality Urinals made of white
vitreous china with extended lip,complet with cistern, manual flush valve,
P-smell trap, strainer and with all the accessories connecting & fixing

fittings and accessories for the proper installation & operation of the fixture.
Model : R. A. K. Ceramics or Equivalent.
Model : Jazira Urinal Bowl
Size : 355X330X445mm
Color : Alpine white Tap : push button (make sure if the pressure
requirement is not more than 0.2bar from the supplier before purchasing
or installing the urinals)
Accessories: Remer or Equivalent. Nº - 15,000.00 -
1.1.4 Supply, fix, test & commision approved quality Floor Drain made of
polished stainless steel complete with P-Smell trap (minimum depth of
75mm) and all other necessary connecting fittings and accessories.
80mm diameter. Nº 1.00 1,600.00 1,600.00
1.1.5 Supply and fix 6litre Wet Chemical Fire Extinguisher for class F fire inside
Production area Kitchens. The material shall comply, with TUV, BSI or,
NFPA or equivalent institution certification and approval. Complete with
approved standard hanging and fixing materials . Nº - 8,384.00 -

1.2 PLUMBING WATER SUPPLY SYSTEM

1.2.1 Supply, install, disinfect, test and commission Potable Cold Water
Supply or its equivalent PPR- Pipes (PN20), including pipe
fittings, supporting clamps, anchors, insulation (if necessary) and painting
as where required, cutting and making of chiesels on walls, floors &/or
beams (if necessary) and necessary accessories all as specified in the
technical specification of the material and shown on the drawings as per

the manufacturer's instructions & recommendation. Testing of lines shall be

executed at a minimum pressure of 10Kg/cm2 or twice the working
pressure, which ever is greater at the expense of the Contractor. All Pipe
sizes mentioned here are Internal Diameters & shall be approximated to
the higher available commercial pipe size.
a) diameter 25mm ml 8.00 1,500.00 12,000.00
b) diameter 32mm ml 2,540.00 -

1.2.2 Supply, fix, test, and commission European Standard (Manfactured)

Chromium Service/Angle Valve on the water supply pipe before sanitary
appliances including all accessories, as specified in the technical
specification and shown on the drawings.
a) diameter 15mm Nº 1,100.00 -

1.2.3 Supply, install, test, and commission European standard (Manfactured)

Bronze Gate Valve on the water supply pipe riser branch lines to toilets &
kitchens including all accessories, as where require and shown on
the drawings.
b) diameter 25mm No 5.00 839.00 4,195.00

1.3 WATER TANKERS PUMPS AND ACCESSORIES

1.3.1 Fiber Glass WATER TANKS & ACCESSORIES @ Ground FLOOR
LEVEL.
Supply, install, test & commission Hot Press Moulded Sectional GRP(Glass
Reinforced Plastic) externally braced water tanks for water storage (Potable
Water Supply ) tanks at the roof terrace

a) Fiber Reinforced Plastic: LS 116,000.00 -

Municipal Water Storage For Potable & Fire Protection Water
Use: -

Page 8 of 11
Item no Description Unit Qty Rate Amount
size:- 5000 liter Nº - 112,000.00 -
size:- 20000 liter Nº 150,000.00 -
b) Accessories -
Supply, install, test and commision the followings on Potable & Fire -
Protection Water Storage Tanks: -
- 32mm diameter float valve. Nº 650.00 -
- 32mm diameter stainless steel fine strainer. Nº 900.00 -

- 32mm diameter HDPE (PN16) Outlet pipe with bronze gate valve (PN16) Nº 800.00 -
- 32mm diameter HDPE (PN16) under drain pipe with brass gate valve
(PN16). Nº 800.00 -
-
1.3.2 PUMPS / MANUFACTURER - GRUNDFOS/ & ACCESSORIES.
a) Potable Water Pumps.
[Link] Supply, Install, Test & Commission GRUNDFOS or Equivalent approved
quality & standard Electric Driven Horizontal boost centrifugal Potable
Water Pumps (Stand-By) from the Ground sanitary room to
roof mounted water tankers as per the Manufacturer's &/or Supplier's
Instructions & Recommendations & drawing shown on anti-vibration
250mm thick concrete made pad. Price shall include all the necessary
valves (One-way & Stop Valves), water hammer arrestor, common base
plate, automatic level control switches to start/stop & to protect the pumps
from dry running & control panel to monitor the status of the pumps. Price
shall also include all the necessary connecting & fixing fittings accessories
& civil works there to for the proper installation & operation of the pumps.
Approximate Capacity:
Discharge, Q =2lts./sec.
Head, H >= 15meters
Efficiency, η >= 60%. Set 75,000.00 -
1.4 WASTE, VENT AND STORM WATER PIPES AND ACCESSORIES
All domestic waste, vent and storm water pipe lines shall be uPVC pipes and
shall be provided with a minimum slope of 1.5% towards the outlet unless
specified. All uPVC pipes and necessary fittings shall be standard quality and
be free from damage during storage, transportation, instullation etc. Unit price
shall include all the necessary assistance civil works, such as excavation
cartaway, fixing or hanging to walls, beams or slabs etc., necessary fittings
such as bends, Ys, Ts, sockets, gaskets etc.

1.4.1 Supply, install, test & commission uPVC (Unplasticized Poly Venyl Chloride)
Series 3 (PN6) waste water drainage and vent pipes that comply with DIN
8062 according to where shown on the drawings, complete with all the
necessary connecting & fixing pieces, cleaning access, anchors, sockets &/or
adaptors, accessories & civil works thereto for the proper installation &
operation of the system.
a) diameter 50mm (Wall Thickness = 1.8mm) ml 5.00 2,200.00 11,000.00
b) diameter 110mm (Wall Thickness = 3.2mm) ml 5.00 2,300.00 11,500.00
c) diameter 160mm (Wall Thickness = 3.2mm) ml 2,400.00 -
1.4.2
Supply and install approved quality storm water drainage uPVC
(Unplasticized Poly Venyl Chloride) Series 3 (PN6) Down Pipe for storm
water drainage system that comply with DIN 8062 according to where shown
on the drawings. Price shall include painting of UV-Radiation protection & all
the necessary connecting pieces, fixing & corrosion free clamping elements
and all other neecessary assistance civil works ther to for the proper
installation & operation of the system.
a) diameter 110 mm (Wall Thickness = 3.2mm) ml - 2,100.00 -

1.4.3
Supply and install Vent Caps made of rigid uPVC to be connected to the roof
terminal of vent pipe as shown on the riser diagram, complete with all the
necessary sealings, gaskets to roof water proofing membrane including
stainless steel screws/as required and all other accessories.

a) diameter 50 mm Nº 1.00 840.00 840.00

1.5 SITE WASTE & STORM WATER DRAINAGE SYSTEM

1.5.1 Waste Water Drainage

Supply and lay uPVC (Unplasticized Poly Venyl Chloride) (PN6) Orange for
external waste & storm water drainage pipes that comply with BS 4660 & BS
5481 according to the drawing shown with a minimum slope of 1.5% or
natural ground slope which ever is greater on a firm bed sand 100mm thick
below and 200 mm thick above the crown of the pipe in open ground. The
joints shall be made tight and installation shall make the best condition for
cleaning and maintenance. Unit price shall include excavation of the trench.
cartaway & all other necessary civil works there to.
a) diameter 160 mm ml 2,500.00 -

Page 9 of 11
Item no Description Unit Qty Rate Amount
1.5.2 Construct internally plastered rectangular Man Hole made of 250mm thick
double brick wall with an internal dimension of 2000*750*2000mm(avg.
depth), mass concrete benching, 1200*1200*100mm R. C. concrete bottom
slab reinforced with diameter 10mm reinforcement bar c/c 150mm both ways.
The bottom slab shall rest on 150mm thick well compacted selected material.
Man hole cover shall be cast iron with 640mm diameter and 270mm thick on a
frame of 800mm diameter. The cover shall rest on a beam of 430*150mm.
Construction shall be executed as per the given detail drawing. Unit price shall
include excavation, cart-away, compaction and back-fill as required and all
assistance civil works there to. Nº 1.00 1,304.00 1,304.00
1.6 SEPTIC TANK WORK
Construct Septic tank of Volume 39m3 as per the detail
drawing , price includes Excavation, cart away, rebar,
formwork and other necessray civil works No. 25,000.00 -

TOTAL CARRIED TO SUMMARY ..................................... 99,624.00

DIVISION 11 - ELECTRICAL INSTALLATION WORK

Supply and Installtion

1 Power & Tele Intakes
Cost of EEPCo power Intake LS LS 0.00 0.00

1 Standby Diesel Generator Set No 850,000.00 0.00

2 Manhole
-
Manhole in bricks and with concrete base internally of 600x600x1000mm
2.2 including concrete cover with lifting hole. No 1.00 6,150.00 6,150.00

3 PVC pipes.
3.1 160 mm diameter main power inake ml 250.00 -
3.2 25mm diameter for Power and Tele ml 10 80.00 800.00
3.3 20 mm diameter for power lines from MDB to SDBs ml 10 265.00 2,650.00
3.4 Tele Terminal Box
3.5 Tele Terminal Box ( By Telephone Utility). No 1 2,956.00 2,956.00
1.5 Low Voltage System Earth
Low voltage system earthing (1x50)sq. mm bare copper conductor from
CMDB earth terminal ,to copper clad steel earthing rod of 16x2400mm in
manhole measured elsewhere(15m). [needs to have a mesh of 1 earthing rod to
achieve the expected earthing resistance] No 1.00 1,049.64 1,049.64
CB Rating (A) Short circuit rating (KA)
6 - 25 6
4 Distribution Boards
Surface mounting metalic inclosures distribution Board, MDB, with lockable
door, earthing lead, cable terminal, connectors and including bus bars of 32
Amp/3Phase, all necessary fixing and connecting accessories, complete and
4.1 consisting:-

1 pcs 32A, MCB, 3Phase No 1.00 27,426.84 27,426.84

5 pcs 25A, MCB, 1Phase -
2 pcs 10A, MCB, 1Phase
25% reserve pitches all complete

5 Feeder Power Cables

Multi-core power cable copper conductor, PVC/PVC, colour coded, in PVC
conduits, connected and tested, all as specified and as shown on drawings

CABLES
5.1 (3x4) Sq mm ml 5 529.14 2,645.70
5.2 (3x2.5) Sq mm ml 529.14 -
5.3 (2x2.5) Sq mm ml 274.74 -

6 Extra Over Light Points for Flush Mounted Switches

6.1 Flush mounting single switch No 1.00 393.48 393.48
6.2 Flush mounting two way switch No 2.00 393.48 786.96
6.3 Flush mounting double switch No 1.00 395.52 395.52
6.4 Flush mounting intermediate switch No 565.86 -
7 Flush Mounted Socket Outlet Points
10-16A/1P socket outlet points fed through PVC insulated conductors of
3x2.5mm2 inside PVC conduit of 16mm diameter including junction boxes
7.1 with covers and insulating screw cap connectors. No 4.00 2,507.00 10,028.00

7.2 Ditto but 25A/1ph stove socket outlet points

7.3 fed through PVC insulated conductors of 3x4 mm2 inside
PVC conduit of 20mm diameter No 4626.82 -

Page 10 of 11
Item no Description Unit Qty Rate Amount
8 Flush mounted Socket Outlets with earth contact
8.1 Flush mounting single socket outlet of 10A/16A 1ph No 4 394.5 1,578.00
8.2 Flush mounting socket outlet of 10A/16A 1ph for boiler No 1 488.34 488.34
8.3 Flush mounting socket outlet of 25A/1ph including isolator No 488.34 -
8.4 switch for stove No 460.8 -
10 Light Points
Flush mounted light points fed through PVC insulated conductors of
2
2x2.5mm inside PVC conduits of 16mm diameter, including junction boxes
with covers and insulating screw cap connectors, complete No 6 2,128.43 12,770.58
11 Telephon System
-The system shall be installed as per ETC standard
RJ 45 4 pair Tele socket out let points to for
flush mounting in thermoplastic conduit of 21mm
with appropriate type junction box fed by standard
11.1 (CAT 6A UTP data cable) No 1 886.43 886.43

11.2 RJ 45 1 pair Tele socket outlets Nº 1 550.00 550.00

12 FIRE ALARM SYSTEM

TOTAL SUMMARY ---------------------------- 104,135.49

Page 11 of 11