✅ EXAMPLE 2: Another Cost Sheet (Exam Style)
📊 Given Data
Direct Materials Consumed = 20,000
Direct Labour = 10,000
Factory Overheads = 50% of Labour
Administration Overheads = 20% of Factory Cost
Selling Overheads = 5,000
Opening WIP = 2,000
Closing WIP = 1,000
Opening Finished Goods = 3,000
Closing Finished Goods = 2,000
Sales = 60,000
🔹 Step 1: Prime Cost
Prime Cost = Materials + Labour
= 20,000 + 10,000
= 30,000
🔹 Step 2: Factory Overheads
Factory Overheads = 50% of Labour
= 50% × 10,000
= 5,000
🔹 Step 3: Factory Cost
Factory Cost = Prime Cost + Factory Overheads
= 30,000 + 5,000
= 35,000
🔹 Step 4: Cost of Production
Cost of Production = Factory Cost + Opening WIP –
Closing WIP
= 35,000 + 2,000 – 1,000
= 36,000
🔹 Step 5: Administration Overheads
Admin Overheads = 20% of Factory Cost
= 20% × 35,000
= 7,000
🔹 Step 6: Cost of Production (Final)
= 36,000 + 7,000
= 43,000
🔹 Step 7: Cost of Goods Sold
COGS = 43,000 + 3,000 – 2,000
= 44,000
🔹 Step 8: Total Cost
Total Cost = 44,000 + 5,000
= 49,000
🔹 Step 9: Profit
Profit = Sales – Total Cost
= 60,000 – 49,000
= 11,000
🔹 Example Question
A manufacturing company provides the following data for the year:
Direct Materials Consumed = 50,000
Direct Labour = 30,000
Direct Expenses = 5,000
Factory Overheads = 20,000
Opening Work-in-Progress = 10,000
Closing Work-in-Progress = 8,000
Opening Finished Goods = 12,000
Closing Finished Goods = 9,000
Selling & Distribution Overheads = 6,000
Sales = 1,50,000
👉 Required: Prepare a Cost Statement and find the Profit
📊 Given Data
Direct Materials = 12,000
Direct Labour = 8,000
Direct Expenses = 2,000
Factory Overheads = 6,000
Opening WIP = 3,000
Closing WIP = 2,000
Opening Finished Goods = 4,000
Closing Finished Goods = 3,000
Selling & Distribution Overheads = 5,000
Sales = 50,000
Units Produced = 1,000
📊 Given Data
Direct Materials Consumed = 20,000
Direct Labour = 10,000
Factory Overheads = 50% of Labour
Administration Overheads = 20% of Factory Cost
Selling Overheads = 5,000
Opening WIP = 2,000
Closing WIP = 1,000
Opening Finished Goods = 3,000
Closing Finished Goods = 2,000
Sales = 60,000
✅ Question 2 (With Stock Adjustments)
Prepare a Cost Sheet and calculate Cost of Production:
Direct Materials = 20,000
Direct Labour = 12,000
Factory Overheads = 6,000
Opening WIP = 4,000
Closing WIP = 2,000
👉 Required:
Prime Cost
Factory Cost
Cost of Production
✅ Question 3 (Full Cost Sheet)
From the following, prepare a complete Cost Sheet and determine profit:
Direct Materials = 25,000
Direct Labour = 15,000
Factory Overheads = 10,000
Opening WIP = 5,000
Closing WIP = 3,000
Opening Finished Goods = 6,000
Closing Finished Goods = 4,000
Selling & Distribution Overheads = 7,000
Sales = 80,000
👉 Required:
Cost of Production
Cost of Goods Sold
Total Cost
Profit
✅ Question 4 (With Percentages – Exam Favorite 🔥)
Prepare a Cost Sheet:
Direct Materials = 30,000
Direct Labour = 20,000
Factory Overheads = 50% of Labour
Administration Overheads = 10% of Factory Cost
Selling Overheads = 8,000
Opening WIP = 3,000
Closing WIP = 2,000
Sales = 100,000
👉 Required:
Cost of Production
Total Cost
Profit
✅ Question 5 (Cost Per Unit)
A company produced 2,000 units.
Direct Materials = 40,000
Direct Labour = 20,000
Factory Overheads = 10,000
Selling Expenses = 6,000
👉 Required:
Total Cost
Cost per Unit