GOVERNMENT OF TELANGANA
KAKATIYA URBAN DEVELOPMENT AUTHORITY
Name of The Work: Construction of Annaprasadam building And Land Scapping Madaveedhi at Bhadrakali
Temple, Warangal, Hanumakonda District
[Link] ITEM Amount Remarks
1 BUILDING COST 3,57,88,594.02
2 EARTHWORK-MAADHA VEEDHI SITE 5,90,339.25
3 RAILING AT LAKE SIDE - 400m Length 26,37,748.49
4 FOOTPATH LAKE SIDE - 2020sqm 32,56,422.81
5 SWALE - 730sqm 3,24,009.54
6 CATCH BASINS - 9 no's 10,060.68
7 KAKATIYA PILLARS - 17no's 2,70,728.44
8 BASHIONS FOR DATE PALMS - 18no's 2,65,107.92
9 MAADA VEEDHI - FLOORING 5600sqm 96,30,362.00
10 FOOTPATH TEMPLE SIDE - 1800sqm 1,34,91,493.50
11 INSIDE TEMPLE PRAKARAM
10.A PAVING WITH BANDS - 6550sqm 4,31,29,460.25
10.B MANDAPAM 72,16,705.66
12 OPEN AIR AMPHITHEATRE 13,09,204.58
13 AMPHITHEATRE STEPS 62,718.85
14 SUNKEN GARDEN - 420sqm 3,51,507.00
15 Water supply & Sanitary items 7,15,583.00
16 Water proofing 7,99,444.90
17 Electrical works, Genarator, Lift 1,08,28,013.00
18 FOR FAS & PAS WORKS 26,63,677.00
19 FOR ELVS WORKS 49,62,015.00
20 Provision for Land Scaping & Plantation 1,00,00,000.00
Total 14,83,03,195.88
Provisions
21 Add NAC @ 0.1% 1,48,303.00
22 Add QC @ 0.54% 8,00,837.00
23 Add Labour cess 1% 14,83,032.00
24 Add seigniorage charges @ 2% 29,66,064.00
25 Add DMF Charges @ 112% 33,21,992.00
26 Add Permit fee @ 80% 23,72,851.00
27 Consultancy Charges @1% 14,83,031.96
28 Sub Total 16,08,79,306.84
29 Add GST @18% 2,89,58,275.23
30 Add LS for U/s items 1,62,417.93
Total Amount 19,00,00,000.00