Q# Units produced Calculation (key step) Result (PhP)
Variable cost per unit
— (DM+DL+Indir. Mat.+Var 15 + 12 + 3 + 2 + 20 = 52 PhP 52 / unit
MOH+Var Sales Comm.)
1 10,000 Variable cost per unit = PhP 52 PhP 52 / unit
2 18,000 Variable cost per unit = PhP 52 PhP 52 / unit
3 21,000 Total variable costs = 52 × 21,000 PhP 1,092,000
4 11,000 Total variable costs = 52 × 11,000 PhP 572,000
5 19,000 Total MOH = (Var MOH 5×19,000) + Fixed MOH (75,000) = 95,000 + 75,000 PhP 170,000
6 23,000 Total MOH = (5×23,000) + 75,000 = 115,000 + 75,000 PhP 190,000
7 19,000 MOH per unit = 5 + (75,000 ÷ 19,000) = 5 + 3.947368… = 8.947368… PhP 8.95 / unit
8 25,000 MOH per unit = 5 + (75,000 ÷ 25,000) = 5 + 3 = 8 PhP 8.00 / unit
Notes used in table:
Variable cost per unit components: Direct Materials 15, Direct Labor 12, Indirect Materials 3, Variable MOH 2, Variable Sales
Commissions 20 → total variable per unit = PhP 52.
Fixed manufacturing overhead total = 5 (per unit at 15,000) × 15,000 = PhP 75,000 (constant within relevant range).
Variable manufacturing overhead per unit = Indirect materials (3) + Variable MOH (2) = PhP 5.
Exam-style answer key (condensed; show computations + labeled final answers)
Given: Variable per-unit = 15 + 12 + 3 + 2 + 20 = PhP 52.
Fixed MOH total = 5 × 15,000 = PhP 75,000.
Variable MOH per unit = 3 + 2 = PhP 5.
1. Variable cost per unit at 10,000 units = PhP 52 per unit.
2. Variable cost per unit at 18,000 units = PhP 52 per unit.
3. Total variable costs at 21,000 units = 52 × 21,000 = PhP 1,092,000.
4. Total variable costs at 11,000 units = 52 × 11,000 = PhP 572,000.
5. Total manufacturing overhead at 19,000 units = (5 × 19,000) + 75,000 = 95,000 + 75,000
= PhP 170,000.
6. Total manufacturing overhead at 23,000 units = (5 × 23,000) + 75,000 = 115,000 +
75,000 = PhP 190,000.
7. Per-unit manufacturing overhead at 19,000 units = 5 + (75,000 ÷ 19,000) = 5 +
3.947368… = PhP 8.95 per unit (rounded to 2 decimals).
8. Per-unit manufacturing overhead at 25,000 units = 5 + (75,000 ÷ 25,000) = 5 + 3 = PhP
8.00 per unit.