Tutorial 16.
Part 1
General Ledger of Footloose Enterprises (Pty) Ltd
Dr SARS Cr
2024 1st provisional payment R13 500 Opening balance R3240
2nd provisional payment R9 000 Tax expense (82300*30%) R24 690
3rd provisional payment R3 240
Balance c/d R2 190
R27 930 R27 930
Balance b/d R 2 190
2025 3rd provisional payment R2 190 Opening balance R2 190
1st provisional payment R13 500 Bank refund R 1 670
2nd provisional payment R8 000 Tax expense R0
Over provision R 1 440 Balance c/d R21 500
Interest R230
R25 360 R25 360
Balance b/d R21 500
Calculations:
2024 Balance
R24 690 – (R13 500 + R9000) = R2 190
Third provisional payment R27 930 – R2 190 – R13 500 – R9 000 = R 3 240
Over provision
Estimate R 82 300 * 30% = R24 690
Actual R77 500 * 30% = R 23 250
Over provision R24 690 – R23 250 = R 1440
R1 670 – R1 440 = R230 Interest
2025 Balance
R 0 – (13500 + R8000) = -R21 500
Third provisional payment R25 360 – R230 – R1 440 – R8 000 – R13 500 = R2 190
Part 2
Footloose Enterprises (Pty) Ltd
Income Statement for the year ended 31 August 2025
2025 2024
R R
Profit before tax 650 85 000
Taxation 1440 (R24 690)
Profit after tax 2090 R60 310
Footloose Enterprises (Pty) Ltd
Notes to the Income Statement for the year ended 31 August 2025
2025 2024
R R
Taxation
Current year R0 R 24 690
Under/over provision (R 1440) R0
(R1440) R 24 690