NAME OF WORK- PROPOSED 2-STOREY BUILDING

ABSTRACT OF ESTIMATE
Item no: Specification Quantity Unit Rate Amount
Earth work in excavation by mechanical means
(Hydraulic excavator)/ manual means over
areas (exceeding 30 cm in depth, 1.5 m in width
as well as 10 sqm on plan) including getting out 3
1 160 m 260 41600
and disposal of excavated earth lead upto 50 m
and lift upto 1.5 m, as directed by Engineer-in-
charge.

PCC for footing: Providing and lying in piton

cement concrete of specified grade excluding
the cost of centering and shuttering – All work
up to plinth level: 1:4:8 (1 cement : 4 coarse 3
2 11 m 6500 71500
sand (zone-III) derived from natural sources : 8
graded stone aggregate 40 mm nominal size
derived from natural sources).

Formwork for footing: Centering and

shuttering including strutting, propping etc. and
3
3 removal of form for Foundations, footings, 69 m 338 23322
bases of columns, etc. for mass concrete for
footing and pedestal.

RCC for footing: Providing and laying in position

specified grade of reinforced cement concrete
of pedestal,Footing,Plinth beam, excluding the
cost of centering, shuttering, finishing and
3
4 reinforcement - All work up to plinth level : 31 m 9000 279000
1:1.5:3 (1 cement : 1.5 coarse sand (zone-III)
derived from natural sources : 3 graded stone
aggregate 20 mm nominal size derived from
natural sources)

Formwork for pedestal: Centering and

shuttering including strutting, propping etc. and
3
5 removal of form for Foundations, footings, 42 m 338 14196
bases of columns, etc. for mass concrete for
footing and pedestal.
 RCC for pedestal: Providing and laying in
position specified grade of reinforced cement
concrete of pedestal,Footing,Plinth beam,
excluding the cost of centering, shuttering,
finishing and reinforcement - All work up to 3
6 3 m 9000 27000
plinth level :
1:1.5:3 (1 cement : 1.5 coarse sand (zone-III)
derived from natural sources : 3 graded stone
aggregate 20 mm nominal size derived from
natural sources)
3
7 Backfilling 115.00 m
3
8 Excavated soil carted away 44.19 m
3
9 Excavation for Plinth beam 12.36 m 260 3213.6
3
10 PCC under plinth beam 7.56 m 6500 49140
Formwork for plinth beam: Centering and
shuttering including strutting, propping etc. and 2
11 165.396 m 400 66158.4
removal of form for
lintel,sunshade,beam,plinth beam.
3
12 RCC for plinth beam 14.28 m 9000 128520
Formwork for column: Centering and
2
13 shuttering including strutting, propping etc. and 348.75 m 338 117877.5
removal of form for GF Columns
RCC for columns: Reinforced cement concrete
work in walls (any thickness),GF columns,
above plinth level up to floor five level,
excluding cost of centering, shuttering, finishing
3
14 and reinforcement : 1:1.5:3 (1 cement : 1.5 24.375 m 10000 243750
coarse sand(zone-III) derived from natural
sources : 3 graded stone aggregate 20 mm
nominal size derived from natural sources)

Formwork for beam: Centering and shuttering

2
15 including strutting, propping etc. and removal 157.72 m 400 63088
of form for lintel,sunshade,beam,plinth beam.
 RCC for beams: Reinforced cement concrete
work in GF roof beams,staircases,roof slab and
lintel ,sunshade above plinth level up to floor
five level, excluding the cost of centering,
3
16 shuttering, finishing and reinforcement with 12.32 m 10500.00 129360
1:1.5:3 (1 cement : 1.5 coarse sand(zone-III)
derived from natural sources : 3 graded stone
aggregate 20 mm nominal size derived from
natural sources).

2
17 Formwork for Cantilever Beams 21.65 m 400 8660
3
18 RCC for Cantilever Beams 1.62 m 9000 14580

Formwork for slab: Centering and shuttering

2
19 including strutting, propping etc. and removal 690.26 m 400 276104
of form for roof slab&stair

RCC for slab: Reinforced cement concrete work

in GF roof beams,staircases,roof slab and lintel
,sunshade above plinth level up to floor five
level, excluding the cost of centering,
3
20 shuttering, finishing and reinforcement with 51.77 m 10500.00 543585
1:1.5:3 (1 cement : 1.5 coarse sand(zone-III)
derived from natural sources : 3 graded stone
aggregate 20 mm nominal size derived from
natural sources).

Formwork for stair : Centering and shuttering

2
21 including strutting, propping etc. and removal 41.13 m 400 16450.678
of form for roof slab&stair

RCC for stair : Reinforced cement concrete

work in GF roof beams,staircases,roof slab and
lintel ,sunshade above plinth level up to floor
five level, excluding the cost of centering,
3
22 shuttering, finishing and reinforcement with 4.15 m 10500 43597.912
1:1.5:3 (1 cement : 1.5 coarse sand(zone-III)
derived from natural sources : 3 graded stone
aggregate 20 mm nominal size derived from
natural sources).

3
23 Blockwork 20 cm 105.67 m 6500 686855
3
24 Brickwork for 10cm wall 3.35 m 6500 21775
 Plastering(inside) :12mm cement plasterof mix: 3
25 1538.22 m 295 453774.9
1:6(1 cement: 6 coarse sand)

Plastering(outside) :12 mm cement plasterof 2

26 267.92 m 317 84930.64
mix: 1:4 (1 cement: 4 coarse sand)

Plastering(underside of slab) 9mm cement 2

27 514.34 m 294 151215.96
plasterof mix: 1:3 (1 cement: 3coarse sand)

Floor concrete: Providing and laying in position

cement concrete of specified grade excluding
the cost of centering and shuttering - All work 2
28 508.09 m 1700 863753
up to plinth level 1:4:8 (1 Cement : 4 coarse
sand (zone-III) derived from natural sources : 8
graded stone aggregate 40 mm nominal size
derived from natural sources)
2
29 Toilet flooring 11.22 m 300 3366
3
30 Skirting / Dadoing 446.044 m 1500 669066
2
31 Painting 2315.44 m 160 370470.37
2
32 Rolling shutters 173.151 m 500 86575.5
33 Accessories 19 no: 21650 411350
TOTAL 5963835.5
CONTRACTOR PROFIT 596383.55
CONTIGENCY & UNFORESEEN 298191.77
ELECTRICITY & WATER CHARGES 1192767.1
GRAND TOTAL 8051177.9