DuPont Analysis for:
FY11
Sales 3,045 Cost of Sales Income Statement Operating Expense Interest Expense Tax Expense Others
Earnings Available 216 divided by
Sales 3,045
Sales 3,045 Current Assets 2,170 + Net Fixed Assets (PPE) divided by Total Assets 2,170 Balance Sheet
Total Liabilities 829 Current Liabilities + + Long Term Liabilities 829 Stockholder Equity (SE) 1,341
HAVELLES
Net Profit Margin 7.1%
multiplied by
Return on Total Assets (ROA) 10.0%
Total Asset Turnover 1.40 Return on Common Equity (ROE) 16.1%
multiplied by
Total Liab + SE = Total Assets 2,170 Financial Leverage multiplier 1.62
divided by
Common stock equity 1,341