IST 614: Managing Money
Example 1
40%*5% =100%*x%
x 8
Hence,
1000
Exmaple2 500 PV1 458.9261
PV0 500 PV2 421.226
CF1=FV1 500 PV3 386.624
CF2=FV2 ∑PV 1266.776
CF3=FV3 8.95% 0.0895 PV0 1000
3 266.7761
r
n
3500
Example3 1000 PV1 909.0909
PV0 1000 PV2 826.4463
FV1 1000 PV3 751.3148
FV2 1000 PV4 683.0135
FV3 1000 PV5 620.9213
FV4 ∑PV 3790.787
FV5 10% PV0 3500
5 290.79
r
n
Example4 3000
MODEL 'A' 900 PV1 818.1818
PV0 900 PV2 743.8017
FV1 900 PV3 676.1833
FV2 900 PV4 614.7121
FV3 900 PV5 558.8292
FV4 ∑PV 3411.708
FV5 10% PV0 3000
5 NPV 411.708
R
N
2000
MODEL'B' 610 PV1 554.5455
PV0 610 PV2 504.1322
FV1 610 PV3 458.302
FV2 610 PV4 416.6382
FV3 610 PV5 378.762
FV4 ∑PV 2312.38
FV5 10% 2000
5 NPV 312.38
r So Model 'A' has better NPV. So I choose model A.
n
Example5 2
n 10%
r 15000 PV1 10000
PV0 11000 PV2 10000
FV1 12100 ∑PV 20000
FV2 PV0 15000
NPV 5000
ROI 33.33%
Cost Study 1
Managing Money