Part Name
Part Number
:
:
Part
Part A
Part B
Dimension Product
Raw Material
35x45x75
40x45x75
TIME ALLOCATION
No
Description
T01
T02
T03
T04
T05
T06
T07
T08
T09
T10
T11
Center Drill 2
Drill 8
Flat EndMill 12
T12
Flat EndMill 8
Ball EndMill 6
Drill 7
Tap Machine M8x1.25
-
Time (secons)
22.00
181.00
7,357.00
129.00
7,387.00
139.00
300.00
0.00
0.00
0.00
0.00
0.00
Total cutting time:
Clamping, unclamping, etc.:
15515.00
1800.00
Total workpiece time:
17315.00
Total workpiece time (minutes)
288.58
TOOL WEAR COST PER HOUR
No.
T01
T02
T03
T04
T05
T06
T07
T08
T09
T10
T11
Description
Center Drill 2
Drill 8
Flat EndMill 12
Flat EndMill 8
Ball EndMill 6
Drill 7
Tap Machine M8x1.25
-
Designation
HSS
HSS
HSS
HSS
HSS
HSS
HSS
T12
* Assum tool life is 30 minutes.
MACHINE COSTS PER HOUR (workpiece time)
Description
Electricity costs per hour (kwh)
M & R cost for machine per hour
Operator costs per hour
M & R costs for building per hour
Machine costs per hour (workpiece time)
Machine costs per minute (workpiece time)
Unit cost
M & R cost for machine per hour
Values in Rp.
0.00
14,687.50
15,000.00
29,687.50
142,789
Life time ( hr)
Rp
0.00
#DIV/0!
COST OF A WORKPIECE
Description
Machine costs per hour (workpiece time)
Tool wear cost per hour
Set-up cost (programming, setting-up of machine, etc.)
Workpiece time in HOURS
Amount of workpieces
Total material costs
Surcharge for CNC - Department in % (without Tool wear costs and
Total material costs)
Price for one workpiece:
TOTAL PRICE:
Values
29,687.50
0.00
4.81
2.00
0.00
0.00
285,577.26
285,577.26
CLASSIFICATION OF COSTS
Electricity costs per hour
0.00
M & R costs per hour
Operator costs per hour
M & R cocts for building per hour
0.00
29,375.00
30,000.00
Description
Values in Rp.
Total electricity costs
Total M & R costs
Total operator costs (including set-up costs)
Total M & R costs for building
Total wear costs
Total material costs
Total surcharge for CNC-department
GRAND TOTAL:
0.00
0.00
141,285.59
288,583.33
0.00
0.00
0.00
429,868.92
Weight Raw Material (kg)
Price Matl/kg
0.31894
0.3645
Material Cost
0
0
0
0
0
Total Material Cost
Cutting time in %
0.14
1.17
47.42
0.83
47.61
0.90
1.93
0.00
0.00
0.00
0.00
0.00
100
Amount of
Tips price
Cost/hour
Cutting time
Cutting edge
(Rp)
%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.14
1.17
47.42
0.83
47.61
0.90
1.93
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal:
Overhead cost:
TOTAL
Values in %
0.00
0.00
49.47
50.53
h,d,w,shift,Year
Plus SetUP Cost
8
117,500.00
5
587,500.00
4
2,350,000.00
Tool Wear
cost per hour
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
25%