1 of 2
100127
Chapter 7: Pages 230, corrections and explanations
New asset cost
Revenue per asset per year
June 30
V
Buy
30
20
10
Revenue
Depreciation
Income
Book value of asset
Example for LL Assets Revised
120
60
Dec 31
Other Asset Base
Other Income
Dec 31
1,000
150
Dec 31
60
40
20
June 30
V
Retire
30
20
10
60
40
20
100
60
20
CAPitalize
EXPense
CAP: Income
CAP: ROA
EXP: CFO=Income
EXP: ROA
Bigger Income?
Bigger ROA ?
4
2
5
CFI
100
240
200
540
CAP: CFO
20
60
100
Book Value, End
x
x
x
Total Depcn Expense
5
4
2
1,000
1,500
1,700
1,540 100
1,700 80
1,740 40
1,540 100
1,700 80
1,740 40
1st year asset
Total Revenue
300
570
750
810
810
810
810
810
810
2nd year asset
Revenue from assets
150
420
600
660
660
660
660
660
660
Exp
3rd year asset
# of operating Assets
2.5
7.0
10.0
11.0
11.0
11.0
11.0
11.0
11.0
4rd year asset
Purchase
5
4
2
5
4
2
5
4
2
5
4
2
5
4
2
5
4
2
Beginning Assets
Replace
1
2
3
4
5
6
7
8
9
Growth
Year
Depreciation
200
160
80
200
160
80
200
200
160
80
200
160
80
200
160
100
80
40
100
80
40
100
80
40
100
280
400
440
440
440
440
440
440
1,500
1,700
1,540
1,700
1,740
1,540
1,700
1,740
1,540
300
570
750
810
810
810
810
810
810
(600)
(480)
(240)
(600)
(480)
(240)
(600)
(480)
(240)
200
290
350
370
370
370
370
370
370
18.1%
21.6%
22.8%
21.5%
22.6%
22.8%
21.5%
22.6%
(300)
90
510
210
330
570
210
330
570
9%
51%
21%
33%
57%
21%
33%
57%
Cap
Exp
Cap
Cap
Exp
Cap
Cap
Exp
Cap
Exp
Cap
Exp
Exp
Cap
Exp
Exp
x
x
x
20
60
100
80
120
500
700
2 of 2
Example for LL Assets Revised
1,000
800
600
400
200
0
CAP: Income
(200)
EXP: CFO=Income
(400)
CAP: CFO
60.0%
CAP: ROA
EXP: ROA
50.0%
40.0%
30.0%
20.0%
10.0%
0.0%
1