Grafic de rambursare

Nume client CIOMAG

Prenume client DOINA
Valoarea creditului acordat 50.200,00
Moneda RON
Numarul de rate lunare 36
- suma si termen aferente Parte I 0,00 RON / 0 luni
- suma si termen aferente Parte II 50.000,00 RON / 36 luni
Comision analiza dosar de credit 200,00 RON
Comision de administrare lunar 5,00 RON
Rata anuala a dobanzii (%) 8,75
DAE (%) 9,64
Total de plata la finalul creditului 57.438,36
Tip grafic de rambursare Rate egale
Data tragerii creditului 19/03/2025

Parte I (pentru refinantare credite acordate Parte II (pentru refinantare credite acordate
inainte de 08.07.2020) dupa 08.07.2020 si/sau nevoi personale)
Luna Data platii Rata credit Dobanda Sold credit Total plata Rata credit Dobanda Sold credit Total plata Comision Total de plata
lunara Parte I lunara Parte II (inclusiv comision)

1 19.4.2025 1,224.47 366.04 48,975.53 1,590.51 5 1,595.51

2 19.5.2025 1,233.4 357.11 47,742.13 1,590.51 5 1,595.51

3 19.6.2025 1,242.39 348.12 46,499.74 1,590.51 5 1,595.51

4 19.7.2025 1,251.45 339.06 45,248.29 1,590.51 5 1,595.51

5 19.8.2025 1,260.58 329.94 43,987.71 1,590.51 5 1,595.51

6 19.9.2025 1,269.77 320.74 42,717.94 1,590.51 5 1,595.51

7 19.10.2025 1,279.03 311.48 41,438.91 1,590.51 5 1,595.51

8 19.11.2025 1,288.35 302.16 40,150.56 1,590.51 5 1,595.51

9 19.12.2025 1,297.75 292.76 38,852.81 1,590.51 5 1,595.51

10 19.1.2026 1,307.21 283.3 37,545.6 1,590.51 5 1,595.51

11 19.2.2026 1,316.74 273.77 36,228.86 1,590.51 5 1,595.51

12 19.3.2026 1,326.34 264.17 34,902.52 1,590.51 5 1,595.51

13 19.4.2026 1,336.01 254.5 33,566.5 1,590.51 5 1,595.51

14 19.5.2026 1,345.76 244.76 32,220.75 1,590.51 5 1,595.51

15 19.6.2026 1,355.57 234.94 30,865.18 1,590.51 5 1,595.51

Raiffeisen Bank S.A. • Sediul in Cladirea de Birouri FCC, Calea Floreasca Nr. 246 D, Sector 1, Bucuresti • Cod postal 014476 • Romania • Telefon:
+40 21 306 1000 • Fax: +40 21 230 0700 • E-mail: centrala@[Link] • [Link] • C.U.I. 361820 • Numar de inregistrare in Registrul
Comertului J40/44/1991 • EUID ROONRC.J40/44/1991 • Registrul Bancar RB-PJR-40-009/1999 • Registrul Public al ASF Piete de Capital nr.
PJR01INCR/400009/30.01.2014; PJR24DIST/400009/01.03.2016 • Registrul ASF Pensii Private cod AMJ-RO-374277 • Agent Afiliat inregistrat la
ASF sub Cod RAJ 500196 • Cod de inregistrare fiscala RO361820 • Capital Social 1.200 mil Lei subscris si integral varsat • Societate administrata in
sistem dualist • Call Center: *2000, numar cu tarif normal in orice retea mobila din Romania.
Pag. 1/2 NEW_08.05.2024
 16 19.7.2026 1,365.45 225.06 29,499.73 1,590.51 5 1,595.51

17 19.8.2026 1,375.41 215.1 28,124.32 1,590.51 5 1,595.51

18 19.9.2026 1,385.44 205.07 26,738.88 1,590.51 5 1,595.51

19 19.10.2026 1,395.54 194.97 25,343.34 1,590.51 5 1,595.51

20 19.11.2026 1,405.72 184.8 23,937.62 1,590.51 5 1,595.51

21 19.12.2026 1,415.97 174.55 22,521.65 1,590.51 5 1,595.51

22 19.1.2027 1,426.29 164.22 21,095.36 1,590.51 5 1,595.51

23 19.2.2027 1,436.69 153.82 19,658.67 1,590.51 5 1,595.51

24 19.3.2027 1,447.17 143.34 18,211.5 1,590.51 5 1,595.51

25 19.4.2027 1,457.72 132.79 16,753.78 1,590.51 5 1,595.51

26 19.5.2027 1,468.35 122.16 15,285.43 1,590.51 5 1,595.51

27 19.6.2027 1,479.06 111.46 13,806.38 1,590.51 5 1,595.51

28 19.7.2027 1,489.84 100.67 12,316.53 1,590.51 5 1,595.51

29 19.8.2027 1,500.7 89.81 10,815.83 1,590.51 5 1,595.51

30 19.9.2027 1,511.65 78.87 9,304.18 1,590.51 5 1,595.51

31 19.10.2027 1,522.67 67.84 7,781.52 1,590.51 5 1,595.51

32 19.11.2027 1,533.77 56.74 6,247.74 1,590.51 5 1,595.51

33 19.12.2027 1,544.96 45.56 4,702.79 1,590.51 5 1,595.51

34 19.1.2028 1,556.22 34.29 3,146.57 1,590.51 5 1,595.51

35 19.2.2028 1,567.57 22.94 1,579 1,590.51 5 1,595.51

36 19.3.2028 1,579 11.51 0 1,590.51 5 1,595.51

Datele cuprinse in graficul de rambursare vor ramane valabile numai pana la schimbarea urmatoare a ratei dobanzii aferente creditului,
a comisionului de administrare credit (daca acesta exista) sau pana la o eventuala plata in avans.

Raiffeisen Bank S.A. • Sediul in Cladirea de Birouri FCC, Calea Floreasca Nr. 246 D, Sector 1, Bucuresti • Cod postal 014476 • Romania • Telefon:
+40 21 306 1000 • Fax: +40 21 230 0700 • E-mail: centrala@[Link] • [Link] • C.U.I. 361820 • Numar de inregistrare in Registrul
Comertului J40/44/1991 • EUID ROONRC.J40/44/1991 • Registrul Bancar RB-PJR-40-009/1999 • Registrul Public al ASF Piete de Capital nr.
PJR01INCR/400009/30.01.2014; PJR24DIST/400009/01.03.2016 • Registrul ASF Pensii Private cod AMJ-RO-374277 • Agent Afiliat inregistrat la
ASF sub Cod RAJ 500196 • Cod de inregistrare fiscala RO361820 • Capital Social 1.200 mil Lei subscris si integral varsat • Societate administrata in
sistem dualist • Call Center: *2000, numar cu tarif normal in orice retea mobila din Romania.
Pag. 2/2 NEW_08.05.2024