0% acharam este documento útil (0 voto)
8 visualizações1 página

Construção do Hospital Costa do Dendê

O documento detalha a contratação integrada de uma empresa de engenharia para a elaboração de projetos e construção do Hospital e Maternidade Regional Costa do Dendê em Valença, Bahia. O orçamento total para o projeto executivo e a administração da obra é de aproximadamente R$ 11.925.478,93, com um cronograma de execução dividido em 20 meses. As etapas incluem serviços preliminares e a construção do prédio hospitalar, com alocação de recursos mensais especificados.

Enviado por

Miguel Ferreira
Direitos autorais
© All Rights Reserved
Levamos muito a sério os direitos de conteúdo. Se você suspeita que este conteúdo é seu, reivindique-o aqui.
Formatos disponíveis
Baixe no formato PDF, TXT ou leia on-line no Scribd
0% acharam este documento útil (0 voto)
8 visualizações1 página

Construção do Hospital Costa do Dendê

O documento detalha a contratação integrada de uma empresa de engenharia para a elaboração de projetos e construção do Hospital e Maternidade Regional Costa do Dendê em Valença, Bahia. O orçamento total para o projeto executivo e a administração da obra é de aproximadamente R$ 11.925.478,93, com um cronograma de execução dividido em 20 meses. As etapas incluem serviços preliminares e a construção do prédio hospitalar, com alocação de recursos mensais especificados.

Enviado por

Miguel Ferreira
Direitos autorais
© All Rights Reserved
Levamos muito a sério os direitos de conteúdo. Se você suspeita que este conteúdo é seu, reivindique-o aqui.
Formatos disponíveis
Baixe no formato PDF, TXT ou leia on-line no Scribd

EVENTOGRAMA

CONTRATAÇÃO INTEGRADA DE EMPRESA DE ENGENHARIA PARA ELABORAÇÃO DE PROJETOS BÁSICO E EXECUTIVO E CONSTRUÇÃO DO HOSPITAL E MATERNIDADE REGIONAL COSTA DO DENDÊ NO MUNICIPIO DE VALENÇA NO ESTADO DA BAHIA.

SINAPI / CONDER - BASE = Jun/2024 BDI = 20,81%


ETAPAS EM MESES
ITEM MACRO SERVIÇOS
MÊS 01 MÊS 02 MÊS 03 MÊS 04 MÊS 05 MÊS 06 MÊS 07 MÊS 08 MÊS 09 MÊS 10 MÊS 11 MÊS 12 MÊS 13 MÊS 14 MÊS 15 MÊS 16 MÊS 17 MÊS 18 MÊS 19 MÊS 20

01 PROJETO EXECUTIVO:

01.01 PROJETO EXECUTIVO: R$ 4.543.004,60 R$ 2.271.502,30 2.271.502,30 -

TOTAL PROJETO EXECUTIVO R$ 4.543.004,60 R$ 2.271.502,30 R$ 2.271.502,30

02 ADMINISTRAÇÃO
ADMINISTRAÇÃO DA OBRA (proporcional ao
02.01
avanço da obra) R$ 7.382.474,33 107.511,76 188.772,40 244.102,03 268.258,33 253.858,48 183.947,82 281.426,03 397.047,06 436.374,63 474.102,75 512.738,98 539.052,13 540.928,27 556.441,98 640.916,47 507.219,44 502.350,34 417.341,39 188.553,38 141.530,68

TOTAL ADMINISTRAÇÃO R$ 7.382.474,33 R$ 107.511,76 R$ 188.772,40 R$ 244.102,03 R$ 268.258,33 R$ 253.858,48 R$ 183.947,82 R$ 281.426,03 R$ 397.047,06 R$ 436.374,63 R$ 474.102,75 R$ 512.738,98 R$ 539.052,13 R$ 540.928,27 R$ 556.441,98 R$ 640.916,47 R$ 507.219,44 R$ 502.350,34 R$ 417.341,39 R$ 188.553,38 R$ 141.530,68

CONSTRUÇÃO DO HOSPITAL E MATERNIDADE REGIONAL COSTA DO


DENDÊ NO MUNICIPIO DE VALENÇA NO ESTADO DA BAHIA.

SERVIÇOS PRELIMINARES 2.506.165,29 - 1.002.466,12 1.253.082,65 - - - - - - - - - - - - - - - 250.616,53


TAREFA 01 TAREFA 01 40,00% TAREFA 01 50,00% TAREFA 01 TAREFA 01 TAREFA 01 TAREFA 01 TAREFA 01 TAREFA 01 TAREFA 01 TAREFA 01 TAREFA 01 TAREFA 01 TAREFA 01 TAREFA 01 TAREFA 01 TAREFA 01 TAREFA 01 TAREFA 01 TAREFA 01

PRÉDIO HOSPITALAR 46.617.293,36 - - 230.636,37 679.164,40 933.655,05 934.992,65 1.901.910,19 3.157.453,29 3.493.403,92 3.592.854,71 3.493.403,92 3.594.006,29 3.650.527,50 4.313.430,71 4.973.370,15 3.273.119,58 3.250.123,93 2.641.309,24 1.510.660,79 993.270,67
TAREFA 02 TAREFA 02 TAREFA 02 17,20% TAREFA 02 19,11% TAREFA 02 19,75% TAREFA 02 19,11% TAREFA 02 19,75% TAREFA 02 5,10% TAREFA 02 TAREFA 02 TAREFA 02 TAREFA 02 TAREFA 02 TAREFA 02 TAREFA 02 TAREFA 02 TAREFA 02 TAREFA 02 TAREFA 02 TAREFA 02
TAREFA 03 TAREFA 03 TAREFA 03 TAREFA 03 3,68% TAREFA 03 10,37% TAREFA 03 10,03% TAREFA 03 10,37% TAREFA 03 10,37% TAREFA 03 10,03% TAREFA 03 10,37% TAREFA 03 10,03% TAREFA 03 10,37% TAREFA 03 10,37% TAREFA 03 4,01% TAREFA 03 TAREFA 03 TAREFA 03 TAREFA 03 TAREFA 03 TAREFA 03

TAREFA 04 TAREFA 04 TAREFA 04 TAREFA 04 TAREFA 04 TAREFA 04 TAREFA 04 8,64% TAREFA 04 8,64% TAREFA 04 8,36% TAREFA 04 8,64% TAREFA 04 8,36% TAREFA 04 8,64% TAREFA 04 8,64% TAREFA 04 7,80% TAREFA 04 8,64% TAREFA 04 8,36% TAREFA 04 8,64% TAREFA 04 6,69% TAREFA 04 TAREFA 04

TAREFA 05 TAREFA 05 TAREFA 05 TAREFA 05 TAREFA 05 TAREFA 05 TAREFA 05 TAREFA 05 8,06% TAREFA 05 9,68% TAREFA 05 10,00% TAREFA 05 9,68% TAREFA 05 10,00% TAREFA 05 10,00% TAREFA 05 9,03% TAREFA 05 10,00% TAREFA 05 9,68% TAREFA 05 10,00% TAREFA 05 3,87% TAREFA 05 TAREFA 05
TAREFA 06 TAREFA 06 TAREFA 06 2,84% TAREFA 06 6,55% TAREFA 06 6,77% TAREFA 06 6,55% TAREFA 06 6,77% TAREFA 06 6,77% TAREFA 06 6,55% TAREFA 06 6,77% TAREFA 06 6,55% TAREFA 06 6,77% TAREFA 06 6,77% TAREFA 06 6,11% TAREFA 06 6,77% TAREFA 06 6,55% TAREFA 06 6,77% TAREFA 06 4,15% TAREFA 06 TAREFA 06

TAREFA 07 TAREFA 07 TAREFA 07 TAREFA 07 2,84% TAREFA 07 6,55% TAREFA 07 6,77% TAREFA 07 6,55% TAREFA 07 6,77% TAREFA 07 6,77% TAREFA 07 6,55% TAREFA 07 6,77% TAREFA 07 6,55% TAREFA 07 6,77% TAREFA 07 6,77% TAREFA 07 6,11% TAREFA 07 6,77% TAREFA 07 6,55% TAREFA 07 6,77% TAREFA 07 4,15% TAREFA 07

TAREFA 08 TAREFA 08 TAREFA 08 2,54% TAREFA 08 5,86% TAREFA 08 6,05% TAREFA 08 5,86% TAREFA 08 6,05% TAREFA 08 6,05% TAREFA 08 5,86% TAREFA 08 6,05% TAREFA 08 5,86% TAREFA 08 6,05% TAREFA 08 6,05% TAREFA 08 5,47% TAREFA 08 6,05% TAREFA 08 5,86% TAREFA 08 6,05% TAREFA 08 5,86% TAREFA 08 6,05% TAREFA 08 2,34%

TAREFA 09 TAREFA 09 TAREFA 09 TAREFA 09 TAREFA 09 TAREFA 09 TAREFA 09 TAREFA 09 TAREFA 09 TAREFA 09 TAREFA 09 TAREFA 09 TAREFA 09 TAREFA 09 TAREFA 09 11,61% TAREFA 09 26,79% TAREFA 09 27,68% TAREFA 09 26,79% TAREFA 09 7,14% TAREFA 09

TAREFA 10 TAREFA 10 TAREFA 10 TAREFA 10 TAREFA 10 TAREFA 10 TAREFA 10 TAREFA 10 5,26% TAREFA 10 7,89% TAREFA 10 8,16% TAREFA 10 7,89% TAREFA 10 8,16% TAREFA 10 8,16% TAREFA 10 7,37% TAREFA 10 8,16% TAREFA 10 7,89% TAREFA 10 8,16% TAREFA 10 7,89% TAREFA 10 8,16% TAREFA 10 6,84%
TAREFA 11 TAREFA 11 TAREFA 11 TAREFA 11 TAREFA 11 TAREFA 11 TAREFA 11 TAREFA 11 TAREFA 11 TAREFA 11 TAREFA 11 TAREFA 11 TAREFA 11 TAREFA 11 35,29% TAREFA 11 60,78% TAREFA 11 3,92% TAREFA 11 TAREFA 11 TAREFA 11 TAREFA 11

TAREFA 12 TAREFA 12 TAREFA 12 TAREFA 12 TAREFA 12 TAREFA 12 TAREFA 12 TAREFA 12 8,94% TAREFA 12 9,93% TAREFA 12 10,26% TAREFA 12 9,93% TAREFA 12 10,26% TAREFA 12 10,26% TAREFA 12 9,27% TAREFA 12 10,26% TAREFA 12 9,93% TAREFA 12 10,26% TAREFA 12 0,66% TAREFA 12 TAREFA 12

TAREFA 13 TAREFA 13 TAREFA 13 TAREFA 13 TAREFA 13 TAREFA 13 TAREFA 13 6,47% TAREFA 13 13,36% TAREFA 13 12,93% TAREFA 13 13,36% TAREFA 13 12,93% TAREFA 13 13,36% TAREFA 13 13,36% TAREFA 13 12,07% TAREFA 13 2,16% TAREFA 13 TAREFA 13 TAREFA 13 TAREFA 13 TAREFA 13

TAREFA 14 TAREFA 14 TAREFA 14 TAREFA 14 TAREFA 14 TAREFA 14 TAREFA 14 6,47% TAREFA 14 13,36% TAREFA 14 12,93% TAREFA 14 13,36% TAREFA 14 12,93% TAREFA 14 13,36% TAREFA 14 13,36% TAREFA 14 12,07% TAREFA 14 2,16% TAREFA 14 TAREFA 14 TAREFA 14 TAREFA 14 TAREFA 14
TAREFA 15 TAREFA 15 TAREFA 15 TAREFA 15 TAREFA 15 TAREFA 15 TAREFA 15 6,47% TAREFA 15 13,36% TAREFA 15 12,93% TAREFA 15 13,36% TAREFA 15 12,93% TAREFA 15 13,36% TAREFA 15 13,36% TAREFA 15 12,07% TAREFA 15 2,16% TAREFA 15 TAREFA 15 TAREFA 15 TAREFA 15 TAREFA 15

TAREFA 16 TAREFA 16 TAREFA 16 TAREFA 16 TAREFA 16 TAREFA 16 6,47% TAREFA 16 13,36% TAREFA 16 12,93% TAREFA 16 13,36% TAREFA 16 12,93% TAREFA 16 13,36% TAREFA 16 13,36% TAREFA 16 12,07% TAREFA 16 2,16% TAREFA 16 TAREFA 16 TAREFA 16 TAREFA 16 TAREFA 16 TAREFA 16

TAREFA 17 TAREFA 17 TAREFA 17 TAREFA 17 TAREFA 17 TAREFA 17 TAREFA 17 3,03% TAREFA 17 13,42% TAREFA 17 12,99% TAREFA 17 13,42% TAREFA 17 12,99% TAREFA 17 13,42% TAREFA 17 13,42% TAREFA 17 12,12% TAREFA 17 5,19% TAREFA 17 TAREFA 17 TAREFA 17 TAREFA 17 TAREFA 17

TAREFA 18 TAREFA 18 TAREFA 18 TAREFA 18 TAREFA 18 TAREFA 18 TAREFA 18 TAREFA 18 TAREFA 18 TAREFA 18 TAREFA 18 TAREFA 18 TAREFA 18 6,18% TAREFA 18 15,73% TAREFA 18 17,42% TAREFA 18 16,85% TAREFA 18 17,42% TAREFA 18 16,85% TAREFA 18 9,55% TAREFA 18
TAREFA 19 TAREFA 19 TAREFA 19 TAREFA 19 TAREFA 19 TAREFA 19 TAREFA 19 TAREFA 19 TAREFA 19 TAREFA 19 TAREFA 19 TAREFA 19 TAREFA 19 TAREFA 19 TAREFA 19 11,52% TAREFA 19 18,18% TAREFA 19 18,79% TAREFA 19 18,18% TAREFA 19 18,79% TAREFA 19 14,55%

EDFICAÇÕES AUXILIARES 7.468.098,70 - - - - - - 9.392,66 77.209,49 391.834,40 391.834,40 899.592,51 1.197.518,06 1.010.864,92 925.810,72 643.024,99 623.991,25 623.991,25 635.166,28 37.867,79 -
TAREFA 20 TAREFA 20 TAREFA 20 TAREFA 20 TAREFA 20 TAREFA 20 TAREFA 20 50,00% TAREFA 20 50,00% TAREFA 20 TAREFA 20 TAREFA 20 TAREFA 20 TAREFA 20 TAREFA 20 TAREFA 20 TAREFA 20 TAREFA 20 TAREFA 20 TAREFA 20 TAREFA 20

TAREFA 21 TAREFA 21 TAREFA 21 TAREFA 21 TAREFA 21 TAREFA 21 TAREFA 21 TAREFA 21 25,00% TAREFA 21 25,00% TAREFA 21 25,00% TAREFA 21 25,00% TAREFA 21 TAREFA 21 TAREFA 21 TAREFA 21 TAREFA 21 TAREFA 21 TAREFA 21 TAREFA 21 TAREFA 21
TAREFA 22 TAREFA 22 TAREFA 22 TAREFA 22 TAREFA 22 TAREFA 22 TAREFA 22 TAREFA 22 TAREFA 22 25,00% TAREFA 22 25,00% TAREFA 22 25,00% TAREFA 22 25,00% TAREFA 22 TAREFA 22 TAREFA 22 TAREFA 22 TAREFA 22 TAREFA 22 TAREFA 22 TAREFA 22

TAREFA 23 TAREFA 23 TAREFA 23 TAREFA 23 TAREFA 23 TAREFA 23 TAREFA 23 TAREFA 23 TAREFA 23 TAREFA 23 TAREFA 23 20,00% TAREFA 23 20,00% TAREFA 23 20,00% TAREFA 23 20,00% TAREFA 23 20,00% TAREFA 23 TAREFA 23 TAREFA 23 TAREFA 23 TAREFA 23

TAREFA 24 TAREFA 24 TAREFA 24 TAREFA 24 TAREFA 24 TAREFA 24 TAREFA 24 TAREFA 24 TAREFA 24 TAREFA 24 TAREFA 24 TAREFA 24 30,00% TAREFA 24 40,00% TAREFA 24 30,00% TAREFA 24 TAREFA 24 TAREFA 24 TAREFA 24 TAREFA 24 TAREFA 24
TAREFA 25 TAREFA 25 TAREFA 25 TAREFA 25 TAREFA 25 TAREFA 25 TAREFA 25 TAREFA 25 TAREFA 25 TAREFA 25 TAREFA 25 12,50% TAREFA 25 12,50% TAREFA 25 12,50% TAREFA 25 12,50% TAREFA 25 12,50% TAREFA 25 12,50% TAREFA 25 12,50% TAREFA 25 12,50% TAREFA 25 TAREFA 25

TAREFA 26 TAREFA 26 TAREFA 26 TAREFA 26 TAREFA 26 TAREFA 26 TAREFA 26 TAREFA 26 TAREFA 26 TAREFA 26 TAREFA 26 TAREFA 26 TAREFA 26 15,00% TAREFA 26 15,00% TAREFA 26 15,00% TAREFA 26 15,00% TAREFA 26 15,00% TAREFA 26 15,00% TAREFA 26 10,00% TAREFA 26

TAREFA 27 TAREFA 27 TAREFA 27 TAREFA 27 TAREFA 27 TAREFA 27 TAREFA 27 TAREFA 27 TAREFA 27 TAREFA 27 TAREFA 27 12,50% TAREFA 27 12,50% TAREFA 27 12,50% TAREFA 27 12,50% TAREFA 27 12,50% TAREFA 27 12,50% TAREFA 27 12,50% TAREFA 27 12,50% TAREFA 27 TAREFA 27

TAREFA 28 TAREFA 28 TAREFA 28 TAREFA 28 TAREFA 28 TAREFA 28 TAREFA 28 TAREFA 28 TAREFA 28 TAREFA 28 TAREFA 28 TAREFA 28 TAREFA 28 TAREFA 28 TAREFA 28 TAREFA 28 TAREFA 28 TAREFA 28 50,00% TAREFA 28 50,00% TAREFA 28

TAREFA 29 TAREFA 29 TAREFA 29 TAREFA 29 TAREFA 29 TAREFA 29 TAREFA 29 TAREFA 29 TAREFA 29 TAREFA 29 TAREFA 29 TAREFA 29 TAREFA 29 TAREFA 29 20,00% TAREFA 29 20,00% TAREFA 29 20,00% TAREFA 29 20,00% TAREFA 29 20,00% TAREFA 29 TAREFA 29
TAREFA 30 TAREFA 30 TAREFA 30 TAREFA 30 TAREFA 30 TAREFA 30 TAREFA 30 TAREFA 30 TAREFA 30 TAREFA 30 TAREFA 30 TAREFA 30 TAREFA 30 TAREFA 30 TAREFA 30 25,00% TAREFA 30 25,00% TAREFA 30 25,00% TAREFA 30 25,00% TAREFA 30 TAREFA 30

TAREFA 31 TAREFA 31 TAREFA 31 TAREFA 31 TAREFA 31 TAREFA 31 TAREFA 31 TAREFA 31 TAREFA 31 TAREFA 31 TAREFA 31 TAREFA 31 TAREFA 31 TAREFA 31 TAREFA 31 25,00% TAREFA 31 25,00% TAREFA 31 25,00% TAREFA 31 25,00% TAREFA 31 TAREFA 31

TAREFA 32 TAREFA 32 TAREFA 32 TAREFA 32 TAREFA 32 TAREFA 32 TAREFA 32 TAREFA 32 TAREFA 32 TAREFA 32 TAREFA 32 TAREFA 32 30,00% TAREFA 32 40,00% TAREFA 32 30,00% TAREFA 32 TAREFA 32 TAREFA 32 TAREFA 32 TAREFA 32 TAREFA 32

TAREFA 33 TAREFA 33 TAREFA 33 TAREFA 33 TAREFA 33 TAREFA 33 TAREFA 33 TAREFA 33 TAREFA 33 TAREFA 33 TAREFA 33 TAREFA 33 TAREFA 33 TAREFA 33 TAREFA 33 TAREFA 33 25,00% TAREFA 33 25,00% TAREFA 33 25,00% TAREFA 33 25,00% TAREFA 33
TAREFA 34 TAREFA 34 TAREFA 34 TAREFA 34 TAREFA 34 TAREFA 34 TAREFA 34 TAREFA 34 TAREFA 34 TAREFA 34 TAREFA 34 TAREFA 34 TAREFA 34 TAREFA 34 TAREFA 34 TAREFA 34 25,00% TAREFA 34 25,00% TAREFA 34 25,00% TAREFA 34 25,00% TAREFA 34

MATERNIDADE 65.388.478,29 - 714.404,02 2.178.232,96 2.100.739,63 2.665.535,47 2.579.550,45 3.422.634,01 4.542.108,57 4.722.443,65 4.879.858,44 4.722.443,65 4.879.858,44 5.049.629,23 4.695.470,90 4.670.578,33 4.288.085,75 4.039.377,08 2.840.952,66 1.421.154,33 975.420,73
TAREFA 35 TAREFA 35 1,09% TAREFA 35 3,33% TAREFA 35 3,21% TAREFA 35 4,08% TAREFA 35 3,94% TAREFA 35 5,23% TAREFA 35 6,95% TAREFA 35 7,22% TAREFA 35 7,46% TAREFA 35 7,22% TAREFA 35 7,46% TAREFA 35 7,72% TAREFA 35 7,18% TAREFA 35 7,14% TAREFA 35 6,56% TAREFA 35 6,18% TAREFA 35 4,34% TAREFA 35 2,17% TAREFA 35 1,49%

TAREFA 36 TAREFA 36 40,00% TAREFA 36 50,00% TAREFA 36 TAREFA 36 TAREFA 36 TAREFA 36 TAREFA 36 TAREFA 36 TAREFA 36 TAREFA 36 TAREFA 36 TAREFA 36 TAREFA 36 TAREFA 36 TAREFA 36 TAREFA 36 TAREFA 36 TAREFA 36 TAREFA 36 10,00%

TAREFA 37 TAREFA 37 TAREFA 37 17,20% TAREFA 37 19,11% TAREFA 37 19,75% TAREFA 37 19,11% TAREFA 37 19,75% TAREFA 37 5,10% TAREFA 37 TAREFA 37 TAREFA 37 TAREFA 37 TAREFA 37 TAREFA 37 TAREFA 37 TAREFA 37 TAREFA 37 TAREFA 37 TAREFA 37 TAREFA 37
TAREFA 38 TAREFA 38 TAREFA 38 TAREFA 38 3,68% TAREFA 38 10,37% TAREFA 38 10,03% TAREFA 38 10,37% TAREFA 38 10,37% TAREFA 38 10,03% TAREFA 38 10,37% TAREFA 38 10,03% TAREFA 38 10,37% TAREFA 38 10,37% TAREFA 38 4,01% TAREFA 38 TAREFA 38 TAREFA 38 TAREFA 38 TAREFA 38 TAREFA 38

TAREFA 39 TAREFA 39 TAREFA 39 TAREFA 39 TAREFA 39 TAREFA 39 TAREFA 39 8,64% TAREFA 39 8,64% TAREFA 39 8,36% TAREFA 39 8,64% TAREFA 39 8,36% TAREFA 39 8,64% TAREFA 39 8,64% TAREFA 39 7,80% TAREFA 39 8,64% TAREFA 39 8,36% TAREFA 39 8,64% TAREFA 39 6,69% TAREFA 39 TAREFA 39

TAREFA 40 TAREFA 40 TAREFA 40 TAREFA 40 TAREFA 40 TAREFA 40 TAREFA 40 TAREFA 40 8,06% TAREFA 40 9,68% TAREFA 40 10,00% TAREFA 40 9,68% TAREFA 40 10,00% TAREFA 40 10,00% TAREFA 40 9,03% TAREFA 40 10,00% TAREFA 40 9,68% TAREFA 40 10,00% TAREFA 40 3,87% TAREFA 40 TAREFA 40
TAREFA 41 TAREFA 41 TAREFA 41 TAREFA 41 TAREFA 41 TAREFA 41 TAREFA 41 TAREFA 41 TAREFA 41 TAREFA 41 TAREFA 41 TAREFA 41 TAREFA 41 TAREFA 41 35,29% TAREFA 41 60,78% TAREFA 41 3,92% TAREFA 41 TAREFA 41 TAREFA 41 TAREFA 41

TAREFA 42 TAREFA 42 TAREFA 42 TAREFA 42 TAREFA 42 TAREFA 42 TAREFA 42 TAREFA 42 8,94% TAREFA 42 9,93% TAREFA 42 10,26% TAREFA 42 9,93% TAREFA 42 10,26% TAREFA 42 10,26% TAREFA 42 9,27% TAREFA 42 10,26% TAREFA 42 9,93% TAREFA 42 10,26% TAREFA 42 0,66% TAREFA 42 TAREFA 42

TAREFA 43 TAREFA 43 TAREFA 43 TAREFA 43 TAREFA 43 TAREFA 43 TAREFA 43 6,47% TAREFA 43 13,36% TAREFA 43 12,93% TAREFA 43 13,36% TAREFA 43 12,93% TAREFA 43 13,36% TAREFA 43 13,36% TAREFA 43 12,07% TAREFA 43 2,16% TAREFA 43 TAREFA 43 TAREFA 43 TAREFA 43 TAREFA 43

TAREFA 44 TAREFA 44 TAREFA 44 TAREFA 44 TAREFA 44 TAREFA 44 TAREFA 44 6,47% TAREFA 44 13,36% TAREFA 44 12,93% TAREFA 44 13,36% TAREFA 44 12,93% TAREFA 44 13,36% TAREFA 44 13,36% TAREFA 44 12,07% TAREFA 44 2,16% TAREFA 44 TAREFA 44 TAREFA 44 TAREFA 44 TAREFA 44

TAREFA 45 TAREFA 45 TAREFA 45 TAREFA 45 TAREFA 45 TAREFA 45 TAREFA 45 TAREFA 45 TAREFA 45 TAREFA 45 TAREFA 45 TAREFA 45 TAREFA 45 3,18% TAREFA 45 17,83% TAREFA 45 19,75% TAREFA 45 19,11% TAREFA 45 19,75% TAREFA 45 19,11% TAREFA 45 1,27% TAREFA 45
TAREFA 46 TAREFA 46 TAREFA 46 TAREFA 46 TAREFA 46 TAREFA 46 TAREFA 46 3,03% TAREFA 46 13,42% TAREFA 46 12,99% TAREFA 46 13,42% TAREFA 46 12,99% TAREFA 46 13,42% TAREFA 46 13,42% TAREFA 46 12,12% TAREFA 46 5,19% TAREFA 46 TAREFA 46 TAREFA 46 TAREFA 46 TAREFA 46

TAREFA 47 TAREFA 47 TAREFA 47 TAREFA 47 TAREFA 47 TAREFA 47 TAREFA 47 TAREFA 47 11,69% TAREFA 47 12,99% TAREFA 47 13,42% TAREFA 47 12,99% TAREFA 47 13,42% TAREFA 47 13,42% TAREFA 47 12,12% TAREFA 47 9,96% TAREFA 47 TAREFA 47 TAREFA 47 TAREFA 47 TAREFA 47

TAREFA 48 TAREFA 48 TAREFA 48 TAREFA 48 TAREFA 48 TAREFA 48 TAREFA 48 TAREFA 48 TAREFA 48 TAREFA 48 TAREFA 48 TAREFA 48 TAREFA 48 6,18% TAREFA 48 15,73% TAREFA 48 17,42% TAREFA 48 16,85% TAREFA 48 17,42% TAREFA 48 16,85% TAREFA 48 9,55% TAREFA 48
TAREFA 49 TAREFA 49 TAREFA 49 TAREFA 49 TAREFA 49 TAREFA 49 TAREFA 49 TAREFA 49 4,61% TAREFA 49 10,64% TAREFA 49 10,99% TAREFA 49 10,64% TAREFA 49 10,99% TAREFA 49 10,99% TAREFA 49 9,93% TAREFA 49 10,99% TAREFA 49 10,64% TAREFA 49 9,57% TAREFA 49 TAREFA 49 TAREFA 49

TAREFA 50 TAREFA 50 TAREFA 50 TAREFA 50 TAREFA 50 TAREFA 50 TAREFA 50 TAREFA 50 TAREFA 50 TAREFA 50 TAREFA 50 TAREFA 50 TAREFA 50 TAREFA 50 TAREFA 50 11,61% TAREFA 50 26,79% TAREFA 50 27,68% TAREFA 50 26,79% TAREFA 50 7,14% TAREFA 50

TAREFA 51 TAREFA 51 TAREFA 51 TAREFA 51 TAREFA 51 TAREFA 51 TAREFA 51 TAREFA 51 4,64% TAREFA 51 10,71% TAREFA 51 11,07% TAREFA 51 10,71% TAREFA 51 11,07% TAREFA 51 11,07% TAREFA 51 10,00% TAREFA 51 11,07% TAREFA 51 10,71% TAREFA 51 8,93% TAREFA 51 TAREFA 51 TAREFA 51

TAREFA 52 TAREFA 52 TAREFA 52 2,54% TAREFA 52 5,86% TAREFA 52 6,05% TAREFA 52 5,86% TAREFA 52 6,05% TAREFA 52 6,05% TAREFA 52 5,86% TAREFA 52 6,05% TAREFA 52 5,86% TAREFA 52 6,05% TAREFA 52 6,05% TAREFA 52 5,47% TAREFA 52 6,05% TAREFA 52 5,86% TAREFA 52 6,05% TAREFA 52 5,86% TAREFA 52 6,05% TAREFA 52 2,34%
TAREFA 53 TAREFA 53 TAREFA 53 TAREFA 53 TAREFA 53 TAREFA 53 TAREFA 53 6,05% TAREFA 53 8,93% TAREFA 53 8,65% TAREFA 53 8,93% TAREFA 53 8,65% TAREFA 53 8,93% TAREFA 53 8,93% TAREFA 53 8,07% TAREFA 53 8,93% TAREFA 53 8,65% TAREFA 53 8,93% TAREFA 53 6,34% TAREFA 53 TAREFA 53

TAREFA 54 TAREFA 54 TAREFA 54 2,84% TAREFA 54 6,55% TAREFA 54 6,77% TAREFA 54 6,55% TAREFA 54 6,77% TAREFA 54 6,77% TAREFA 54 6,55% TAREFA 54 6,77% TAREFA 54 6,55% TAREFA 54 6,77% TAREFA 54 6,77% TAREFA 54 6,11% TAREFA 54 6,77% TAREFA 54 6,55% TAREFA 54 6,77% TAREFA 54 4,15% TAREFA 54 TAREFA 54

TAREFA 55 TAREFA 55 TAREFA 55 TAREFA 55 TAREFA 55 TAREFA 55 TAREFA 55 TAREFA 55 5,26% TAREFA 55 7,89% TAREFA 55 8,16% TAREFA 55 7,89% TAREFA 55 8,16% TAREFA 55 8,16% TAREFA 55 7,37% TAREFA 55 8,16% TAREFA 55 7,89% TAREFA 55 8,16% TAREFA 55 7,89% TAREFA 55 8,16% TAREFA 55 6,84%

TAREFA 56 TAREFA 56 TAREFA 56 2,84% TAREFA 56 6,55% TAREFA 56 6,77% TAREFA 56 6,55% TAREFA 56 6,77% TAREFA 56 6,77% TAREFA 56 6,55% TAREFA 56 6,77% TAREFA 56 6,55% TAREFA 56 6,77% TAREFA 56 6,77% TAREFA 56 6,11% TAREFA 56 6,77% TAREFA 56 6,55% TAREFA 56 6,77% TAREFA 56 4,15% TAREFA 56 TAREFA 56

TAREFA 57 TAREFA 57 TAREFA 57 TAREFA 57 TAREFA 57 TAREFA 57 TAREFA 57 TAREFA 57 4,00% TAREFA 57 12,00% TAREFA 57 12,40% TAREFA 57 12,00% TAREFA 57 12,40% TAREFA 57 12,40% TAREFA 57 11,20% TAREFA 57 12,40% TAREFA 57 11,20% TAREFA 57 TAREFA 57 TAREFA 57 TAREFA 57
TAREFA 58 TAREFA 58 TAREFA 58 TAREFA 58 TAREFA 58 TAREFA 58 TAREFA 58 TAREFA 58 TAREFA 58 TAREFA 58 TAREFA 58 TAREFA 58 TAREFA 58 TAREFA 58 TAREFA 58 50,00% TAREFA 58 50,00% TAREFA 58 TAREFA 58 TAREFA 58 TAREFA 58

TAREFA 59 TAREFA 59 TAREFA 59 TAREFA 59 TAREFA 59 TAREFA 59 TAREFA 59 TAREFA 59 TAREFA 59 TAREFA 59 TAREFA 59 TAREFA 59 TAREFA 59 TAREFA 59 TAREFA 59 11,52% TAREFA 59 18,18% TAREFA 59 18,79% TAREFA 59 18,18% TAREFA 59 18,79% TAREFA 59 14,55%

ÁREA EXTERNA 15.113.031,41 - - 1.495.421,61 2.887.842,55 1.764.316,68 371.895,74 371.895,74 371.895,74 371.895,74 912.147,61 919.157,24 919.157,24 919.157,24 1.023.239,35 167.561,82 184.474,63 353.304,81 353.304,81 955.418,75 770.944,12
TAREFA 60 TAREFA 60 TAREFA 60 50,00% TAREFA 60 50,00% TAREFA 60 TAREFA 60 TAREFA 60 TAREFA 60 TAREFA 60 TAREFA 60 TAREFA 60 TAREFA 60 TAREFA 60 TAREFA 60 TAREFA 60 TAREFA 60 TAREFA 60 TAREFA 60 TAREFA 60 TAREFA 60

TAREFA 61 TAREFA 61 TAREFA 61 TAREFA 61 TAREFA 61 20,00% TAREFA 61 20,00% TAREFA 61 20,00% TAREFA 61 20,00% TAREFA 61 20,00% TAREFA 61 TAREFA 61 TAREFA 61 TAREFA 61 TAREFA 61 TAREFA 61 TAREFA 61 TAREFA 61 TAREFA 61 TAREFA 61 TAREFA 61

TAREFA 62 TAREFA 62 TAREFA 62 TAREFA 62 TAREFA 62 TAREFA 62 TAREFA 62 TAREFA 62 TAREFA 62 TAREFA 62 20,00% TAREFA 62 20,00% TAREFA 62 20,00% TAREFA 62 20,00% TAREFA 62 20,00% TAREFA 62 TAREFA 62 TAREFA 62 TAREFA 62 TAREFA 62 TAREFA 62

TAREFA 63 TAREFA 63 TAREFA 63 TAREFA 63 TAREFA 63 TAREFA 63 TAREFA 63 TAREFA 63 TAREFA 63 TAREFA 63 TAREFA 63 TAREFA 63 TAREFA 63 TAREFA 63 50,00% TAREFA 63 50,00% TAREFA 63 TAREFA 63 TAREFA 63 TAREFA 63 TAREFA 63

TAREFA 64 TAREFA 64 TAREFA 64 TAREFA 64 TAREFA 64 TAREFA 64 TAREFA 64 TAREFA 64 TAREFA 64 TAREFA 64 TAREFA 64 TAREFA 64 TAREFA 64 TAREFA 64 TAREFA 64 TAREFA 64 TAREFA 64 TAREFA 64 TAREFA 64 50,00% TAREFA 64 50,00%
TAREFA 65 TAREFA 65 TAREFA 65 TAREFA 65 TAREFA 65 TAREFA 65 TAREFA 65 TAREFA 65 TAREFA 65 TAREFA 65 TAREFA 65 TAREFA 65 TAREFA 65 TAREFA 65 TAREFA 65 20,00% TAREFA 65 20,00% TAREFA 65 20,00% TAREFA 65 20,00% TAREFA 65 20,00% TAREFA 65

TAREFA 66 TAREFA 66 TAREFA 66 TAREFA 66 TAREFA 66 TAREFA 66 TAREFA 66 TAREFA 66 TAREFA 66 TAREFA 66 TAREFA 66 TAREFA 66 TAREFA 66 TAREFA 66 TAREFA 66 TAREFA 66 TAREFA 66 25,00% TAREFA 66 25,00% TAREFA 66 25,00% TAREFA 66 25,00%

TAREFA 67 TAREFA 67 TAREFA 67 TAREFA 67 TAREFA 67 TAREFA 67 TAREFA 67 TAREFA 67 TAREFA 67 TAREFA 67 TAREFA 67 20,00% TAREFA 67 20,00% TAREFA 67 20,00% TAREFA 67 20,00% TAREFA 67 20,00% TAREFA 67 TAREFA 67 TAREFA 67 TAREFA 67 TAREFA 67

TAREFA 68 TAREFA 68 TAREFA 68 TAREFA 68 TAREFA 68 TAREFA 68 TAREFA 68 TAREFA 68 TAREFA 68 TAREFA 68 TAREFA 68 TAREFA 68 TAREFA 68 TAREFA 68 TAREFA 68 TAREFA 68 25,00% TAREFA 68 25,00% TAREFA 68 25,00% TAREFA 68 25,00% TAREFA 68
TAREFA 69 TAREFA 69 TAREFA 69 TAREFA 69 TAREFA 69 TAREFA 69 TAREFA 69 TAREFA 69 TAREFA 69 TAREFA 69 TAREFA 69 TAREFA 69 TAREFA 69 TAREFA 69 TAREFA 69 TAREFA 69 25,00% TAREFA 69 25,00% TAREFA 69 25,00% TAREFA 69 25,00% TAREFA 69

TAREFA 70 TAREFA 70 TAREFA 70 TAREFA 70 50,00% TAREFA 70 50,00% TAREFA 70 TAREFA 70 TAREFA 70 TAREFA 70 TAREFA 70 TAREFA 70 TAREFA 70 TAREFA 70 TAREFA 70 TAREFA 70 TAREFA 70 TAREFA 70 TAREFA 70 TAREFA 70 TAREFA 70

COMPLEMENTAÇÃO MATERNIDADE 14.340.419,51 - - - - - - 240.120,25 240.120,25 240.120,25 240.120,25 798.522,26 798.522,26 798.522,26 798.522,26 3.086.710,77 2.346.831,80 2.346.831,80 2.346.831,80 58.643,29 -
TAREFA 71 TAREFA 71 TAREFA 71 TAREFA 71 TAREFA 71 TAREFA 71 TAREFA 71 TAREFA 71 TAREFA 71 TAREFA 71 TAREFA 71 20,00% TAREFA 71 20,00% TAREFA 71 20,00% TAREFA 71 20,00% TAREFA 71 20,00% TAREFA 71 TAREFA 71 TAREFA 71 TAREFA 71 TAREFA 71

TAREFA 72 TAREFA 72 TAREFA 72 TAREFA 72 TAREFA 72 TAREFA 72 TAREFA 72 TAREFA 72 TAREFA 72 TAREFA 72 TAREFA 72 TAREFA 72 TAREFA 72 TAREFA 72 TAREFA 72 25,00% TAREFA 72 25,00% TAREFA 72 25,00% TAREFA 72 25,00% TAREFA 72 TAREFA 72

TAREFA 73 TAREFA 73 TAREFA 73 TAREFA 73 TAREFA 73 TAREFA 73 TAREFA 73 11,11% TAREFA 73 11,11% TAREFA 73 11,11% TAREFA 73 11,11% TAREFA 73 11,11% TAREFA 73 11,11% TAREFA 73 11,11% TAREFA 73 11,11% TAREFA 73 11,11% TAREFA 73 TAREFA 73 TAREFA 73 TAREFA 73 TAREFA 73

TAREFA 74 TAREFA 74 TAREFA 74 TAREFA 74 TAREFA 74 TAREFA 74 TAREFA 74 TAREFA 74 TAREFA 74 TAREFA 74 TAREFA 74 TAREFA 74 TAREFA 74 TAREFA 74 TAREFA 74 TAREFA 74 25,00% TAREFA 74 25,00% TAREFA 74 25,00% TAREFA 74 25,00% TAREFA 74

TOTAL GERAL = R$ 163.358.965,49 R$ 2.379.014,06 R$ 4.177.144,84 R$ 5.401.475,61 R$ 5.936.004,90 R$ 5.617.365,68 R$ 4.070.386,66 R$ 6.227.378,88 R$ 8.785.834,40 R$ 9.656.072,60 R$ 10.490.918,16 R$ 11.345.858,56 R$ 11.928.114,42 R$ 11.969.629,41 R$ 12.312.915,91 R$ 14.182.162,51 R$ 11.223.722,44 R$ 11.115.979,20 R$ 9.234.906,18 R$ 4.422.914,86 R$ 3.131.782,73

Você também pode gostar