BILL OF QUANTITY

PEKERJAAN PEMBANGUNAN RUMAH TINGGAL

LOKASI : JL. SARASWATI CILPETE. JAKARTA SELATAN
PEMILIK : RIA KARTIKA
TAHUN 2019

NO URAIAN PEKERJAAN SAT VOLUME HARGA SAT JUMLAH

( Rp ) ( Rp )

A PEKERJAAN PERSIAPAN
1 Pengukuran dan pasang Bawplank m' 44,800 25.000,00 1.120.000,00
2 Barak dan gudang kerja uk 3 m x 5 m x 2 lt m2 30,000 200.000,00 6.000.000,00
3 Penyambungan / Pasang baru PLN 16 A units 1,000 5.500.000,00 5.500.000,00
4 Air kerja bln 6,000 250.000,00 1.500.000,00
5 Listrik kerja bln 6,000 350.000,00 2.100.000,00
6 Photo-photo proyek / dokumentasi bln 6,000 150.000,00 900.000,00
7 Mobilisasi dan Demobilisasi ls 1,000 5.000.000,00 5.000.000,00
8 Sewa pompa Reaadymix kali 2,000 5.000.000,00 10.000.000,00
9 Pembersihan lokasi dari awal hingga akhir ls 1,000 5.000.000,00 5.000.000,00
10 Proteksi terpal dan lain-lain ls 1,000 3.000.000,00 3.000.000,00

TOTAL PEKERJAAN PERSIAPAN 40.120.000,00

B PEKERJAAN STRUKTUR

1 Pekerjaan Tanah dan Pondasi

1 Perataan tanah m2 109,000 25.000,00 2.725.000,00
2 Galian tanah Basement dan Pondasi m3 242,771 85.000,00 20.635.535,00
3 Urugan tanah kembali dipadatkan m3 60,693 25.000,00 1.517.318,75
4 Buangan tanah sisa galian m3 182,078 80.000,00 14.566.260,00
5 Penyemprotan anti rayap m2 109,000 20.000,00 2.180.000,00
6 Urugan pasir bawah pondasi dan lantai m3 9,696 265.000,00 2.569.440,00
7 Lantai kerja ad 1 : 3 : 5 m3 9,696 825.000,00 7.999.200,00
8 Pondasi tapak P1, P2 beton bertulang K.250 m3 6,750 1.550.000,00 10.462.500,00
9 Dinding beton R2 beton bertulang K.250 m3 5,464 2.337.500,00 12.772.100,00
10 Pondasi batu kali R1 dan R3 m3 41,014 798.500,00 32.749.679,00
11 Sloof S1 20/40 cm beton bertulang K.250 m3 3,537 2.125.000,00 7.516.125,00
12 Sloof S2, S3 15/30 cm beton bertulang K.250 m3 1,799 2.125.000,00 3.822.875,00
13 Plat lantai beton bertulang t. 20 cm beton bertulang K.250 m3 7,333 1.750.000,00 12.833.450,00
Sub total 132.349.482,75

2 Pekerjaan Struktur Lantai Basement

1 Kolom type K1 20/40 cm beton bertulang K.250 m3 3,888 2.445.000,00 9.506.160,00
2 Kolom type K2 15/50 cm beton bertulang K.250 m3 0,263 2.475.000,00 650.925,00
3 Kolom type K3 25/40 cm beton bertulang K.250 m3 0,405 2.550.000,00 1.032.750,00
4 Kolom praktis uk 10/10 cm ad 1 : 2 : 3 m3 0,911 4.100.000,00 3.735.100,00
5 Balok type B 20/40 cm beton bertulang K.250 m3 1,063 2.725.000,00 2.896.675,00
6 Balok type B 15/30 cm beton bertulang K.250 m3 2,393 2.600.000,00 6.221.800,00
7 Ringbalk 10/20 cm ad 1 : 2 : 3 m3 0,217 4.100.000,00 889.700,00
8 Plat lantai tebal 12 cm beton bertulang K.250 m3 6,854 1.800.000,00 12.337.200,00
9 Beton tangga beton bertulang K.250 m3 3,329 2.475.000,00 8.239.275,00
10 Waterproofing dinding turap me 323,500 25.000,00 8.087.500,00
Sub total 53.597.085,00

3 Pekerjaan Struktur lantai 1

1 Kolom type K1 20/40 cm beton bertulang K.250 m3 3,888 2.445.000,00 9.506.160,00
2 Kolom type K2 15/50 cm beton bertulang K.250 m3 0,570 2.475.000,00 1.410.750,00
3 Kolom type K3 25/40 cm beton bertulang K.250 m3 0,380 2.550.000,00 969.000,00
4 Kolom praktis uk 10/10 cm ad 1 : 2 : 3 m3 0,190 4.100.000,00 779.000,00
 5 Balok type B 20/40 cm beton bertulang K.250 m3 1,889 2.725.000,00 5.147.525,00
6 Balok type B 15/30 cm beton bertulang K.250 m3 2,158 2.600.000,00 5.610.800,00
7 Ringbalk 10/20 cm ad 1 : 2 : 3 m3 0,438 4.100.000,00 1.795.800,00
8 Plat lantai tebal 12 cm beton bertulang K.250 m3 7,842 1.800.000,00 14.115.600,00
9 Meja dapur cor beton bertulang ad 1 : 2 ; 3 m3 0,383 4.100.000,00 1.570.300,00
10 Beton tangga beton bertulang K.250 m3 2,060 2.475.000,00 5.098.500,00
11 Lisplank beton bertulang m' 10,140 150.000,00 1.521.000,00
12 Plat topian beton m2 4,000 250.000,00 1.000.000,00
Sub total 48.524.435,00

4 Pekerjaan struktur lantai Dua

1 Kolom type K1 20/40 cm beton bertulang K.250 m3 0,272 2.506.125,00 681.666,00
2 Kolom type K2 15/50 cm beton bertulang K.250 m3 0,765 2.536.875,00 1.940.709,38
3 Kolom type K3 25/40 cm beton bertulang K.250 m3 0,340 2.613.750,00 888.675,00
4 Kolom type K4 25/40 cm beton bertulang K.250 m3 1,591 2.613.750,00 4.158.476,25
5 Kolom praktis uk 10/10 cm ad 1 : 2 : 3 m3 0,306 4.202.500,00 1.285.965,00
6 Balok type B 20/40 cm beton bertulang K.250 m3 1,889 2.793.125,00 5.276.213,13
7 Balok type B 15/30 cm beton bertulang K.250 m3 2,049 2.665.000,00 5.460.585,00
8 Ringbalk 10/20 cm ad 1 : 2 : 3 m3 0,482 4.202.500,00 2.024.764,50
9 Plat lantai tebal 12 cm beton bertulang K.250 m3 6,987 1.980.000,00 13.834.260,00
10 Beton tangga beton bertulang K.250 m3 2,060 2.536.875,00 5.225.962,50
11 Lisplank beton bertulang m' 5,000 153.750,00 768.750,00
12 Plat topian beton m2 1,000 256.250,00 256.250,00
Sub Total 41.802.276,75

5 Pekerjaan Struktur Lantai Mezanine

1 Kolom praktis uk 15/15 cm ad 1 : 2 : 3 m3 1,201 4.202.500,00 5.047.202,50
2 Ringbalk atap uk 15/25 cm ad 1 : 2 : 3 m3 0,767 4.305.000,00 3.301.935,00
3 Plat topian beton m2 5,890 262.500,00 1.546.125,00
Sub total 9.895.262,50

6 Pekerjaan Struktur Atap dan Kuda - Kuda

1 Baseplate tebal 8 mm uk 20/20 mm bh 8,000 75.000,00 600.000,00
2 Angkur dia 12 mm bh 32,000 25.000,00 800.000,00
3 Portal baja CNP 2 x 125 x 50 x 20 kg 277,401 18.000,00 4.993.218,00
4 Gording baja CNP 125 x 50 x 20 kg 344,724 18.000,00 6.205.032,00
5 Usuk reng baja ringan saja m2 62,990 115.000,00 7.243.850,00
6 Kawat harmonika m2 62,990 30.000,00 1.889.700,00
7 Allumunium foil m2 62,990 35.000,00 2.204.650,00
8 Atap genting beton flat m 62,990 140.000,00 8.818.600,00
9 Lisplank papan kayu Samarinda tebal 18 mm m' 23,095 85.500,00 1.974.622,50
10 Flessing m' 8,835 25.000,00 220.875,00
Sub total 34.950.547,50

TOTAL PEKERJAAN STRUKTUR 321.119.089,50

C PEKERJAAN ARSITEKTUR

I Pek. Pasangan / Plesteran

1 Pek. Pasangan / Plesteran Lantai Basement
1 Pasang dinding 1/2 bata ad 1 : 2 m2 59,750 97.500,00 5.825.625,00
2 Plesteran dinding ad 1 : 2 m2 222,950 65.000,00 14.491.750,00
3 Plesteran dinding ad 1 : 5 m2 100,550 35.000,00 3.519.250,00
4 Plester kolom expose m2 42,500 70.000,00 2.975.000,00
5 Plesteran balok expose m2 53,167 71.750,00 3.814.732,25
6 Plesteran plat dak beton expose m2 62,691 73.500,00 4.607.788,50
7 Acian dinding m2 323,500 18.000,00 5.823.000,00
8 Acian kolom m2 42,500 18.450,00 784.125,00
9 Acian balok m2 53,167 18.900,00 1.004.856,30
10 Acian plat dak beton m2 62,691 18.990,00 1.190.502,09
 11 Opening pintu m' 13,060 65.000,00 848.900,00
12 Sponengan sudut m' 195,000 15.000,00 2.925.000,00
13 Tali air m' 26,120 7.500,00 195.900,00
14 Plester dan acian beton tangga expose m2 12,981 75.000,00 973.575,00
Sub total 48.980.004,14

2 Pek. Pasangan / Plesteran Lantai Satu

1 Pasang dinding 1/2 bata m2 165,374 97.500,00 16.123.965,00
2 Plesteran dinding ad 1 : 2 m2 104,560 65.000,00 6.796.400,00
3 Plesteran dinding ad 1 : 5 m2 330,748 35.000,00 11.576.180,00
4 Acian dinding m2 435,308 18.000,00 7.835.544,00
5 Opening kusen pintu dan jendela m' 55,680 65.000,00 3.619.200,00
6 Sponengan sudut m' 324,160 15.000,00 4.862.400,00
7 Tali air m' 111,360 7.500,00 835.200,00
8 Plester dan acian meja dapur m2 7,668 19.800,00 151.826,40
9 Plesteran lisplank beton expose m2 8,080 55.000,00 444.400,00
10 Plesteran topi beton expose m2 1,000 75.000,00 75.000,00
11 Plester dan acian beton tangga expose m2 8,971 75.000,00 672.825,00
Sub total 52.992.940,40

3 Pek. Pasangan / Plesteran Lantai Dua

1 Pasang dinding 1/2 bata m2 175,374 107.250,00 18.808.861,50
2 Plesteran dinding ad 1 : 2 m2 350,748 71.500,00 25.078.482,00
3 Plesteran dinding ad 1 : 5 m2 119,020 38.500,00 4.582.270,00
4 Plester kolom expose m2 54,196 77.000,00 4.173.092,00
5 Plesteran plat dak beton expose m2 2,264 80.850,00 183.044,40
6 Acian dinding m2 469,768 19.800,00 9.301.406,40
7 Acian kolom m2 54,196 20.295,00 1.099.907,82
8 Opening kusen pintu dan jendela m' 65,200 71.500,00 4.661.800,00
9 Sponengan sudut m' 375,430 16.500,00 6.194.595,00
10 Tali air m' 133,830 8.250,00 1.104.097,50
11 Plesteran lisplank beton expose m2 3,630 60.500,00 219.615,00
12 Plesteran topi beton expose bh 1,000 82.500,00 82.500,00
13 Plester dan acian beton tangga expose m2 8,971 82.500,00 740.107,50
14 Lisban lebar 8 cm m' 1,000 150.000,00 150.000,00
Sub total 76.379.779,12

4 Pek. Pasangan / Plesteran Lantai Mezanine

1 Pasang dinding 1/2 bata m2 159,506 107.250,00 17.107.018,50
2 Plesteran dinding ad 1 : 2 m2 319,012 71.500,00 22.809.358,00
3 Plesteran dinding ad 1 : 5 m2 67,140 38.500,00 2.584.890,00
4 Acian dinding m2 380,152 19.800,00 7.527.009,60
5 Opening kusen pintu dan jendela m' 54,260 71.500,00 3.879.590,00
6 Sponengan sudut m' 145,060 16.500,00 2.393.490,00
7 Tali air m' 31,458 8.250,00 259.528,50
8 Plesteran topi beton expose bh 5,890 82.500,00 485.925,00
9 Lisban lebar 8 cm m' 3,500 150.000,00 525.000,00
Sub total 57.571.809,60

Total Pek. Pasangan / Plesteran 235.924.533,26

II Pek. Lantai Pelapis Dinding

1 Pek. Lantai Pelapis Dinding Lantai Basement
1 Pek. Lantai Concrete expose tektured m2 38,263 83.000,00 3.175.829,00
2 Pas. Keramik ruangan tangga 30/30 cm ex Roman m2 5,575 145.000,00 808.375,00
3 Pas. Lantai trap tangga papan ky Samarinda t. 40 mm m' 8,452 275.000,00 2.324.300,00
4 Pas. Dinding trap tangga papan ky Samarinda t.20 mm m' 4,475 192.500,00 861.437,50
5 Pas. Plin dinding kayu Samarinda lebar 8 cm m' 17,215 75.000,00 1.291.125,00
Sub total 8.461.066,50
2 Pek. Lantai Pelapis Dinding Lantai Satu
1 Pek. Lantai Parkit kayu Solid m2 56,227 300.000,00 16.868.100,00
2 Pek. Keramik 30/30 cm lantai kamar mandi m2 2,331 145.000,00 337.995,00
3 Pek. Keramik 30/30 cm lantai teras m2 3,424 145.000,00 496.480,00
4 Pas. Keramik dinding 30/30 kamar mandi m2 4,717 200.000,00 943.400,00
5 Pas. Keramik lantai dan dinding dapur m2 9,265 225.000,00 2.084.625,00
6 Pas. Lantai trap tangga papan ky Samarinda t. 40 mm m' 5,575 275.000,00 1.533.125,00
7 Pas. Dinding trap tangga papan ky Samarinda t.20 mm m' 3,400 192.500,00 654.500,00
8 Pas. Plind dinding ky Samarinda lebar 8 cm m' 45,940 75.000,00 3.445.500,00
9 Waterproofing lantai kamar mandi m2 2,331 27.500,00 64.102,50
10 Sekreading lantai penutup waterproofing m2 2,331 65.000,00 151.515,00
Sub total 26.579.342,50

3 Pek. Lantai Pelapis Dinding Lantai Dua

1 Pek. Lantai Parkit kayu Solid m2 56,648 307.500,00 17.419.260,00
2 Pek. Keramik 30/30 cm lantai kamar mandi m2 12,582 148.625,00 1.869.999,75
3 Pek. Keramik 30/30 cm lantai teras m2 9,753 148.625,00 1.449.539,63
4 Pas. Keramik dinding 30/30 kamar mandi m2 6,660 205.000,00 1.365.300,00
6 Pas. Lantai trap tangga papan ky Samarinda t. 40 mm m' 5,575 205.000,00 1.142.875,00
7 Pas. Dinding trap tangga papan ky Samarinda t.20 mm m' 3,400 230.625,00 784.125,00
8 Pas. Plind dinding ky Samarinda lebar 8 cm m' 66,870 76.875,00 5.140.631,25
9 Waterproofing lantai kamar mandi m2 22,335 28.187,50 629.567,81
10 Sekreading lantai penutup waterproofing m2 22,335 66.625,00 1.488.069,38
Sub total 31.289.367,81

4 Pek. Lantai Pelapis Dinding Lantai Mezanine

1 Pek. Keramik 30/30 cm lantai ruangan m2 24,482 148.625,00 3.638.637,25
2 Pek. Keramik 30/30 cm lantai kamar mandi m2 2,775 148.625,00 412.434,38
3 Pek. Keramik dinding kamar mandi m2 5,600 148.625,00 832.300,00
4 Plin lantai keramik 10/40 cm m' 28,660 55.000,00 1.576.300,00
5 Waterproofing lantai kamar mandi m2 51,397 27.500,00 1.413.417,50
6 Sekreading lantai penutup waterproofing m2 51,397 66.625,00 3.424.325,13
Sub total 11.297.414,25

Total Pek. Lantai Pelapis Dinding 77.627.191,06

III Pekerjaan Plafond

1 Pekerjaan Plafond Lantai Satu
1 Pas. Plafond GRC rangka besi hollow m2 70,575 87.500,00 6.175.312,50
2 List profil gypsum m' 97,970 15.000,00 1.469.550,00
3 Man holle kamar mandi bh 1,000 250.000,00 250.000,00
Sub total 7.894.862,50

2 Pekerjaan Plafond Lantai Dua

1 Pas. Plafond GRC rangka besi hollow m2 70,575 96.250,00 6.792.843,75
2 List profil gypsum m' 97,970 16.500,00 1.616.505,00
3 Man holle kamar mandi bh 1,000 250.000,00 250.000,00
Sub total 8.659.348,75

3 Pekerjaan Plafond Lantai Mezanine

1 Pas. Plafond GRC rangka besi hollow m2 62,990 96.250,00 6.062.787,50
2 List profil gypsum m' 56,720 16.500,00 935.880,00
3 Man holle kamar mandi bh 1,000 250.000,00 250.000,00
Sub total 7.248.667,50

Total Pekerjaan Plafond 23.802.878,75

IV Pek. Kusen Daun Pintu dan Jendela

1 Pek. Kusen Daun Pintu dan Jendela Lantai Basement
1 Kusen pintu kayu kamper Samarinda uk 5/15 cm m3 0,093 19.000.000,00 1.767.000,00
 2 Daun pintu type PJ05 bh 1,000 900.000,00 900.000,00
3 Daun pintu type PJ21 bh 6,000 1.600.000,00 9.600.000,00
4 Kunci pintu PJ05 bh 1,000 150.000,00 150.000,00
5 Kunci pintu PJ21 bh 1,000 200.000,00 200.000,00
6 Engsel pintu bh 18,000 55.000,00 990.000,00
7 Rell pintu sliding PJ21 ex Henderson untuk 6 daun unis 1,000 3.000.000,00 3.000.000,00
8 Handle pintu PJ21 bh 2,000 250.000,00 500.000,00
9 Slot pintu bh 3,000 75.000,00 225.000,00
Sub total 17.332.000,00

2 Pek. Kusen Daun Pintu dan Jendela Lantai Satu

1 Kusen pintu kayu kamper Samarinda uk 5/15 cm m3 0,573 19.000.000,00 10.887.000,00
2 Daun pintu PJ01 bh 1,000 2.000.000,00 2.000.000,00
3 Daun pintu PJ04 bh 1,000 900.000,00 900.000,00
4 Daun pintu PJ19 bh 2,000 2.000.000,00 4.000.000,00
5 Daun jendela PJ02 bh 1,000 500.000,00 500.000,00
6 Daun Jendela PJ22 bh 1,000 750.000,00 750.000,00
7 Kaca tebal 5 mm m2 23,206 120.000,00 2.784.720,00
8 Enggel pintu bh 10,000 55.000,00 550.000,00
9 Engsel jendela bh 4,000 45.000,00 180.000,00
10 Rell pintu sliding PJ19 ex Henderson untuk 1 daun units 2,000 500.000,00 1.000.000,00
11 Kunci pintu bh 2,000 150.000,00 300.000,00
12 Kunci pintu PJ19 bh 2,000 200.000,00 400.000,00
13 Handle pintu bh 4,000 250.000,00 1.000.000,00
14 Slot pintu bh 4,000 75.000,00 300.000,00
15 Grendel jendela bh 2,000 40.000,00 80.000,00
16 Hak angin jendela bh 4,000 50.000,00 200.000,00
Sub total 25.831.720,00

3 Pek. Kusen Daun Pintu dan Jendela Lantai Dua

1 Kusen pintu kayu kamper Samarinda uk 5/15 cm m3 0,451 19.000.000,00 8.569.000,00
2 Daun pintu PJ03 bh 2,000 900.000,00 1.800.000,00
3 Daun pintu PJ04 bh 1,000 900.000,00 900.000,00
4 Daun pintu PJ18 bh 1,000 900.000,00 900.000,00
5 Daun jendela PJ16 bh 1,000 700.000,00 700.000,00
6 Daun jendela PJ17 bh 1,000 700.000,00 700.000,00
7 Daun jendela PJ22 bh 1,000 750.000,00 750.000,00
8 Kaca tebal 5 mm m2 14,670 120.000,00 1.760.400,00
9 Enggel pintu P03, P04 bh 12,000 55.000,00 660.000,00
10 Engsel jendela bh 8,000 45.000,00 360.000,00
11 Rell pintu sliding PJ18 ex Henderson untuk 1 daun units 1,000 500.000,00 500.000,00
12 Kunci pintu PJ03, PJ04 bh 3,000 150.000,00 450.000,00
13 Kunci pintu PJ18 Sliding bh 1,000 200.000,00 200.000,00
14 Handle pintu sliding bh 2,000 250.000,00 500.000,00
15 Slot pintu bh 4,000 75.000,00 300.000,00
16 Grendel jendela bh 3,000 40.000,00 120.000,00
17 Hak angin jendela bh 6,000 50.000,00 300.000,00
Sub total 19.469.400,00

4 Pek. Kusen Daun Pintu dan Jendela Lantai Mezanine

1 Kusen pintu kayu kamper Samarinda uk 5/15 cm m3 0,411 19.000.000,00 7.809.000,00
2 Daun pintu PJ05 bh 1,000 900.000,00 900.000,00
3 Daun pintu PJ06 bh 1,000 900.000,00 900.000,00
4 Daun pintu PJ07 bh 1,000 900.000,00 900.000,00
5 Daun pintu PJ14 Sliding bh 1,000 900.000,00 900.000,00
6 Daun pintu PJ15 Sliding bh 1,000 900.000,00 900.000,00
7 Daun jendela PJ07 bh 1,000 700.000,00 700.000,00
8 Daun jendela PJ09 bh 1,000 500.000,00 500.000,00
9 Daun jendela PJ10 m2 1,000 750.000,00 750.000,00
10 Daun jendela PJ12 bh 1,000 500.000,00 500.000,00
 11 Engsel pintu bh 9,000 55.000,00 495.000,00
12 Engsel jendela bh 10,000 45.000,00 450.000,00
13 Rell pintu sliding ex Henderson untuk 1 daun units 2,000 500.000,00 1.000.000,00
14 Kunci pintu PJ05, PJ06, PJ07 bh 3,000 150.000,00 450.000,00
15 Kunci pintu PJ14, PJ15 Sliding bh 2,000 200.000,00 400.000,00
16 Handle pintu sliding bh 4,000 250.000,00 1.000.000,00
17 Slot pintu bh 5,000 75.000,00 375.000,00
18 Grendel jendela bh 4,000 40.000,00 160.000,00
19 Hak angin jendela bh 8,000 50.000,00 400.000,00
Sub total 19.489.000,00

Total Pek. Kusen Daun Pt, Jendela 82.122.120,00

TOTAL PEKERJAAN ARSITEKTUR 419.476.723,07

D PEKERJAAN INSTALASI LISTRIK

I Pek. Instalasi Listrik Lantai Basement

1 Instalasi titik cahaya titik 5,000 329.000,00 1.645.000,00
2 Instalasi titik stop kontak titik 4,000 357.500,00 1.430.000,00
3 Panel listrik MCB box bh 1,000 750.000,00 750.000,00
4 Panel pompa MCB box bh 1,000 500.000,00 500.000,00
5 Saklar tunggal bh 1,000 50.000,00 50.000,00
6 Saklar double bh 2,000 60.000,00 120.000,00
7 Saklar hotel Basement-Lt. 1 bh 1,000 150.000,00 150.000,00
8 Stopkontak bh 4,000 50.000,00 200.000,00
9 Fitting lampu D Ceilling ligh bh 3,000 40.000,00 120.000,00
10 Lampu dinding F Lampu dinding, Tube of down bh 2,000 350.000,00 700.000,00
11 Bolam ex Philip 8 watt bh 3,000 60.000,00 180.000,00
12 Bolam ex Philip 14 watt bh 2,000 65.000,00 130.000,00
13 MCB kav 16 A bh 1,000 150.000,00 150.000,00
14 MCB kav 10 A bh 2,000 75.000,00 150.000,00
15 MCB kav 6 A bh 1,000 50.000,00 50.000,00
16 Grounding units 1,000 1.000.000,00 1.000.000,00
17 Testing dan Commissioning lot 1,000 200.000,00 200.000,00
Sub total 7.525.000,00

II Pek. Instalasi Listrik Lantai Satu

1 Instalasi titik cahaya titik 31,000 329.000,00 10.199.000,00
2 Instalasi titik stop kontak titik 10,000 357.500,00 3.575.000,00
3 Saklar enggel bh 6,000 50.000,00 300.000,00
4 Saklar double bh 8,000 60.000,00 480.000,00
5 Saklar Hotel Lt.1 - Lt.2 bh 1,000 150.000,00 150.000,00
6 Stop kontak 1 mata bh 6,000 50.000,00 300.000,00
7 Stop kontak 2 mata bh 2,000 55.000,00 110.000,00
8 Stop kontak 3 mata bh 1,000 60.000,00 60.000,00
9 Stop kontak 4 mata bh 1,000 65.000,00 65.000,00
10 Fitting lampu downligh 4" A bh 1,000 50.000,00 50.000,00
11 Fitting lampu downligh 3" B bh 6,000 60.000,00 360.000,00
12 Fitting lampu Adjustable downlight 2 mata bh 1,000 500.000,00 500.000,00
13 Fitting lampu Adjustable downlight 3 mata bh 1,000 800.000,00 800.000,00
14 Fitting lampu dinding F Lampu dinding, Tube of down bh 1,000 500.000,00 500.000,00
15 Fitting lampu dinding E Lampu dinding, Adjustable spotlight bh 2,000 750.000,00 1.500.000,00
16 Projector rail bh 6,000 400.000,00 2.400.000,00
17 Lampu gantung bh 1,000 1.500.000,00 1.500.000,00
18 Lampu spotlight taman bh 5,000 500.000,00 2.500.000,00
19 Lampu 2 x 50 watt bh 6,000 300.000,00 1.800.000,00
20 Stop kontak antena TV + kabel titik 1,000 460.000,00 460.000,00
21 Stop kontak line telp titik 1,000 500.000,00 500.000,00
22 Bolam ex Philip 8 watt bh 10,000 60.000,00 600.000,00
 23 Bolam ex Philip 14 watt bh 9,000 65.000,00 585.000,00
24 Box MCB isi 8 units 1,000 750.000,00 750.000,00
25 MCB kav 16 A bh 1,000 150.000,00 150.000,00
26 MCB kav 10 A bh 4,000 75.000,00 300.000,00
27 MCB kav 6 A bh 2,000 50.000,00 100.000,00
28 Testing dan Commissioning lot 1,000 200.000,00 200.000,00
Sub total 30.794.000,00

III Pek. Instalasi Listrik Lantai Dua

1 Instalasi titik cahaya titik 23,000 329.000,00 7.567.000,00
2 Instalasi titik stop kontak titik 8,000 357.500,00 2.860.000,00
3 Saklar enggel bh 11,000 50.000,00 550.000,00
4 Saklar double bh 5,000 60.000,00 300.000,00
5 Saklar Hotel Lt.2 - [Link] bh 1,000 150.000,00 150.000,00
6 Stop kontak 1 mata bh 4,000 50.000,00 200.000,00
7 Stop kontak 2 mata bh 4,000 55.000,00 220.000,00
8 Fitting lampu downligh 4" A bh 2,000 50.000,00 100.000,00
9 Fitting lampu downligh 3" B bh 5,000 60.000,00 300.000,00
10 Fitting lampu dinding E Lampu dinding, Adjustable spotlight bh 8,000 750.000,00 6.000.000,00
11 Projector rail hall 2 x 5 watt bh 4,000 400.000,00 1.600.000,00
12 Spot ligh 1 x 150 watt bh 1,000 300.000,00 300.000,00
13 Bolam ex Philip 8 watt bh 8,000 60.000,00 480.000,00
14 Bolam ex Philip 14 watt bh 7,000 150.000,00 1.050.000,00
15 Box MCB isi 8 units 1,000 50.000,00 50.000,00
16 MCB kav 16 A bh 1,000 75.000,00 75.000,00
17 MCB kav 10 A bh 4,000 60.000,00 240.000,00
18 MCB kav 6 A bh 2,000 40.000,00 80.000,00
19 Testing dan Commissioning lot 1,000 200.000,00 200.000,00
Sub total 22.322.000,00

IV Pek. Instalasi Listrik Lantai Mezanine

1 Instalasi titik cahaya titik 8,000 329.000,00 2.632.000,00
2 Instalasi titik stop kontak titik 3,000 357.500,00 1.072.500,00
3 Saklar enggel bh 5,000 50.000,00 250.000,00
4 Saklar double bh 1,000 60.000,00 60.000,00
5 Stop kontak 1 mata bh 3,000 50.000,00 150.000,00
6 Fitting lampu downligh 4" A bh 2,000 50.000,00 100.000,00
7 Fitting lampu dinding C dwonlight bh 2,000 750.000,00 1.500.000,00
8 Fitting lampu D Ceilling ligh bh 2,000 40.000,00 80.000,00
9 Bolam ex Philip 8 watt bh 2,000 60.000,00 120.000,00
10 Bolam ex Philip 14 watt bh 4,000 65.000,00 260.000,00
11 Box MCB isi 6 units 1,000 750.000,00 750.000,00
12 MCB kav 16 A bh 1,000 150.000,00 150.000,00
13 MCB kav 10 A bh 2,000 75.000,00 150.000,00
14 MCB kav 6 A bh 1,000 50.000,00 50.000,00
15 Testing dan Commissioning lot 1,000 200.000,00 200.000,00
Sub total 7.524.500,00

TOTAL PEK. INSTALASI LISTRIK 68.165.500,00

E PEKERJAAN SANITAIR FIXTURE

I Pekekerjaan Sanitair Fixture Lantai Satu

1 Closed duduk ex TOTO type CW - 420 J units 1,000 2.500.000,00 2.500.000,00
2 Wastafel ex TOTO type L237 VIA units 1,000 2.250.000,00 2.250.000,00
3 Kitchenzinc 1 lobang units 1,000 1.250.000,00 1.250.000,00
4 Kran kitchenzinc panas dingin bh 1,000 500.000,00 500.000,00
5 Kran Wastafel bh 1,000 250.000,00 250.000,00
6 Kran air kamar mandi bh 1,000 205.000,00 205.000,00
 7 Kran taman bh 2,000 250.000,00 500.000,00
8 Jet wasser bh 1,000 150.000,00 150.000,00
9 Kran shower bh 1,000 850.000,00 850.000,00
10 Floor drain bh 1,000 350.000,00 350.000,00
11 Tempat tisu bh 1,000 150.000,00 150.000,00
12 Kaca cermin 50 x 80 cm bh 1,000 550.000,00 550.000,00
13 Alat-alat sambung ls 1,000 200.000,00 200.000,00
14 Alat-alat bantu ls 1,000 300.000,00 300.000,00
Sub total 10.005.000,00

II Pekekerjaan Sanitair Fixture Lantai Dua

1 Closed duduk ex TOTO type CW - 420 J units 2,000 2.500.000,00 5.000.000,00
2 Wastafel ex TOTO type L237 VIA units 2,000 2.250.000,00 4.500.000,00
3 Bathtub ex TOTO type FB 1700 - 80 H units 1,000 6.000.000,00 6.000.000,00
4 Kran Wastafel bh 1,000 250.000,00 250.000,00
5 Jet wasser bh 1,000 150.000,00 150.000,00
6 Kran shower panas dingin units 2,000 850.000,00 1.700.000,00
7 Floor drain bh 2,000 350.000,00 700.000,00
8 Towel hanger bh 1,000 350.000,00 350.000,00
9 Kaca cermin uk 50 x 80 cm bh 1,000 550.000,00 550.000,00
10 Alat-alat sambung ls 1,000 200.000,00 200.000,00
11 Alat-alat bantu ls 1,000 300.000,00 300.000,00
Sub total 19.700.000,00

III Pekekerjaan Sanitair Fixture Lantai Mezanine

1 Closed duduk ex TOTO type CW - 420 J units 1,000 2.500.000,00 2.500.000,00
2 Bak air units 1,000 500.000,00 500.000,00
3 Jet wasser bh 1,000 150.000,00 150.000,00
4 Kran air bh 4,000 205.000,00 820.000,00
5 Floor drain bh 2,000 350.000,00 700.000,00
6 Alat-alat sambung ls 1,000 200.000,00 200.000,00
7 Alat-alat bantu ls 1,000 300.000,00 300.000,00
Sub total 5.170.000,00

TOTAL PEK. SANITAIR FIXTURE 34.875.000,00

E PEK. INSTALASI PLUMBING

a Pek. Instalasi Plumbing Air Bersih

I Pek. Pompa, Tangki Air dan Pemipaan
1 Pompa mesin jetpump units 1,000 3.000.000,00 3.000.000,00
2 Pondasi pompa bh 1,000 500.000,00 500.000,00
3 Pantekan sumur pompa jedpump L. 25 m' units 1,000 5.000.000,00 5.000.000,00
4 Pipa casing PVC dia 4" merk Wavin m' 20,000 67.500,00 1.350.000,00
5 Pipa PVC dia 11/4" merk Wavin m' 25,000 8.350,00 208.750,00
6 Pipa PVC dia 1" merk Wavin m' 25,000 45.000,00 1.125.000,00
7 Pipa PVC dia 3/4" merk Wavin m' 25,000 35.000,00 875.000,00
8 Sock drat dalam dia 11/4" bh 7,000 10.000,00 70.000,00
9 Sock drat luar dia 11/4" bh 7,000 10.000,00 70.000,00
10 Tessenclap bh 1,000 150.000,00 150.000,00
11 Torn air kav. 700 liter dan Tower besi bh 2,000 4.250.000,00 8.500.000,00
12 Outomatic waterstop pompa units 1,000 250.000,00 250.000,00
13 Instalasi listrik titik 1,000 200.000,00 200.000,00
14 Tralis rumah pompa bh 1,000 500.000,00 500.000,00
15 Alat-alat sambung ls 1,000 200.000,00 200.000,00
16 Alat-alat bantu ls 1,000 150.000,00 150.000,00
Sub total 22.148.750,00
II Pek. Instalasi Plumbing Air Bersih lantai Satu
1 Pipa PVC dia 1/2 " ex Wavin m' 8,553 20.000,00 171.060,00
2 Pipa PVC dia 3/4 " ex Wavin m' 17,900 28.000,00 501.200,00
 3 Pipa PVC dia 1 " ex Wavin m' 16,550 45.000,00 744.750,00
4 Instalasi pipa air panas m' 6,000 75.000,00 450.000,00
5 Stop kran pipa PVC 1" bh 1,000 100.000,00 100.000,00
6 Keni drat dalam PVC 1/2" kuningan bh 6,000 50.000,00 300.000,00
7 Keni drat dalam 1/2" kuningan air panas bh 1,000 55.000,00 55.000,00
8 Flog sock pipa PVC 1" - 3/4" bh 2,000 15.000,00 30.000,00
9 Flog sock pipa PVC 3/4" - 1/2" bh 6,000 10.000,00 60.000,00
10 Keni pipa PVC 1" bh 4,000 8.000,00 32.000,00
11 Keni pipa PVC 3/4" bh 6,000 7.000,00 42.000,00
12 Keni pipa PVC 1/2" bh 6,000 6.000,00 36.000,00
13 Tee pipa PVC 3/4" bh 5,000 15.000,00 75.000,00
14 Alat-alat sambung ls 1,000 200.000,00 200.000,00
15 Alat-alat bantu ls 1,000 150.000,00 150.000,00
Sub total 2.947.010,00

III Pek. Instalasi Plumbing Air Bersih lantai Dua

1 Pipa PVC dia 1/2 " ex Wavin m' 8,019 20.000,00 160.380,00
2 Pipa PVC dia 3/4 " ex Wavin m' 14,850 28.000,00 415.800,00
3 Pipa PVC dia 1 " ex Wavin m' 12,800 45.000,00 576.000,00
4 Instalasi pipa air panas m' 25,080 75.000,00 1.881.000,00
5 Stop kran pipa PVC 1" bh 1,000 100.000,00 100.000,00
6 Keni drat dalam PVC 1/2" kuningan bh 7,000 50.000,00 350.000,00
7 Keni drat dalam 1/2" kuningan air panas bh 3,000 55.000,00 165.000,00
8 Flog sock pipa PVC 1" - 3/4" bh 2,000 15.000,00 30.000,00
9 Flog sock pipa PVC 3/4" - 1/2" bh 7,000 10.000,00 70.000,00
10 Keni pipa PVC 1" bh 4,000 8.000,00 32.000,00
11 Keni pipa PVC 3/4" bh 6,000 7.000,00 42.000,00
12 Keni pipa PVC 1/2" bh 6,000 6.000,00 36.000,00
13 Tee pipa PVC 3/4" bh 5,000 15.000,00 75.000,00
14 Alat-alat sambung ls 1,000 200.000,00 200.000,00
15 Alat-alat bantu ls 1,000 150.000,00 150.000,00
Sub total 4.283.180,00

IV Pek. Instalasi Plumbing Air Bersih lantai Mezanine

1 Pipa PVC dia 1/2 " ex Wavin m' 6,380 20.000,00 127.600,00
2 Pipa PVC dia 3/4 " ex Wavin m' 10,850 28.000,00 303.800,00
3 Pipa PVC dia 1 " ex Wavin m' 8,800 45.000,00 396.000,00
4 Instalasi pipa air panas m' 12,000 75.000,00 900.000,00
5 Stop kran pipa PVC 1" bh 1,000 100.000,00 100.000,00
6 Stop kran pipa PVC 3/4" bh 3,000 95.000,00 285.000,00
7 Keni drat dalam PVC 1/2" kuningan bh 5,000 50.000,00 250.000,00
8 Keni drat dalam 1/2" kuningan air panas bh 1,000 55.000,00 55.000,00
9 Flog sock pipa PVC 1" - 3/4" bh 3,000 15.000,00 45.000,00
10 Flog sock pipa PVC 3/4" - 1/2" bh 3,000 10.000,00 30.000,00
11 Keni pipa PVC 1" bh 3,000 8.000,00 24.000,00
12 Keni pipa PVC 3/4" bh 6,000 7.000,00 42.000,00
13 Keni pipa PVC 1/2" bh 4,000 6.000,00 24.000,00
14 Tee pipa PVC 1" bh 2,000 25.000,00 50.000,00
15 Tee pipa PVC 3/4" bh 2,000 15.000,00 30.000,00
16 Alat-alat sambung ls 1,000 200.000,00 200.000,00
17 Alat-alat bantu ls 1,000 150.000,00 150.000,00
Sub total 3.012.400,00

b Pek. Instalasi Plumbing Air Kotor

I Pek. Septictank Kav 5.63 m3
1 Galian tanah m3 5,63 85.000,00 478.550,00
2 Urugan tanah kembali m3 1,51 25.000,00 37.750,00
3 Buang tanah diratakan m3 0,78 80.000,00 62.400,00
4 Pasangan dinding bata trasram ad 1: 2 m2 14,38 97.500,00 1.402.050,00
5 Cor plat lantai tebal 12 cm beton bertulang m3 0,68 1.800.000,00 1.215.000,00
 6 Pipa PVC dia 3" merk Wavin m' 4,00 48.000,00 192.000,00
7 Pipa PVC dia 4" merk Wavin m' 4,00 67.500,00 270.000,00
8 Keni pipa PVC dia 3" bh 1,00 10.000,00 10.000,00
9 Tee pipa PVC dia 3" bh 1,00 25.000,00 25.000,00
10 Keni pipa PVC dia 4" bh 1,00 15.000,00 15.000,00
11 Sock drat dalam luar pipa PVC dia 4" bh 1,00 75.000,00 75.000,00
12 Bak kontrol units 1,00 500.000,00 500.000,00
13 Alat-alat sambung ls 1,00 200.000,00 200.000,00
14 Alat-alat bantu ls 1,00 300.000,00 300.000,00
Sub total 4.782.750,00

II Pek. Resapan Kav 2.25 m3

1 Galian tanah m3 2,25 85.000,00 191.250,00
2 Urugan tanah kembali m3 0,56 25.000,00 14.062,50
3 Buang tanah diratakan m3 1,69 80.000,00 135.000,00
4 Pasangan dinding 1/2 bata ad 1: 2 m2 6,60 97.500,00 643.500,00
5 Cor plat lantai tebal 12 cm beton bertulang m3 0,27 1.800.000,00 486.000,00
6 Pas. Ijuk m2 6,75 125.000,00 843.750,00
7 Pas. Batu kosong m3 1,25 135.000,00 168.750,00
8 Pas. Batu koral m3 1,00 175.000,00 175.000,00
9 Pipa PVC dia 4" dilubang dibungkus ijuk m' 4,00 67.500,00 270.000,00
10 Keni pipa PVC dia 4" bh 1,00 15.000,00 15.000,00
11 Bak kontrol units 1,00 500.000,00 500.000,00
Per Units 3.442.312,50
Sub total untuk 3 Units
10.326.937,50

III Pek. Instalasi Plumbing Air Kotor lantai Basement

1 Pipa PVC dia 3 " ex Wavin m' 17,050 48.000,00 818.400,00
2 Pipa PVC dia 4 " ex Wavin m' 17,050 67.500,00 1.150.875,00
3 Keni pipa PVC dia 3" bh 7,000 10.000,00 70.000,00
4 Keni pipa PVC dia 4" bh 7,000 15.000,00 105.000,00
5 Tee pipa PVC dia 3" bh 1,000 25.000,00 25.000,00
6 Tee pipa PVC dia 4" bh 1,000 35.000,00 35.000,00
7 FY pipa PVC dia 3" bh 1,000 70.000,00 70.000,00
8 FY pipa PVC dia 4" bh 1,000 85.000,00 85.000,00
9 Flogsock pipa PVC dia 3"- 4" bh 2,000 65.000,00 130.000,00
10 Bak kontrol bh 2,000 250.000,00 500.000,00
11 Alat-alat sambung ls 1,000 200.000,00 200.000,00
12 Alat-alat bantu ls 1,000 300.000,00 300.000,00
Sub total 3.489.275,00

IV Pek. Instalasi Plumbing Air Kotor lantai Satu

1 Pipa PVC dia 2 " ex Wavin m' 20,275 45.000,00 912.375,00
2 Pipa PVC dia 3 " ex Wavin m' 20,275 48.000,00 973.200,00
3 Keni pipa PVC dia 2" bh 6,000 10.000,00 60.000,00
4 Keni pipa PVC dia 3" bh 2,000 10.000,00 20.000,00
5 Tee pipa PVC dia 3" bh 3,000 25.000,00 75.000,00
6 Flogsock pipa PVC 2"-3" bh 1,000 50.000,00 50.000,00
7 Alat-alat sambung ls 1,000 250.000,00 250.000,00
8 Alat-alat bantu ls 1,000 200.000,00 200.000,00
Sub total 2.540.575,00

V Pek. Instalasi Plumbing Air Kotor lantai Dua

1 Pipa PVC dia 2 " ex Wavin m' 20,275 48.000,00 973.200,00
2 Pipa PVC dia 3 " ex Wavin m' 20,275 67.500,00 1.368.562,50
3 Keni pipa PVC dia 2" bh 6,000 10.000,00 60.000,00
4 Keni pipa PVC dia 3" bh 2,000 25.000,00 50.000,00
5 Tee pipa PVC dia 3" bh 3,000 25.000,00 75.000,00
6 Flogsock pipa PVC 2"-3" bh 1,000 50.000,00 50.000,00
7 Alat-alat sambung ls 1,000 250.000,00 250.000,00
 8 Alat-alat bantu ls 1,000 200.000,00 200.000,00
Sub total 3.026.762,50

VI Pek. Instalasi Plumbing Air Kotor lantai Mezanine

1 Pipa PVC dia 3 " ex Wavin m' 5,500 48.000,00 264.000,00
2 Keni pipa PVC dia 3" bh 4,000 10.000,00 40.000,00
3 Tee pipa PVC dia 3" bh 2,000 25.000,00 50.000,00
4 Alat-alat sambung ls 1,000 250.000,00 250.000,00
5 Alat-alat bantu ls 1,000 200.000,00 200.000,00
Sub total 804.000,00

VII Pek. Talang dan Pipa Air Hujan

1 Talang datar U 15 ex Planja bahan plat Zincallumunium m' 6,975 136.500,00 952.087,50
2 Talang datar pipa PVC dia 3" ex Wavin m' 53,040 48.000,00 2.545.920,00
3 Penyambung talang bh 2,000 75.000,00 150.000,00
4 Penggantung talang bh 8,000 55.000,00 440.000,00
5 Corong bh 2,000 75.000,00 150.000,00
6 Roof draen dia 3" bh 6,000 150.000,00 900.000,00
7 Pengikat pipa tegak bh 8,000 25.000,00 200.000,00
8 Spacer bh 10,000 27.500,00 275.000,00
9 Keni pipa PVC dia 3" bh 16,000 10.000,00 160.000,00
10 Alat-alat sambung ls 1,000 200.000,00 200.000,00
11 Alat-alat bantu ls 1,000 300.000,00 300.000,00
Sub total 6.273.007,50

TOTAL PEKERJAAN PLUMBING 63.634.647,50

F PEKERJAAN PENGECATAN

I Pekerjaan Pengecatan Lantai Basement

1 Cat dinding dalam merk Dulux m2 323,500 22.000,00 7.117.000,00
2 Cat dinding luar Watersheel merk Dulux m2 40,960 25.000,00 1.024.000,00
3 Cat plafond merk Dulux m2 75,671 24.000,00 1.816.104,00
4 Cat politure kusen kayu m' 12,400 75.000,00 930.000,00
5 Cat politure daun pintu kayu m2 16,360 150.000,00 2.454.000,00
Sub total 13.341.104,00

II Pekerjaan Pengecatan Lantai Satu

1 Cat dinding dalam merk Dulux m2 435,308 22.000,00 9.576.776,00
2 Cat dinding luar Watersheel merk Dulux m2 108,474 25.000,00 2.711.850,00
3 Cat plafond merk Dulux m2 70,575 24.000,00 1.693.800,00
4 Cat list plafond merk Dulux m' 97,970 5.000,00 489.850,00
5 Cat politure kusen kayu m' 76,460 75.000,00 5.734.500,00
6 Cat politure daun pintu kayu m2 15,240 150.000,00 2.286.000,00
7 Cat politure daun rangka daun jendela kayu m2 2,712 165.000,00 447.480,00
Sub total 22.940.256,00

III Pekerjaan Pengecatan Lantai Dua

1 Cat dinding dalam merk Dulux m2 469,768 22.000,00 10.334.896,00
2 Cat dinding luar Watersheel merk Dulux m2 111,452 25.000,00 2.786.300,00
3 Cat plafond merk Dulux m2 78,983 24.000,00 1.895.592,00
4 Cat list plafond merk Dulux m' 85,370 5.000,00 426.850,00
5 Cat politure kusen kayu m' 60,180 75.000,00 4.513.500,00
6 Cat politure daun pintu kayu m2 13,000 150.000,00 1.950.000,00
7 Cat politure daun rangka daun jendela kayu m2 4,960 165.000,00 818.400,00
Sub total 22.725.538,00

IV Pekerjaan Pengecatan Lantai Mezanine

1 Cat dinding dalam merk Dulux m2 218,402 24.200,00 5.285.328,40
2 Cat dinding luar Watersheel merk Dulux m2 161,750 27.500,00 4.448.125,00
 3 Cat plafond merk Dulux m2 62,990 26.400,00 1.662.936,00
4 Cat list plafond merk Dulux m' 100,580 5.500,00 553.190,00
5 Cat politure kusen kayu m' 54,840 82.500,00 4.524.300,00
6 Cat politure daun pintu kayu m2 19,940 150.000,00 2.991.000,00
7 Cat politure daun rangka daun jendela kayu m2 6,456 181.500,00 1.171.764,00
8 Cat lisplank kayu m' 23,095 50.000,00 1.154.750,00
9 Cat waterproofing flashing tanggulan m' 8,835 35.000,00 309.225,00
Sub total 22.100.618,40

TOTAL PEK. PENGECATAN 81.107.516,40

G PEKERJAAN HALAMAN DAN LAIN-LAIN

a Pekerjaan Pagar Tinggi 2 M

1 Galian tanah pondasi m3 15,369 85.000,00 1.306.365,00
2 Urugan tanah kembali dipadatkan m3 7,685 25.000,00 192.112,50
3 Urugan pasir bawah pondasi dan lantai m3 0,040 265.000,00 10.600,00
4 Pondasi batu kali m3 7,484 798.500,00 5.975.974,00
5 Sloof beton 15/30 cm bertulang bertulang ad 1 : 2 : 3 m3 0,720 2.125.000,00 1.530.000,00
6 Kolom praktis 15/15 cm beton bertulang ad 1 : 2 : 3 m3 0,135 4.100.000,00 553.500,00
7 Ringbalk praktis uk 15/15 cm beton bertulang ad 1 : 2 : 3 m3 0,480 4.100.000,00 1.969.230,00
8 Lisban dinding fareasi m' 0,950 256.250,00 243.437,50
9 Pasang dinding 1/2 bata ad 1 : 5 m2 26,010 97.500,00 2.535.975,00
10 Plesteran dinding ad 1 : 5 m2 52,020 35.000,00 1.820.700,00
11 Acian dinding m2 52,020 18.000,00 936.360,00
12 Sponengan sudut m' 54,040 15.000,00 810.600,00
13 Bak kontol bh 1,000 500.000,00 500.000,00
14 Cor beton plat deker tebal 20 cm m3 2,418 1.750.000,00 4.231.500,00
15 Pintu gerbang dorong besi hollow 40/40 dan 20/40 mm m2 6,460 600.000,00 3.876.000,00
16 Pagar ornamen besi hollow 20/40 mm m2 7,320 550.000,00 4.026.000,00
17 Railling tangga dan balkon m' 39,910 450.000,00 17.959.500,00
18 Pekerjaan saluran depan m' 9,000 400.000,00 3.600.000,00
19 Pengecatan dinding pagar luar ex Dulux Watersheel m2 52,020 25.000,00 1.300.500,00
Sub total 53.378.354,00

b Pekerjaan Penangkal Petir

1 Splitzent bh 3,000 50.000,00 150.000,00
2 Tiang splitzent tinggi 1 m' pipa GIP dia 1" bh 3,000 35.000,00 105.000,00
3 Kabel NYA dia 50 mm m' 41,723 28.600,00 1.193.277,80
4 Klem kabel bh 50,000 5.000,00 250.000,00
5 Klem sambungan bh 6,000 7.500,00 45.000,00
6 Bak kontrol bh 1,000 250.000,00 250.000,00
7 Kawat BC dia 50 mm m' 24,000 75.000,00 1.800.000,00
8 Pipa GIP dia 11/4" m' 24,000 35.000,00 840.000,00
9 Pipa GIP dia 1" m' 12,000 6.500,00 78.000,00
10 Pantekan tanah ls 1,000 250.000,00 250.000,00
11 Pengukuran tahanan tanah ls 1,000 200.000,00 200.000,00
12 Alat - alat bantu ls 1,000 100.000,00 100.000,00
Sub total 5.261.277,80

TOTAL PEK. HALAMAN DLL 58.639.631,80

TOTAL [Link],27

baghet 600.000.000,00

deviasi 487.138.108,27

JASA SUPERVISI 5 %
GRAND TOTAL

Jakarta, 16 Desember 2019

Diajukan oleh

( TONI WIBOWO )