BILL OF QUANTITY (BQ) STRUKTUR

RUMAH PEJENG

UNIT PRICE
NO RINCIAN PEKERJAAN QTY. UNIT AMOUNT (IDR)
(IDR)
A Pekerjaan Persiapan
1 Pengadaan Bedeng Pekerja 1.00 ls 2,500,000 2,500,000
2 Pengadaan Gudang Material 1.00 ls 1,500,000 1,500,000
3 Pengadaan Listrik Kerja 1300 KVA 1.00 ls 5,500,000 5,500,000
4 Pengadaan Air kerja 1.00 ls 3,000,000 3,000,000
5 Pekerjaan Bowplank 100.00 m2 150,000 15,000,000
27,500,000

B Main Building
I Pekerjaan Struktur
Pondasi dan Lantai 1
1 Galian Tanah Pondasi Foot Plat 19.93 m3 125,000 2,491,500
2 Galian Tanah Pondasi Batu Kali 76.84 m3 125,000 9,604,688
3 Urugan tanah kembali 29.03 m3 95,000 2,757,931
4 Pemadatan Tanah 29.03 m3 25,000 725,771
5 Pondasi menerus batu kali -
Aanstamping 14.06 m3 280,000 3,936,800
Pasangan pondasi batu kali 29.33 m3 400,000 11,731,500
Pasir urug 70.30 m2 110,000 7,733,000
6 Pondasi Rolag -
Pondasi Rolag 7.19 m3 400,000 2,876,500
Pasir urug 13.08 m2 110,000 1,438,250
7 Pondasi Foot Plat F1 -
Urugan pasir di bawah Pondasi t=10 cm 0.50 m3 110,000 55,000
Lean Concrate t=5 cm 0.25 m3 650,000 162,500
Beton 1.25 m3 1,500,000 1,875,000
Pembesian 293.63 kg 16,500 4,844,928
Begesting Batako 8.00 m2 85,000 680,000
8 Pondasi Foot Plat F2 -
Urugan pasir di bawah Pondasi t=10 cm 0.83 m3 110,000 91,520
Lean Concrate t=5 cm 0.42 m3 650,000 270,400
Beton 2.08 m3 1,500,000 3,120,000
Pembesian 554.11 kg 16,500 9,142,848
Begesting Batako 16.64 m2 85,000 1,414,400
9 Sloof TB1 30x30 cm -
Beton 1.25 m3 1,500,000 1,869,750
Pembesian 197.34 kg 16,500 3,256,103
Begesting 2x pakai 8.31 m2 250,000 2,077,500
10 Sloof TB2 20x30 cm -
Beton 2.66 m3 1,500,000 3,987,000
Pembesian 581.53 kg 16,500 9,595,250
Begesting 2x pakai 26.58 m2 250,000 6,645,000
11 Sloof TB3 15x30 cm -
Beton 2.14 m3 1,500,000 3,206,588
Pembesian 602.70 kg 16,500 9,944,545
Begesting 2x pakai 28.50 m2 250,000 7,125,750
12 Plat Beton Lantai S1 -
Beton 8.29 m3 1,500,000 12,435,975
Pembesian 1,310.14 kg 16,500 21,617,231
Lean Concrate t=5 cm 2.07 m3 250,000 518,166
13 Kolom K1 L 15x30 cm -
Beton 2.31 m3 1,500,000 3,462,750
Pembesian 1,557.86 kg 16,500 25,704,645
Begesting 2x pakai 41.04 m2 250,000 10,260,000
14 Kolom K2 I 15x30 cm -
Beton 0.51 m3 1,500,000 769,500
Pembesian 420.83 kg 16,500 6,943,674
Begesting 2x pakai 10.26 m2 250,000 2,565,000
15 Kolom K3 15x15 cm -
Beton 0.68 m3 1,500,000 1,026,000
Pembesian 905.91 kg 16,500 14,947,482
Begesting 2x pakai 18.24 m2 250,000 4,560,000
16 Kolom KP 10x10 cm -
Beton 0.46 m3 1,500,000 684,000
Pembesian 477.03 kg 16,500 7,871,054
Begesting 2x pakai 18.24 m2 250,000 4,560,000

Lantai 2
17 Balok B1 30x50 cm -
Beton 0.91 m3 1,500,000 1,361,250
BILL OF QUANTITY (BQ) STRUKTUR
RUMAH PEJENG

UNIT PRICE
NO RINCIAN PEKERJAAN QTY. UNIT AMOUNT (IDR)
(IDR)
Pembesian 158.97 kg 16,500 2,623,082
Begesting 2x pakai 7.87 m2 250,000 1,966,250
18 Balok B2 20x30 cm -
Beton 2.54 m3 1,500,000 3,807,000
Pembesian 435.00 kg 16,500 7,177,500
Begesting 2x pakai 33.84 m2 250,000 8,460,000
19 Balok B3 15x25 cm -
Beton 1.92 m3 1,500,000 2,885,625
Pembesian 545.87 kg 16,500 9,006,884
Begesting 2x pakai 33.35 m2 250,000 8,336,250
20 Plat Beton S1 Lantai 2 -
Beton 7.86 m3 1,500,000 11,794,500
Pembesian 1,242.56 kg 16,500 20,502,166
Begesting 2x pakai 65.53 m2 250,000 16,381,250
21 Kolom K1 L 15x30 cm -
Beton 0.51 m3 1,500,000 769,500
Pembesian 346.19 kg 16,500 5,712,143
Begesting 2x pakai 9.12 m2 250,000 2,280,000
22 Kolom K2 I 15x30 cm -
Beton 0.51 m3 1,500,000 769,500
Pembesian 420.83 kg 16,500 6,943,674
Begesting 2x pakai 10.26 m2 250,000 2,565,000
23 Kolom K3 15x15 cm -
Beton 1.28 m3 1,500,000 1,923,750
Pembesian 1,698.58 kg 16,500 28,026,529
Begesting 2x pakai 34.20 m2 250,000 8,550,000
24 Kolom KP 10x10 cm -
Beton 0.42 m3 1,500,000 627,000
Pembesian 437.28 kg 16,500 7,215,133
Begesting 2x pakai 16.72 m2 250,000 4,180,000

Merajan
25 Kolom K3 15x15 cm -
Beton 0.07 m3 1,500,000 108,000
Pembesian 211.49 kg 16,500 3,489,618
Begesting 2x pakai 1.92 m2 250,000 480,000
26 Balok B3 15x25 cm -
Beton 0.27 m3 1,500,000 410,625
Pembesian 102.93 kg 16,500 1,698,391
Begesting 2x pakai 4.75 m2 250,000 1,186,250
27 Plat Beton S1 Lantai Merajan -
Beton 0.37 m3 1,500,000 558,900
Pembesian 58.88 kg 16,500 971,526
Begesting 2x pakai 3.11 m2 250,000 776,250

Lantai Atap
28 Balok RB1 -
Beton 1.54 m3 1,500,000 2,308,500
Pembesian 374.25 kg 16,500 6,175,066
Begesting 2x pakai 28.22 m2 250,000 7,053,750
29 Plat Beton S1 Atap -
Beton 4.10 m3 1,500,000 6,155,100
Pembesian 648.44 kg 16,500 10,699,299
Begesting 2x pakai 34.20 m2 250,000 8,548,750
30 Kolom K4 10x10 cm -
Beton 0.07 m3 1,500,000 108,000
Pembesian 255.41 kg 16,500 4,214,282
Begesting 2x pakai 2.88 m2 250,000 720,000
31 Balok RB2 -
Beton 0.51 m3 1,500,000 768,600
Pembesian 137.99 kg 16,500 2,276,786
Begesting 2x pakai 10.74 m2 250,000 2,684,000

Struktur Tangga
32 Tangga -
Beton 3.17 m3 1,500,000 4,753,350
Pembesian 648.11 kg 16,500 10,693,794
Begesting 2x pakai 22.11 m2 250,000 5,528,250

Penutup Atap
33 Atap -
Pek. Rangka Atap Hollow Galvanish 100x100mm ex.
70.20 m2 155,375 10,907,325
Garuda Truss
BILL OF QUANTITY (BQ) STRUKTUR
RUMAH PEJENG

UNIT PRICE
NO RINCIAN PEKERJAAN QTY. UNIT AMOUNT (IDR)
(IDR)
Pek. Reng Hollow Galvanish 40x80 mm ex. Garuda
70.20 m2 89,375 6,274,125
Truss
Penutup Atap Genteng Flat Gemini 70.20 m2 165,750 11,635,650
Pek. Bubugan Atap 18.40 m1 58,000 1,067,200
Lisplank Shera Frofil 3x 2/20cm 30.00 m1 106,500 3,195,000
Finishing Lisplank Shera Frofil 3x 2/20cm 12.00 m2 112,000 1,344,000
511,239,871

II Pekerjaan Arsitek
Pekerjaan Pasangan Dinding
1 Pekerjaan Dinding Lantai 1 -
Pasangan dinding batako 246.43 m2 95,000 23,410,718
Plesteran 492.86 m2 74,876 36,903,150
Acian 471.56 m2 47,000 22,163,190
Pek. Sudutan 205.02 m1 27,800 5,699,692
2 Pekerjaan Dinding Lantai 2 -
Pasangan dinding batako 202.69 m2 95,000 19,255,930
Plesteran 405.39 m2 74,876 30,353,809
Acian 405.39 m2 47,000 19,053,236
Pek. Sudutan 176.26 m1 27,800 4,899,907

Pekerjaan Finshing Lantai 1

Ruang Duduk
1 Finishing Lantai -
Pek. Screed Lantai Room 11.14 m2 63,645 708,841
Pasangan Keramik lantai dasar 60x60 cm ex.
11.14 m2 247,400 2,755,418
Durafloor
Plin keramik lantai dasar ex. Durafloor 8.65 m1 155,000 1,340,750
2 Finishing Dinding -
Plamir Dinding 26.21 m2 15,403 403,759
Cat Dinding Ex. Dulux 26.21 m2 51,000 1,336,863
3 Pekerjaan Plafond -
Pas. Ragka Plafond Hollow modul 60x60 11.14 m2 112,400 1,251,855
Pas. Gypsum Board 10mm 11.14 m2 132,000 1,470,150
Pas. Drop Ceilling 20 cm 2.76 m2 132,000 364,320
Pas. Tali Air 9.55 m1 18,000 171,900
Cat Ceilling Ex. Dulux 11.14 m2 51,000 568,013

Ruang Makan + Ruang Kerja

1 Finishing Lantai -
Pek. Screed Lantai Room 18.62 m2 63,645 1,185,101
Pasangan Keramik lantai dasar 60x60 cm ex.
18.62 m2 247,400 4,606,743
Durafloor
Plin keramik lantai dasar ex. Durafloor 9.05 m1 155,000 1,402,750
2 Finishing Dinding -
Plamir Dinding 33.75 m2 15,403 519,805
Cat Dinding Ex. Dulux 33.75 m2 51,000 1,721,097
3 Pekerjaan Plafond -
Pas. Ragka Plafond Hollow modul 60x60 18.62 m2 112,400 2,092,958
Pas. Gypsum Board 10mm 18.62 m2 132,000 2,457,923
Pas. Tali Air 9.75 m1 18,000 175,500
Cat Ceilling Ex. Dulux 18.62 m2 51,000 949,652

Ruang Dapur
1 Finishing Lantai -
Pek. Screed Lantai Room 13.19 m2 63,645 839,551
Pasangan Keramik lantai dasar 60x60 cm ex.
13.19 m2 247,400 3,263,515
Durafloor
Plin keramik lantai dasar ex. Durafloor 11.10 m1 155,000 1,720,500
2 Finishing Dinding -
Plamir Dinding 37.84 m2 15,403 582,773
Cat Dinding Ex. Dulux 37.84 m2 51,000 1,929,585
3 Pekerjaan Plafond -
Pas. Ragka Plafond Hollow modul 60x60 8.39 m2 112,400 942,755
Pas. Gypsum Board 10mm 8.39 m2 132,000 1,107,150
Pas. Tali Air 12.00 m1 18,000 216,000
Cat Ceilling Ex. Dulux 8.39 m2 51,000 427,763
4 Pekerjaan Meja Dapur -
Pembuatan meja dapur + Finish uk.300x80x10 cm 1.00 ls 2,500,000 2,500,000

Ruang Tidur ART (Gudang)

1 Finishing Lantai -
Pek. Screed Lantai Room 3.15 m2 63,645 200,480
BILL OF QUANTITY (BQ) STRUKTUR
RUMAH PEJENG

UNIT PRICE
NO RINCIAN PEKERJAAN QTY. UNIT AMOUNT (IDR)
(IDR)
Pasangan Keramik lantai dasar 60x60 cm ex.
3.15 m2 247,400 779,310
Durafloor
Plin keramik lantai dasar ex. Durafloor 6.40 m1 155,000 992,000
2 Finishing Dinding -
Plamir Dinding 22.60 m2 15,403 348,031
Cat Dinding Ex. Dulux 22.60 m2 51,000 1,152,345
3 Pekerjaan Plafond -
Pas. Ragka Plafond Hollow modul 60x60 3.15 m2 112,400 354,060
Pas. Gypsum Board 10mm 3.15 m2 132,000 415,800
Pas. Tali Air 7.10 m1 18,000 127,800
Cat Ceilling Ex. Dulux 3.15 m2 51,000 160,650

Ruang Jemur + Cuci

1 Finishing Lantai -
Pek. Screed Lantai Room 8.65 m2 63,645 550,804
Pasangan Keramik lantai dasar 60x60 cm ex.
8.65 m2 247,400 2,141,092
Durafloor
Plin keramik lantai dasar ex. Durafloor 11.92 m1 155,000 1,847,600
2 Finishing Dinding -
Plamir Dinding 45.14 m2 15,403 695,276
Cat Dinding Ex. Dulux 45.14 m2 51,000 2,302,089
3 Pekerjaan Plafond -
Pas. Ragka Plafond Hollow modul 60x60 8.65 m2 112,400 972,752
Pas. Gypsum Board 10mm 8.65 m2 132,000 1,142,378
Pas. Tali Air 15.10 m1 18,000 271,800
Cat Ceilling Ex. Dulux 8.65 m2 51,000 441,373

KM 1
1 Finishing Lantai -
Pek. Screed Lantai Room 2.23 m2 63,645 142,007
Waterproofing lantai ex. Sika 2.23 m2 125,000 278,906
Pasangan Keramik lantai dasar 60x60 cm ex.
2.23 m2 247,400 552,011
Durafloor
2 Finishing Dinding -
Waterproofing dinding h=160 cm ex. Sika 8.93 m2 125,000 1,116,250
Pasangan Keramik dinding 30x60 cm ex. Durafloor 16.92 m2 247,400 4,186,008
3 Pekerjaan Plafond -
Pas. Ragka Plafond Hollow modul 60x60 2.23 m2 112,400 250,793
Pas. Gypsum Board WR 10mm 2.23 m2 152,000 339,150
Pas. Tali Air 6.05 m1 18,000 108,900
Cat Ceilling Ex. Dulux 2.23 m2 51,000 113,794

KM 2
1 Finishing Lantai -
Pek. Screed Lantai Room 2.30 m2 63,645 146,064
Waterproofing lantai ex. Sika 2.30 m2 125,000 286,875
Pasangan Keramik lantai dasar 60x60 cm ex.
2.30 m2 247,400 567,783
Durafloor
2 Finishing Dinding -
Waterproofing dinding h=160 cm ex. Sika 9.09 m2 125,000 1,136,250
Pasangan Keramik dinding 30x60 cm ex. Durafloor 17.23 m2 247,400 4,262,702
3 Pekerjaan Plafond -
Pas. Ragka Plafond Hollow modul 60x60 2.30 m2 112,400 257,958
Pas. Gypsum Board WR 10mm 2.30 m2 152,000 348,840
Pas. Tali Air 6.15 m1 18,000 110,700
Cat Ceilling Ex. Dulux 2.30 m2 51,000 117,045

Finsihing Tangga
1 Finishing Lantai -
Pek. Screed Lantai Room 16.98 m2 63,645 1,080,764
Pasangan Keramik lantai Tangga 16.98 m2 247,400 4,201,161
2 Finishing Dinding Area Bawah Trap Tangga -
Plamir Dinding 18.68 m2 15,403 287,718
Cat Dinding Ex. Dulux 18.68 m2 51,000 952,648
3 Pekerjaan Plafond -
Pas. Ragka Plafond Hollow modul 60x60 5.92 m2 112,400 665,689
Pas. Gypsum Board 10mm 5.92 m2 132,000 781,770
Pas. Tali Air 7.18 m1 18,000 129,150
Cat Ceilling Ex. Dulux 5.92 m2 51,000 302,048
4 Pekerjaan Railling -
Pasangan Raillling Hollow Galvanish uk. 4x4x0,1 cm 16.00 m1 850,000 13,600,000

Pekerjaan Finshing Lantai 1 Sisi Luar

Teras dan Fasad Depan
BILL OF QUANTITY (BQ) STRUKTUR
RUMAH PEJENG

UNIT PRICE
NO RINCIAN PEKERJAAN QTY. UNIT AMOUNT (IDR)
(IDR)
1 Finishing Lantai -
Pek. Screed Lantai 5.87 m2 63,645 373,753
Pasangan Keramik lantai dasar 60x60 cm ex.
5.87 m2 247,400 1,452,857
Durafloor
Plin keramik lantai dasar ex. Durafloor 4.05 m1 155,000 627,750
2 Finishing Dinding -
Plamir Dinding 16.66 m2 15,403 256,622
Cat Dinding Eksterior Ex. Dulux 16.66 m2 65,000 1,082,933
3 Pekerjaan Plafond -
Pas. Ragka Plafond Hollow modul 60x60 8.10 m2 112,400 910,440
Pas. Gypsum Board WR 10mm 8.10 m2 152,000 1,231,200
Pas. Tali Air 12.10 m1 18,000 217,800
Cat Ceilling Eksterior Ex. Dulux 8.10 m2 65,000 526,500

Carport
1 Finishing Lantai -
Pek. Screed Lantai 56.27 m2 63,645 3,580,961
Pasangan Keramik lantai dasar 60x60 cm ex.
56.27 m2 247,400 13,919,961
Durafloor
Plin keramik lantai dasar ex. Durafloor 14.25 m1 155,000 2,208,750
2 Finishing Dinding -
Plamir Dinding 49.35 m2 15,403 760,061
Cat Dinding Eksterior Ex. Dulux 49.35 m2 65,000 3,207,425
3 Pekerjaan Plafond -
Pas. Ragka Plafond Hollow modul 60x60 56.27 m2 112,400 6,324,186
Pas. Gypsum Board WR 10mm 56.27 m2 152,000 8,552,280
Pas. Tali Air 15.00 m1 18,000 270,000
Cat Ceilling Eksterior Ex. Dulux 56.27 m2 65,000 3,657,225

Pagar depan
1 Finishing Dinding -
Plamir Dinding 36.18 m2 15,403 557,204
Cat Dinding Eksterior Ex. Dulux 36.18 m2 65,000 2,351,375
Pagar Hollow 4x4x0,1 cm + Cornwood uk. 5,325x1 m 1.00 ls 10,000,000 10,000,000

Taman Belakang
1 Finishing Dinding -
Plamir Dinding 22.10 m2 15,403 340,360
Cat Dinding Eksterior Ex. Dulux 22.10 m2 65,000 1,436,305
2 Pekerjaan Plafond -
Pas. Ragka Plafond Hollow modul 60x60 2.99 m2 112,400 336,357
Pas. Gypsum Board WR 10mm 2.99 m2 152,000 454,860
Pas. Tali Air 11.97 m1 18,000 215,460
Cat Ceilling Eksterior Ex. Dulux 2.99 m2 65,000 194,513

Pekerjaan Finshing Lantai 2

Ruang Keluarga
1 Finishing Lantai -
Pek. Screed Lantai Room 17.08 m2 63,645 1,087,049
Pasangan Keramik lantai dasar 60x60 cm ex.
17.08 m2 247,400 4,225,592
Durafloor
Plin keramik lantai dasar ex. Durafloor 12.89 m1 155,000 1,997,950
2 Finishing Dinding -
Plamir Dinding 36.18 m2 15,403 557,281
Cat Dinding Ex. Dulux 36.18 m2 51,000 1,845,180
3 Pekerjaan Plafond -
Pas. Ragka Plafond Hollow modul 60x60 17.08 m2 112,400 1,919,792
Pas. Gypsum Board 10mm 17.08 m2 132,000 2,254,560
Pas. Tali Air 14.25 m1 18,000 256,500
Cat Ceilling Ex. Dulux 17.08 m2 51,000 871,080

Ruang Belajar Kerja

1 Finishing Lantai -
Pek. Screed Lantai Room 6.44 m2 63,645 409,712
Pasangan Keramik lantai dasar 60x60 cm ex.
6.44 m2 247,400 1,592,638
Durafloor
Plin keramik lantai dasar ex. Durafloor 6.58 m1 155,000 1,019,125
2 Finishing Dinding -
Plamir Dinding 12.04 m2 15,403 185,491
Cat Dinding Ex. Dulux 12.04 m2 51,000 614,168
3 Pekerjaan Plafond -
Pas. Ragka Plafond Hollow modul 60x60 6.44 m2 112,400 723,575
Pas. Gypsum Board 10mm 6.44 m2 132,000 849,750
BILL OF QUANTITY (BQ) STRUKTUR
RUMAH PEJENG

UNIT PRICE
NO RINCIAN PEKERJAAN QTY. UNIT AMOUNT (IDR)
(IDR)
Pas. Tali Air 5.63 m1 18,000 101,250
Cat Ceilling Ex. Dulux 6.44 m2 51,000 328,313

Ruang Tidur 1
1 Finishing Lantai -
Pek. Screed Lantai Room 12.32 m2 63,645 784,101
Pasangan Keramik lantai dasar 60x60 cm ex.
12.32 m2 247,400 3,047,968
Durafloor
Plin keramik lantai dasar ex. Durafloor 13.17 m1 155,000 2,041,350
2 Finishing Dinding -
Plamir Dinding 42.82 m2 15,403 659,495
Cat Dinding Ex. Dulux 42.82 m2 51,000 2,183,616
3 Pekerjaan Plafond -
Pas. Ragka Plafond Hollow modul 60x60 12.32 m2 112,400 1,384,768
Pas. Gypsum Board 10mm 12.32 m2 132,000 1,626,240
Pas. Tali Air 14.10 m1 18,000 253,800
Cat Ceilling Ex. Dulux 12.32 m2 51,000 628,320

Ruang Tidur 2
1 Finishing Lantai -
Pek. Screed Lantai Room 10.61 m2 63,645 674,950
Pasangan Keramik lantai dasar 60x60 cm ex.
10.61 m2 247,400 2,623,677
Durafloor
Plin keramik lantai dasar ex. Durafloor 12.50 m1 155,000 1,937,500
2 Finishing Dinding -
Plamir Dinding 39.57 m2 15,403 609,558
Cat Dinding Ex. Dulux 39.57 m2 51,000 2,018,274
3 Pekerjaan Plafond -
Pas. Ragka Plafond Hollow modul 60x60 10.61 m2 112,400 1,192,002
Pas. Gypsum Board 10mm 10.61 m2 132,000 1,399,860
Pas. Tali Air 13.25 m1 18,000 238,500
Cat Ceilling Ex. Dulux 10.61 m2 51,000 540,855

Ruang Tidur 3
1 Finishing Lantai -
Pek. Screed Lantai Room 10.61 m2 63,645 674,950
Pasangan Keramik lantai dasar 60x60 cm ex.
10.61 m2 247,400 2,623,677
Durafloor
Plin keramik lantai dasar ex. Durafloor 12.32 m1 155,000 1,909,600
2 Finishing Dinding -
Plamir Dinding 39.57 m2 15,403 609,558
Cat Dinding Ex. Dulux 39.57 m2 51,000 2,018,274
3 Pekerjaan Plafond -
Pas. Ragka Plafond Hollow modul 60x60 10.61 m2 112,400 1,192,002
Pas. Gypsum Board 10mm 10.61 m2 132,000 1,399,860
Pas. Tali Air 13.25 m1 18,000 238,500
Cat Ceilling Ex. Dulux 10.61 m2 51,000 540,855

KM
1 Finishing Lantai -
Pek. Screed Lantai Room 3.06 m2 63,645 194,911
Waterproofing lantai ex. Sika 3.06 m2 125,000 382,813
Pasangan Keramik lantai dasar 60x60 cm ex.
3.06 m2 247,400 757,663
Durafloor
2 Finishing Dinding -
Waterproofing dinding h=160 cm ex. Sika 10.00 m2 125,000 1,250,000
Pasangan Keramik dinding 30x60 cm ex. Durafloor 22.67 m2 247,400 5,607,321
3 Pekerjaan Plafond -
Pas. Ragka Plafond Hollow modul 60x60 3.06 m2 112,400 344,225
Pas. Gypsum Board WR 10mm 3.06 m2 152,000 465,500
Pas. Tali Air 7.00 m1 18,000 126,000
Cat Ceilling Ex. Dulux 3.06 m2 51,000 156,188

Pekerjaan Finshing Lantai 2 Sisi Luar

Teras dan Fasad Depan
1 Finishing Lantai -
Pek. Screed Lantai 12.30 m2 63,645 782,828
Waterproofing ex. Sika 14.76 m2 125,000 1,845,000
2 Finishing Dinding -
Plamir Dinding 47.91 m2 15,403 737,996
Cat Dinding Eksterior Ex. Dulux 47.91 m2 65,000 3,114,313
3 Pekerjaan Plafond -
Pas. Ragka Plafond Hollow modul 60x60 7.67 m2 112,400 861,546
Pas. Gypsum Board WR 10mm 7.67 m2 152,000 1,165,080
BILL OF QUANTITY (BQ) STRUKTUR
RUMAH PEJENG

UNIT PRICE
NO RINCIAN PEKERJAAN QTY. UNIT AMOUNT (IDR)
(IDR)
Pas. Tali Air 26.75 m1 18,000 481,500
Cat Ceilling Eksterior Ex. Dulux 7.67 m2 65,000 498,225
`
Area Merajan
1 Finishing Lantai -
Pek. Screed Lantai 18.37 m2 63,645 1,169,190
Waterproofing ex. Sika 22.04 m2 125,000 2,755,594
2 Finishing Dinding -
Plamir Dinding 89.31 m2 15,403 1,375,627
Cat Dinding Eksterior Ex. Dulux 89.31 m2 65,000 5,805,085
3 Pekerjaan Plafond -
Pas. Ragka Plafond Hollow modul 60x60 4.74 m2 112,400 532,495
Pas. Gypsum Board 10mm 4.74 m2 152,000 720,100
Pas. Tali Air 10.48 m1 18,000 188,550
Cat Ceilling Eksterior Ex. Dulux 4.74 m2 65,000 307,938
`
Area Taman Samping
1 Finishing Lantai -
Pek. Screed Lantai 4.38 m2 63,645 278,723
Waterproofing ex. Sika 5.26 m2 125,000 656,906
2 Finishing Dinding -
Plamir Dinding 37.41 m2 15,403 576,265
Cat Dinding Eksterior Ex. Dulux 37.41 m2 65,000 2,431,813

Pekerjaan Finshing Lantai Atap

Aatp
1 Finishing Lantai -
Pek. Screed Lantai 44.13 m2 63,645 2,808,634
Waterproofing ex. Sika 52.96 m2 125,000 6,619,500
2 Finishing Dinding -
Plamir Dinding 12.10 m2 15,403 186,376
Cat Dinding Eksterior Ex. Dulux 12.10 m2 65,000 786,500
418,879,897
Pekerjaan Pintu Jendela
1 Pintu DW1 Kayu 1.00 ls -
Kusen Jati Lokal 12.24 m1 375,157 4,591,922
Daun Pintu Kayu Solid Jati Lokal 1.68 m2 1,335,000 2,242,800
Engsel Pintu ex Dekson 3.00 bh 260,000 780,000
Kunci ex Dekson 1.00 bh 678,000 678,000
Hendel ex Dekson 1.00 bh 619,800 619,800
Daun Jendela Kayu + Kaca 3.39 m2 814,600 2,763,123
Engsel Jendela ex Dekson 4.00 Bh 158,000 632,000
Rabuncis ex. Dekson 74.83 Bh 215,000 16,087,375
Kait Angin 74.83 Bh 180,000 13,468,500
pek. Woodfiller, daun pintu dan Jendela 9.20 m2 84,000 772,800
Pek. Cat kayu dasar kusen dan daun pintu 9.20 m2 112,000 1,030,400
pek. Cat kayu kusen dan daun pintu 9.20 m2 112,000 1,030,400
Pek. Cat Coating Finish kusen dan daun pintu 9.20 m2 124,000 1,140,800

2 Pintu DW2 Kayu 1.00 ls -

Kusen Jati Lokal 13.21 m1 375,157 4,956,574
Daun Pintu Kayu Solid Jati Lokal 1.89 m2 1,335,000 2,523,150
Engsel Pintu ex Dekson 3.00 bh 260,000 780,000
Kunci ex Dekson 1.00 bh 678,000 678,000
Hendel ex Dekson 1.00 bh 619,800 619,800
Daun Jendela Kayu + Kaca 3.55 m2 814,600 2,893,459
Engsel Jendela ex Dekson 4.00 Bh 158,000 632,000
Rabuncis ex. Dekson 18.40 Bh 215,000 3,956,000
Kait Angin 18.40 Bh 180,000 3,312,000
pek. Woodfiller, daun pintu dan Jendela 9.78 m2 84,000 821,520
Pek. Cat kayu dasar kusen dan daun pintu 9.78 m2 112,000 1,095,360
pek. Cat kayu kusen dan daun pintu 9.78 m2 112,000 1,095,360
Pek. Cat Coating Finish kusen dan daun pintu 9.78 m2 124,000 1,212,720

3 Pintu D1 Alumunium 3.00 ls - -

Kusen Alumunium 14.85 m 288,000 4,276,800
Daun Pintu Aluminium + Kaca 4.73 m2 2,615,000 12,355,875
Engsel Pintu ex Dekson 9.00 Bh 260,000 2,340,000
Kunci ex Dekson 3.00 Bh 678,000 2,034,000
Hendel ex Dekson 3.00 Bh 619,800 1,859,400

4 Pintu D2 Kayu 2.00 ls - -

Kusen Jati Lokal 10.66 m 375,157 3,999,174
BILL OF QUANTITY (BQ) STRUKTUR
RUMAH PEJENG

UNIT PRICE
NO RINCIAN PEKERJAAN QTY. UNIT AMOUNT (IDR)
(IDR)
Daun Pintu Kayu Solid Jati Lokal 4.09 m2 1,335,000 5,462,820
Engsel Pintu ex Dekson 6.00 Bh 260,000 1,560,000
Kunci ex Dekson 2.00 Bh 678,000 1,356,000
Hendel ex Dekson 2.00 Bh 619,800 1,239,600
pek. Woodfiller, daun pintu dan Jendela 10.32 m2 84,000 866,544
Pek. Cat kayu dasar kusen dan daun pintu 10.32 m2 112,000 1,155,392
pek. Cat kayu kusen dan daun pintu 10.32 m2 112,000 1,155,392
Pek. Cat Coating Finish kusen dan daun pintu 10.32 m2 124,000 1,279,184

5 Pintu D3 Kayu 2.00 ls - -

Kusen Jati Lokal 9.90 m 375,157 3,714,054
Daun Pintu Kayu Solid Jati Lokal 3.15 m2 1,335,000 4,205,250
Engsel Pintu ex Dekson 6.00 Bh 260,000 1,560,000
Kunci ex Dekson 2.00 Bh 678,000 1,356,000
Hendel ex Dekson 2.00 Bh 619,800 1,239,600
pek. Woodfiller, daun pintu dan Jendela 8.28 m2 84,000 695,520
Pek. Cat kayu dasar kusen dan daun pintu 8.28 m2 112,000 927,360
pek. Cat kayu kusen dan daun pintu 8.28 m2 112,000 927,360
Pek. Cat Coating Finish kusen dan daun pintu 8.28 m2 124,000 1,026,720

6 Pintu D4 Kayu 2.00 ls - -

Kusen Jati Lokal 10.66 m 375,157 3,999,174
Daun Pintu Kayu Solid Jati Lokal 4.09 m2 1,335,000 5,462,820
Engsel Pintu ex Dekson 6.00 Bh 260,000 1,560,000
Kunci ex Dekson 2.00 Bh 678,000 1,356,000
Hendel ex Dekson 2.00 Bh 619,800 1,239,600
pek. Woodfiller, daun pintu dan Jendela 10.32 m2 84,000 866,544
Pek. Cat kayu dasar kusen dan daun pintu 10.32 m2 112,000 1,155,392
pek. Cat kayu kusen dan daun pintu 10.32 m2 112,000 1,155,392
Pek. Cat Coating Finish kusen dan daun pintu 10.32 m2 124,000 1,279,184

7 Jendela W1 Alumunium 1.00 ls - -

Kusen Alumunium 5.70 m 288,000 1,641,600
Daun Pintu Aluminium + Kaca 1.30 m2 2,615,000 3,404,730
Engsel Pintu ex Dekson 2.00 Bh 158,000 316,000
Rabuncis ex. Dekson 1.00 Bh 215,000 215,000
Kait Angin 2.00 Bh 180,000 360,000

8 Jendela W2 Alumunium 3.00 ls - -

Kusen Alumunium 6.30 m 288,000 1,814,400
Daun Pintu Aluminium + Kaca 0.78 m2 2,615,000 2,039,700
Engsel Pintu ex Dekson 6.00 Bh 158,000 948,000
Rabuncis ex. Dekson 3.00 Bh 215,000 645,000
Kait Angin 6.00 Bh 180,000 1,080,000

9 Jendela W3 Alumunium 1.00 ls - -

Kusen Alumunium 5.76 m 288,000 1,658,880
Daun Pintu Aluminium + Kaca 1.50 m2 2,615,000 3,912,040
Engsel Pintu ex Dekson 2.00 Bh 158,000 316,000
Rabuncis ex. Dekson 1.00 Bh 215,000 215,000
Kait Angin 2.00 Bh 180,000 360,000

10 Jendela W4 Alumunium 1.00 ls - -

Kusen Alumunium 9.44 m 288,000 2,718,720
Daun Pintu Aluminium + Kaca 5.50 m2 2,615,000 14,387,730
Rabuncis ex. Dekson 1.00 Bh 215,000 215,000

11 Jendela W5 Alumunium 1.00 ls - -

Kusen Alumunium 5.20 m 288,000 1,497,600
Daun Pintu Aluminium + Kaca 1.53 m2 2,615,000 4,000,950
Engsel Pintu ex Dekson 2.00 Bh 158,000 316,000
Rabuncis ex. Dekson 1.00 Bh 215,000 215,000
Kait Angin 2.00 Bh 180,000 360,000

12 Jendela W6 Alumunium 2.00 ls - -

Kusen Alumunium 8.40 m 288,000 2,419,200
Daun Pintu Aluminium + Kaca 1.36 m2 2,615,000 3,556,400
Engsel Pintu ex Dekson 4.00 Bh 158,000 632,000
Rabuncis ex. Dekson 2.00 Bh 215,000 430,000
Kait Angin 4.00 Bh 180,000 720,000

13 Jendela W7 Alumunium 1.00 ls - -

Kusen Alumunium 3.80 m 288,000 1,094,400
Daun Pintu Aluminium + Kaca 0.70 m2 2,615,000 1,830,500
BILL OF QUANTITY (BQ) STRUKTUR
RUMAH PEJENG

UNIT PRICE
NO RINCIAN PEKERJAAN QTY. UNIT AMOUNT (IDR)
(IDR)

12 Jendela W8 Alumunium 1.00 ls - -

Kusen Alumunium 8.68 m 288,000 2,499,840
Daun Pintu Aluminium + Kaca 2.56 m2 2,615,000 6,694,400
Engsel Pintu ex Dekson 4.00 Bh 158,000 632,000
Rabuncis ex. Dekson 2.00 Bh 215,000 430,000
Kait Angin 4.00 Bh 180,000 720,000

13 Jendela W9 Alumunium 2.00 ls - -

Kusen Alumunium 15.44 m 288,000 4,446,720
Daun Pintu Aluminium + Kaca 6.40 m2 2,615,000 16,736,000
Rabuncis ex. Dekson 2.00 Bh 215,000 430,000

14 Jendela W10 Alumunium 1.00 ls - -

Kusen Alumunium 9.70 m 288,000 2,793,600
Daun Pintu Aluminium + Kaca 3.20 m2 2,615,000 8,368,000
Engsel Pintu ex Dekson 4.00 Bh 158,000 632,000
Rabuncis ex. Dekson 2.00 Bh 215,000 430,000
Kait Angin 4.00 Bh 180,000 720,000

15 Jendela W11 Alumunium 1.00 ls - -

Kusen Alumunium 8.30 m 288,000 2,390,400
Daun Pintu Aluminium + Kaca 1.76 m2 2,615,000 4,602,400
Engsel Pintu ex Dekson 2.00 Bh 158,000 316,000
Rabuncis ex. Dekson 1.00 Bh 215,000 215,000
Kait Angin 2.00 Bh 180,000 360,000

16 Pintu Gerbang Hollow Kalsiplank Uk. 6,2 x 2 meter 1.00 ls 18,000,000 18,000,000
269,816,224

III Pekerjaan Plumbing Main Building

1 Pek. Pasang pompa air 1.00 Unit 4,260,000 4,260,000
2 Pek. Pasang pompa Booster 1.00 Unit 4,260,000 4,260,000
3 Pek. Pasangan pipa air bersih AW 1 Inch ex rucika 30.00 m 47,299 1,418,976
4 Pek. Pasangan pipa air bersih AW 3/4 Inch ex rucika 50.00 m 42,312 2,115,600
5 Pek. Pasangan pipa air bersih AW 1/2 Inch ex rucika 70.00 m 47,000 3,290,000
6 Pek. Pasangan pipa air Bekas D 1 Inch 40.00 m 52,000 2,080,000
7 Pek. Pasangan pipa air Bekas D 2 Inch 50.00 m 65,000 3,250,000
8 Pek. Pasangan pipa air Kotor D 4 Inch 22.50 m 86,400 1,944,000
9 Asesorir pipa 1.00 Ls 5,400,000 5,400,000
10 Pek. Fitting Outlet Air Bersih 9.00 Ls 50,000 450,000
11 Pek. Fitting Inlet Air bekas wastafel 3.00 Ls 250,000 750,000
12 Pek. Fitting Inlet Air bekas Floordarin 9.00 Ls 250,000 2,250,000
13 Pek. Fitting Inlet Air Kotor Closet 3.00 Ls 250,000 750,000
14 Pas. Pipa PPR 1/2" 28.80 m 64,080 1,845,504
15 Pas. Knee PPR 1/2'' 12.00 bh 25,286 303,437
16 Pas. Tee PPR 1/2'' 12.00 bh 28,900 346,800
17 Pek. Bobokan jalur pipa 270.00 m 25,000 6,750,000
18 Pek. Grouting 6.00 titik 40,000 240,000
19 Pas. Groundtank 1.00 Unit 11,500,000 11,500,000
20 Pas. Rooftank Stainlessteel 1.00 Unit 7,500,000 7,500,000
21 Pas. Waterheater 30L 2.00 Unit 3,500,000 7,000,000
67,704,317

V Pekerjaan Sanitary (ex. TOTO)

1 Pas. Closet Duduk 3.00 unit 3,250,000 9,750,000
2 Pas. Wastafel 2.00 unit 1,550,000 3,100,000
3 Pas. Stop Keran 6.00 bh 240,000 1,440,000
4 Pas. Mixer Wastafel 2.00 bh 1,950,000 3,900,000
5 Pas. Selang Flexible 6.00 bh 160,000 960,000
6 Pas. Selang Flexible Panas 2.00 Unit 225,000 450,000
7 Pas. Afur wastafel Stainless 2.00 Unit 650,000 1,300,000
8 Pas. Afur Closet Karet 3.00 Unit 80,000 240,000
9 Pas. Floordarin Stainless 4.00 Bh 650,000 2,600,000
10 Pas. Mixing Shower 2.00 Unit 1,474,000 2,948,000
11 Pas. Hand Shower 2.00 Unit 750,000 1,500,000
12 Pas. Roof Drain 5.00 Bh 650,000 3,250,000
31,438,000

VI Pekerjaan ME
1 Pasang Box Panel include instalasi 2.00 unit 6,500,000 13,000,000
2 Instalasi Kabel Power NYM 3x2,5 mm + HIC 20mm 93.20 m 42,000 3,914,400
BILL OF QUANTITY (BQ) STRUKTUR
RUMAH PEJENG

UNIT PRICE
NO RINCIAN PEKERJAAN QTY. UNIT AMOUNT (IDR)
(IDR)
3 Instalasi Kebel Power NYY 3x 2,5 mm + HIC 20mm 30.76 m 55,000 1,691,580
4 Pas. Inbow dus 92.00 bh 6,000 552,000
5 Pas. T dus 25.00 bh 6,000 150,000
6 Bobokan pemasangan kabel 123.96 m 30,000 3,718,680
7 Tes nyala 1.00 Ls 2,500,000 2,500,000

Pekerjaan ME Lt 1
Ruang Duduk dan Ruang Makan
1 Instalasi Titik Lampu 4.00 titik 315,000 1,260,000
2 Instalasi Power Outlet 5.00 titik 315,000 1,575,000
3 Double Switch 2.00 bh 93,000 186,000
4 Power Outlet 1 Gang 5.00 bh 93,000 465,000
5 Socket AC 1.00 bh 93,000 93,000
6 Socket TV 1.00 bh 93,000 93,000
7 Lampu LED 16.00 m 215,000 3,440,000
8 Instal AC 1 PK 2.00 Unit 5,500,000 11,000,000

Ruang Kerja
1 Instalasi Titik Lampu 1.00 titik 315,000 315,000
2 Instalasi Power Outlet 2.00 titik 315,000 630,000
3 Double Switch 1.00 bh 93,000 93,000
4 Power Outlet 1 Gang 3.00 bh 93,000 279,000
5 Socket AC 1.00 bh 93,000 93,000

Dapur
1 Instalasi Titik Lampu 2.00 titik 315,000 630,000
2 Instalasi Power Outlet 1.00 titik 315,000 315,000
3 Double Switch 2.00 bh 93,000 186,000
4 Power Outlet 1 Gang 1.00 bh 93,000 93,000

Ruang Tidur Gudang

1 Instalasi Titik Lampu 1.00 titik 315,000 315,000
2 Instalasi Power Outlet 1.00 titik 315,000 315,000
3 Single Switch 1.00 bh 93,000 93,000
4 Power Outlet 1 Gang 1.00 bh 93,000 93,000

Ruang Cuci Jemur

1 Instalasi Titik Lampu 3.00 titik 315,000 945,000
2 Instalasi Power Outlet 1.00 titik 315,000 315,000
3 Double Switch 2.00 bh 93,000 186,000
4 Power Outlet 1 Gang 1.00 bh 93,000 93,000

Teras dan Carport

1 Instalasi Titik Lampu 6.00 titik 315,000 1,890,000

KM 1
1 Instalasi Titik Lampu 1.00 titik 315,000 315,000

KM 2
1 Instalasi Titik Lampu 1.00 titik 315,000 315,000

Pekerjaan ME Lt 2
Ruang Keluarga
1 Instalasi Titik Lampu 3.00 titik 315,000 945,000
2 Instalasi Power Outlet 1.00 titik 315,000 315,000
3 Single Switch 2.00 bh 93,000 186,000
4 Power Outlet 1 Gang 5.00 bh 93,000 465,000
5 Socket TV 1.00 bh 93,000 93,000
6 Lampu LED 18.00 m 215,000 3,870,000

Ruang Belajar Kerja

1 Instalasi Titik Lampu 2.00 titik 315,000 630,000
2 Instalasi Power Outlet 1.00 titik 315,000 315,000
3 Double Switch 2.00 bh 93,000 186,000
4 Power Outlet 1 Gang 1.00 bh 93,000 93,000
5 Socket AC 1.00 bh 93,000 93,000
6 Instal AC 1 PK 1.00 Unit 5,500,000 5,500,000

Ruang Tidur 1
1 Instalasi Titik Lampu 2.00 titik 315,000 630,000
2 Instalasi Power Outlet 2.00 titik 315,000 630,000
3 Single Switch 1.00 bh 93,000 93,000
4 Double Switch 2.00 bh 93,000 186,000
5 Power Outlet 1 Gang 2.00 bh 93,000 186,000
BILL OF QUANTITY (BQ) STRUKTUR
RUMAH PEJENG

UNIT PRICE
NO RINCIAN PEKERJAAN QTY. UNIT AMOUNT (IDR)
(IDR)
6 Socket AC 1.00 bh 93,000 93,000
7 Lampu LED 12.00 m 215,000 2,580,000
8 Instal AC 1 PK 1.00 Unit 5,500,000 5,500,000

Ruang Tidur 2
1 Instalasi Titik Lampu 2.00 titik 315,000 630,000
2 Instalasi Power Outlet 1.00 titik 315,000 315,000
3 Double Switch 2.00 bh 93,000 186,000
4 Power Outlet 1 Gang 1.00 bh 93,000 93,000
5 Socket AC 1.00 bh 93,000 93,000
6 Instal AC 1 PK 1.00 Unit 5,500,000 5,500,000

Ruang Tidur 3
1 Instalasi Titik Lampu 2.00 titik 315,000 630,000
2 Instalasi Power Outlet 1.00 titik 315,000 315,000
3 Double Switch 2.00 bh 93,000 186,000
4 Power Outlet 1 Gang 1.00 bh 93,000 93,000
5 Socket AC 1.00 bh 93,000 93,000
6 Instal AC 1 PK 1.00 Unit 5,500,000 5,500,000

KM 1
1 Instalasi Titik Lampu 1.00 titik 315,000 315,000

Pekerjaan ME Lt 2
Pekerjaan Pendukung
1 Septic tank 2.00 titik 15,000,000 30,000,000
2 Bak Kontrol 30x30 cm 3.00 titik 500,000 1,500,000
119,185,660
TOTAL 1,445,763,968