VOL.

HARGA TOTAL
NO ITEM PEKERJAAN SAT. VOL. BQ SELISIH VOL Harga Satuan HARGA TOTAL BQ SELISIH HARGA
Lapangan LAPANGAN

A PEKERJAAN PERSIAPAN
1. Pemasangan dinding batu kali (DPT) m3
2. Bedeng alat dan bahan m2 38.80 38.80 0.00 75,000 2,910,000 2,910,000 0
A.2 Pekerjaan Persiapan Pembangunan 0 0 0
1 Pek. Bouwplank m 82.00 82.00 0.00 12,000 984,000 984,000 0
2 Pek. Galian Tanah m3 67.48 67.48 0.00 120,000 8,097,780 8,097,780 0
3 Pek. Urugan Tanah Kembali m3 49.17 49.17 0.00 60,000 2,949,990 2,949,990 0
4 Pasir Urug pasir bawah pondasi dan plat lantai t = 10 cm m3 1.93 1.93 0.00 60,000 116,033 116,033 0
5 Lantai kerja bawah pondasi t = 5 cm m3 1.93 1.93 0.00 125,000 241,734 241,734 0
6 Pemadatan m2 60.33 60.33 0.00 10,000 603,275 603,275 0
7 Pasang Plastik Cor m2 414.00 414.00 0.00 2,000 828,000 828,000 0
0 0 0
B PEKERJAAN STRUKTUR BETON 0 0 0
2 Pilecap P1 1200x1500 x400 0 0 0
- Bekisting m2 17.28 17.28 0.00 35,000 604,800 604,800 0
- Pembesian kg 1,107.30 1,107.30 0.00 2,500 2,768,247 2,768,247 0
- Pengecoran m3 5.76 5.76 0.00 125,000 720,000 720,000 0
3 Pilecap P2 800x800x400 0 0 0
- Bekisting m2 7.68 7.68 0.00 35,000 268,800 268,800 0
- Pembesian kg 238.64 238.64 0.00 2,500 596,589 596,589 0
- Pengecoran m3 1.54 1.54 0.00 125,000 192,000 192,000 0
3 Pilecap P3 600x600x250 0.00 0 0 0
- Bekisting m2 1.80 1.80 0.00 35,000 63,000 63,000 0
- Pembesian kg 47.02 47.02 0.00 2,500 117,545 117,545 0
- Pengecoran m3 0.27 0.27 0.00 125,000 33,750 33,750 0
4 Pekerjaan Sloof S1 0 0 0
- Bekisting m2 28.80 28.80 0.00 35,000 1,008,000 1,008,000 0
- Pembesian kg 383.90 383.90 0.00 2,500 959,759 959,759 0
- Pengecoran m3 2.88 2.88 0.00 125,000 360,000 360,000 0
5 Pekerjaan Sloof S2 0 0 0
- Bekisting m2 36.80 36.80 0.00 35,000 1,288,000 1,288,000 0
- Pembesian kg 367.22 367.22 0.00 2,500 918,062 918,062 0
- Pengecoran m3 2.76 2.76 0.00 125,000 345,000 345,000 0
6 Pekerjaan Sloof S3 0 0 0
- Bekisting m2 7.59 7.59 0.00 35,000 265,650 265,650 0
- Pembesian kg 55.15 55.15 0.00 2,500 137,876 137,876 0
- Pengecoran m3 0.57 0.57 0.00 125,000 71,156 71,156 0
6 Pekerjaan Sloof S4 0 0 0
- Bekisting m2 8.96 8.96 0.00 35,000 313,600 313,600 0
- Pembesian kg 87.35 87.35 0.00 2,500 218,367 218,367 0
- Pengecoran m3 0.67 0.67 0.00 125,000 84,000 84,000 0
7 Pekerjaan Kolom Pedestal (K1) 0 0 0
- Bekisting m2 9.60 9.60 0.00 35,000 336,000 336,000 0
- Pembesian kg 283.49 283.49 0.00 2,500 708,723 708,723 0
- Pengecoran m3 0.70 0.70 0.00 125,000 87,500 87,500 0
8 Pekerjaan Balok 1 (B1) 0 0 0
- Bekisting m2 36.00 36.00 0.00 35,000 1,260,000 1,260,000 0
- Pembesian kg 340.47 340.47 0.00 2,500 851,174 851,174 0
- Pengecoran m3 1.80 1.80 0.00 125,000 225,000 225,000 0
9 Pekerjaan Plat Lantai 0 0 0
- Bekisting m2 6.56 6.56 0.00 55,000 360,800 360,800 0
- Pembesian Wiremesh M5 single m2 414.00 414.00 0.00 3,250 1,345,500 1,345,500 0
- Pengecoran m3 33.12 33.12 0.00 125,000 4,140,000 4,140,000 0
10 Kolom Praktis m 153.43 153.43 0.00 35,000 5,369,875 5,369,875 0
11 Balok Praktis m 153.65 153.65 0.00 35,000 5,377,750 5,377,750 0
12 Pas. Rollag m2 4.70 4.70 0.00 40,000 188,000 188,000 0
13 Pek. Rabat Ramp m2 5.04 5.04 0.00 40,000 201,600 201,600 0
Penambahan 0 0 0
1 Bongkar PasangTandon ls 1.00 1.00 250,000 0 250,000 250,000
2 Bongkar Sloof m' 84.00 84.00 35,000 0 2,940,000 2,940,000
3 Bongkar Musholla ls 1.00 1.00 300,000 0 300,000 300,000
4 potong Pohon ls 1.00 1.00 300,000 0 300,000 300,000
5 Pembersihan area m2 493.80 493.80 10,000 0 4,938,000 4,938,000
8 Perataan Tanah dari Belakang ke depan m2 391.00 391.00 10,000 0 3,910,000 3,910,000
9 pembersihan saluran eksisting m' 28.00 28.00 25,000 0 700,000 700,000
10 Pembuataan bak kontrol+Cover unit 4.00 4.00 250,000 0 1,000,000 1,000,000
11 Pembuatan Tempat Wudhu ls 1.00 1.00 900,000 0 900,000 900,000
13 bongkar pasang paving untuk GWT m2 8.00 8.00 35,000 0 280,000 280,000
14 Buat opening Boven list m' 10.08 10.08 7,000 0 70,560 70,560
15 Benangan Sudut dan opening m' 123.36 123.36 7,000 0 863,520 863,520

16 sekriet lantai epoxy m2 130.05 130.05 35,000 0 4,551,645 4,551,645

17 Pekerjaan Tangga depan m2 2.14 2.14 375,000 0 802,500 802,500
24 Pasang kran Tempat Widhu unit 2.00 2.00 15,000 0 30,000 30,000
25 Pas pipa pembuangan 4" m' 60.00 60.00 32,000 0 1,920,000 1,920,000
26 Pas pipa air kotor 5" m' 42.00 42.00 40,000 0 1,680,000 1,680,000
27 Pas pipa 3" m' 95.00 95.00 24,000 0 2,280,000 2,280,000
28 Pipa 1,5" m' 8.00 8.00 10,000 0 80,000 80,000
29 Pas pipa air bersih m' 130.00 130.00 22,500 0 2,925,000 2,925,000
30 Pasang Avoer pcs 4.00 4.00 15,000 0 60,000 60,000
31 Pemasangan pintu pvc titik 4.00 4.00 150,000 0 600,000 600,000
0 0 0
C PEKERJAAN ARSITEKTUR DAPUR 0 0 0
1 Pasangan Dinding m2 568.57 568.57 0.00 40,000 22,742,992 22,742,992 0
2 Plesteran Dinding m2 1,137.15 1,137.15 0.00 37,500 42,643,110 42,643,110 0
3 Acian Dinding m2 1,050.91 1,050.91 0.00 25,000 26,272,740 26,272,740 0
4 Keramik Lantai m2 70.29 70.29 0.00 55,000 3,865,785 3,865,785 0
5 Keramik Dinding m2 127.60 127.60 0.00 65,000 8,294,000 8,294,000 0
7 Plafon Gypsum & Kalsiboard m2 86.37 86.37 0.00 45,000 3,886,650 3,886,650 0
8 Dinding Partisi Kalsiboard 2sisi m2 518.61 518.61 0.00 45,000 23,337,608 23,337,608 0
13 Pekerjaan Ruang Gas 0 0 0
- Dinding (t=2,4m) tebal 5mm m 6.00 6.00 0.00 100,000 600,000 600,000 0
- Penutup Atap m2 4.50 4.50 0.00 35,000 157,500 157,500 0
 VOL. HARGA TOTAL
NO ITEM PEKERJAAN SAT. VOL. BQ SELISIH VOL Harga Satuan HARGA TOTAL BQ SELISIH HARGA
Lapangan LAPANGAN

a. Pas rollag m' 6.00 6.00 40,000 0 240,000 240,000

b. Cor lantai m2 7.50 7.50 40,000 0 300,000 300,000
c. Benangan m' 6.00 6.00 8,000 0 48,000 48,000
d. kolom praktis,ring balok dan balok latai m' 13.50 13.50 35,000 0 472,500 472,500
e. Pintu Ruang gas ls 1.00 1.00 175,000 0 175,000 175,000
0 0
180,317,320 219,656,045 39,338,725