PT ABADI BANGSA
ANALISIS UMUR PIUTANG
12/31/2005 30 hari
NO Nama Debetur [Link] Jumlah Umur
BJT
1 [Link] 10/12/2005 5,000,000 50 Rp -
11/23/2005 200,000 8 Rp -
12/16/2005 300,000 -15 Rp 300,000.00
2 [Link] 7/3/2005 4,000,000 151 Rp -
8/15/2005 5,000,000 108 Rp -
11/9/2005 4,700,000 22 Rp -
3 [Link] 10/26/2005 28,900,000 36 Rp -
12/9/2005 2,340,000 -8 Rp 2,340,000.00
4 Koperasi Jaya 2/6/2005 34,560,000 298 Rp -
9/20/2005 2,315,000 72 Rp -
10/15/2005 3,450,000 47 Rp -
11/13/2005 2,789,500 18 Rp -
5 [Link] 10/12/2005 4,595,000 50 Rp -
11/18/2005 3,500,000 13 Rp -
12/24/2005 3,450,000 -23 Rp 3,450,000.00
JUMLAH 105,099,500 Rp 6,090,000.00
PENGHAPUSAN 0.05%
CADANGAN PENGHAPUSAN Rp 3,045.00
UMUR PIUTANG
1:30 31.60 61.90 >90
Rp - Rp 5,000,000.00 Rp - Rp -
Rp 200,000.00 Rp - Rp - Rp -
Rp - Rp - Rp - Rp -
Rp - Rp - Rp - Rp 4,000,000.00
Rp - Rp - Rp - Rp 5,000,000.00
Rp 4,700,000.00 Rp - Rp - Rp -
Rp - Rp 28,900,000.00 Rp - Rp -
Rp - Rp - Rp - Rp -
Rp - Rp - Rp - Rp 34,560,000.00
Rp - Rp - Rp 2,315,000.00 Rp -
Rp - Rp 3,450,000.00 Rp - Rp -
Rp 2,789,500.00 Rp - Rp - Rp -
Rp - Rp 4,595,000.00 Rp - Rp -
Rp 3,500,000.00 Rp - Rp - Rp -
Rp - Rp - Rp - Rp -
Rp 11,189,500.00 Rp 41,945,000.00 Rp 2,315,000.00 Rp 43,560,000.00
1% 2% 3% 5%
Rp 111,895.00 Rp 838,900.00 Rp 69,450.00 Rp 2,178,000.00