RENCANA ANGGARAN BIAYA (RAB)

PROYEK : RENOVASI
LOKASI : Musholla
N0 URAIAN PEKERJAAN VOL SAT HARGA SATUAN TOTAL HARGA
A PEKERJAAN PERSIAPAN
1 Alat bantu kerja & Proteksi lantai 1.00 Ls Rp 5,000,000 Rp 5,000,000
2 Pek. Pembongkaran 1.00 Ls Rp 5,000,000 Rp 5,000,000
SUB TOTAL Rp 10,000,000
B PEKERJAAN GALIAN TANAH & URUGAN
1 Galian Tanah Pondasi 79.17 m3 Rp 110,000 Rp 8,708,700
2 Urugan Tanah Kembali 103.80 m3 Rp 35,000 Rp 3,633,000
3 Urugan Pasir Dibawah Pondasi 5.20 m3 Rp 350,000 Rp 1,820,000
4 Urugan Pasir Dibawah Lantai 21.00 m3 Rp 350,000 Rp 7,350,000
5 Pasangan Batu Kosong/Aanstamping 15.70 m3 Rp 650,000 Rp 10,205,000
6 Pasangan Pondasi Batu Gunung 46.50 m3 Rp 1,100,000 Rp 51,150,000
SUB TOTAL Rp 82,866,700
C PEKERJAAN BETON & DINDING
1 Cor Beton Sloof 40x30 cm
a. Pembesian 488.8 kg Rp 15,000 Rp 7,332,000
b. Bekisting 69.6 m² Rp 350,000 Rp 24,360,000
c. Beton 13.92 m3 Rp 1,450,000 Rp 20,184,000
2 Cor Kolom 40x30 cm
a. Pembesian 170 kg Rp 15,000 Rp 2,550,000
b. Bekisting 59 m² Rp 350,000 Rp 20,650,000
c. Beton 13 m3 Rp 1,450,000 Rp 18,850,000
3 Cor Ring Balk 30x20 cm
a. Pembesian 266 kg Rp 15,000 Rp 3,990,000
b. Bekisting 69 m² Rp 350,000 Rp 24,150,000
c. Beton 13 m3 Rp 1,450,000 Rp 18,850,000
4 Pekerjaan Dinding Bata Ringan Tebal 10 cm 35.00 m² Rp 180,000 Rp 6,300,000
5 Pekerjaan Plesteran Dinding dalam tebal 20mm campuran 1 : 4 70.00 m² Rp 90,000 Rp 6,300,000
6 Pekerjaan Acian Dinding & kolom 197.40 m² Rp 55,000 Rp 10,857,000
7 Pekerjaan kongliong 31.00 m² Rp 350,000 Rp 10,850,000
8 Pekerjaan kongliong 30.00 m² Rp 350,000 Rp 10,500,000
SUB TOTAL Rp 185,723,000
D PEKERJAAN PLAFON & ATAP
1 Rangka baja ringan serta reng 256.50 m² Rp 250,000 Rp 64,125,000
2 Pasangan Listplank 43.00 ml Rp 95,000 Rp 4,085,000
3 Pasangan Atap metal ukuran 80 x 100 atap pelana 256.50 m² Rp 125,000 Rp 32,062,500
4 Rangka Plafon Galvanis, Hollow 4x4/4x2 210.00 m² Rp 85,000 Rp 17,850,000
5 Pasang plafon, Hollow 4x4/4x2 Gypsume 9mm 210.00 m² Rp 65,000 Rp 13,650,000
6 Pasangan List Plafond Profil 58.00 ml Rp 45,000 Rp 2,610,000
SUB TOTAL Rp 134,382,500
E PEKERJAAN LANTAI
1 keramik Lantai lantai 1, keramik granit uk. 60x60cm/standar paramount 210.00 m² Rp 450,000 Rp 94,500,000
SUB TOTAL Rp 94,500,000
F INSTALASI LISTRIK
1 Instalasi Lampu 20.00 Titik Rp 325,000 Rp 6,500,000
2 Instalasi Stop Kontak 6.00 Titik Rp 325,000 Rp 1,950,000
3 Amature
- Lampu downlight 4" 20.00 bh Rp 180,000 Rp 3,600,000
- saklar Seri 2.00 bh Rp 45,000 Rp 90,000
- Stop kontak 5.00 bh Rp 35,000 Rp 175,000
SUB TOTAL Rp 12,315,000
G PEKERJAAN CAT
1 Pengecatan Dinding Luar Weathershield 35.00 m² Rp 75,000 Rp 2,625,000
2 Pengecatan Dinding Dalam 95.00 m² Rp 45,000 Rp 4,275,000
3 Pengecatan Plafon Gypsum 43.00 m² Rp 55,000 Rp 2,365,000
SUB TOTAL Rp 9,265,000
H PEKERJAAN INSTALASI
1 Instalasi air hujan, PVC 3" ex Wavin 10.00 ml Rp 125,000 Rp 1,250,000
SUB TOTAL Rp 1,250,000
GRAND TOTAL Rp 530,302,200

DI SETUJUI DI AJUKAN

(….................................................. ) Ramos