Laporan Pembangunan Kandang Babi Bulan 1
Laporan Pembangunan Kandang Babi Bulan 1
DINAS PERTANIAN
SUMBER DANA : DANA OTONOMI KHUSUS
NAMA KONTRAKTOR : CV. MUNIME PUTRA MANDIRI
NAMA KONSULTAN : CV. THEO CIPTA KONSULTAN
NO. KONTRAK : 05/KONT/KDG/HBK/JWJ/2025
Alamat Kantor: Jl. Yabaso, Wamena, Kabupaten Jayawijaya, Papua Pegunungan 99511
TANGGAL KONTRAK : 17 Juli 2025
Kawasan: Kompleks Kantor Dinas (Kandinas) II, Wamena.
TANGGAL SPMK : 17 Juli 2025
VII PEKERJAAN KAYU DAN BESI Rp 67,940,422.86 15.88% 15.88% 15.88% Rp 67,940,422.86 Rp 67,940,422.86
VII.1 Pek. Tinag Kolom Kayu 10/10 M3 0.44 Rp 12,733,176.65 Rp 5,602,597.73 1.31% 0.44 1.31% 0.44 1.31% - 0.00% Rp 5,602,597.73 Rp 5,602,597.73
VII.2 Pek. Ring Balok Kayu 5/10 M3 0.31 Rp 13,436,142.37 Rp 4,165,204.13 0.97% 0.31 0.97% 0.31 0.97% - 0.00% Rp 4,165,204.13 Rp 4,165,204.13
VII.3 Pek. Rangka Dinding Balok 5/10 M2 76.03 Rp 313,280.30 Rp 23,818,701.21 5.57% 76.03 5.57% 76.03 5.57% - 0.00% Rp 23,818,701.21 Rp 23,818,701.21
VII.4 Pek Dinding Papapn 2/20 M2 59.86 Rp 199,695.97 Rp 11,953,800.76 2.79% 59.86 2.79% 59.86 2.79% - 0.00% Rp 11,953,800.76 Rp 11,953,800.76
VII.5 Pek. List Plank 2/20 M1 43.28 Rp 142,613.52 Rp 6,172,313.15 1.44% 43.28 1.44% 43.28 1.44% - 0.00% Rp 6,172,313.15 Rp 6,172,313.15
VII.6 Pek. Kusen Pintu M1 11.80 Rp 230,197.60 Rp 2,716,331.68 0.63% 11.80 0.63% 11.80 0.63% - 0.00% Rp 2,716,331.68 Rp 2,716,331.68
VII.7 [Link] Pnil Papan M2 3.70 Rp 1,322,659.95 Rp 4,893,841.82 1.14% 3.70 1.14% 3.70 1.14% - 0.00% Rp 4,893,841.82 Rp 4,893,841.82
VII.8 Pek. Kawat Rang M1 30.00 Rp 142,613.52 Rp 4,278,405.60 1.00% 30.00 1.00% 30.00 1.00% - 0.00% Rp 4,278,405.60 Rp 4,278,405.60
VII.9 Pek. Pasang Kawat Rang M2 23.25 Rp 186,633.41 Rp 4,339,226.78 1.01% 23.25 1.01% 23.25 1.01% - 0.00% Rp 4,339,226.78 Rp 4,339,226.78
VIII PEKERJAAN KAP DAN ATAP Rp 39,660,741.58 9.27% 2.35% 2.35% Rp 10,044,317.21 Rp 10,044,317.21
VIII.1 Pek. Kuda Kuda Kayu 5/10 M3 1.64 Rp 11,160,352.45 Rp 18,302,978.02 4.28% 0.90 2.35% 0.90 2.35% 0.74 1.93% Rp 10,044,317.21 Rp 10,044,317.21
VIII.2 [Link] Gording 5/10 M3 0.95 Rp 9,384,766.70 Rp 8,915,528.37 2.08% - Rp - Rp -
VIII.3 [Link] Seng Gelombang BJLS 20 M2 109.89 Rp 104,426.70 Rp 11,475,450.06 2.68%
VIII.4 Pe. Nok Seng Plat BJLS 20 M1 10.10 Rp 95,721.30 Rp 966,785.13 0.23%
DINAS PERTANIAN
SUMBER DANA : DANA OTONOMI KHUSUS
NAMA KONTRAKTOR : CV. MUNIME PUTRA MANDIRI
NAMA KONSULTAN : CV. THEO CIPTA KONSULTAN
NO. KONTRAK : 05/KONT/KDG/HBK/JWJ/2025
Alamat Kantor: Jl. Yabaso, Wamena, Kabupaten Jayawijaya, Papua Pegunungan 99511
TANGGAL KONTRAK : 17 Juli 2025
Kawasan: Kompleks Kantor Dinas (Kandinas) II, Wamena.
TANGGAL SPMK : 17 Juli 2025
VII PEKERJAAN KAYU DAN BESI Rp 67,940,422.82 15.88% 0.00% 0.00% Rp 0.00 Rp -
VII.1 Pek. Tinag Kolom Kayu 10/10 M3 0.44 Rp 12,733,176.65 Rp 5,602,597.73 1.31%
VII.2 Pek. Ring Balok Kayu 5/10 M3 0.31 Rp 13,436,142.37 Rp 4,165,204.13 0.97%
VII.3 Pek. Rangka Dinding Balok 5/10 M2 76.03 Rp 313,280.30 Rp 23,818,701.21 5.57%
VII.4 Pek Dinding Papapn 2/20 M2 59.86 Rp 199,695.97 Rp 11,953,800.76 2.79%
VII.5 Pek. List Plank 2/20 M1 43.28 Rp 142,613.52 Rp 6,172,313.15 1.44%
VII.6 Pek. Kusen Pintu M1 11.80 Rp 230,197.60 Rp 2,716,331.68 0.63%
VII.7 [Link] Pnil Papan M2 3.70 Rp 1,322,659.95 Rp 4,893,841.82 1.14%
VII.8 Pek. Kawat Rang M1 30.00 Rp 142,613.52 Rp 4,278,405.60 1.00%
VII.9 Pek. Pasang Kawat Rang M2 23.25 Rp 186,633.41 Rp 4,339,226.78 1.01%
VIII PEKERJAAN KAP DAN ATAP Rp 39,660,741.58 9.27% 0.00% 0.00% Rp 0.00 Rp -
VIII.1 Pek. Kuda Kuda Kayu 5/10 M3 1.64 Rp 11,160,352.45 Rp 18,302,978.02 4.28%
VIII.2 [Link] Gording 5/10 M3 0.95 Rp 9,384,766.70 Rp 8,915,528.37 2.08%
VIII.3 [Link] Seng Gelombang BJLS 20 M2 109.89 Rp 104,426.70 Rp 11,475,450.06 2.68%
VIII.4 Pe. Nok Seng Plat BJLS 20 M1 10.10 Rp 95,721.30 Rp 966,785.13 0.23%
XVII PEKERJAAN EXPANTION JOINT DAN ACCESCORIES Rp 4,642,207.94 1.08% 0.00% 0.00% Rp 0.00 Rp -
XVII.1 Pek. Pasangan Elbow 3/4" Bh 4.00 Rp 35,033.33 Rp 140,133.32 0.03%
XVII.2 [Link] Pipa Input PVC 3/4" M1 12.00 Rp 67,512.99 Rp 810,155.88 0.19%
XVII.3 Pek. Pasangam Pipa Output PVC 3/4" M1 4.00 Rp 67,512.99 Rp 270,051.96 0.06%
XVII.4 [Link] Valve 3/4" BH 1.00 Rp 200,033.33 Rp 200,033.33 0.05%
XVII.5 Tandon Air Fiber 1200 Liter UNIT 1.00 Rp 3,221,833.45 Rp 3,221,833.45 0.75%
DINAS PERTANIAN
SUMBER DANA : DANA OTONOMI KHUSUS
NAMA KONTRAKTOR : CV. MUNIME PUTRA MANDIRI
NAMA KONSULTAN : CV. THEO CIPTA KONSULTAN
NO. KONTRAK : 05/KONT/KDG/HBK/JWJ/2025
Alamat Kantor: Jl. Yabaso, Wamena, Kabupaten Jayawijaya, Papua Pegunungan 99511
TANGGAL KONTRAK : 17 Juli 2025
Kawasan: Kompleks Kantor Dinas (Kandinas) II, Wamena.
TANGGAL SPMK : 17 Juli 2025
I PEKERJAAN PERSIAPAN Rp 25,584,451.07 5.98% 5.89% 0.01% 5.90% Rp 25,220,814.71 Rp 36,000.00 Rp 25,256,814.71
I.1 Pembuatan Direksi Keet M1 16.00 Rp 1,542,778.19 Rp 24,684,451.07 5.77% 16.00 5.77% 0.00% 16.00 5.77% - 0.00% Rp 24,684,451.07 Rp 24,684,451.07
I.2 Penyedianaan Air Kerja dan Listrik Kerja Ls 1.00 Rp 400,000.00 Rp 400,000.00 0.09% 0.09 0.01% 0.09 0.01% 0.18 0.02% 0.82 0.08% Rp 36,363.64 Rp 36,000.00 Rp 72,363.64
I.3 Papan Nama Proyek Ls 1.00 Rp 500,000.00 Rp 500,000.00 0.12% 1.00 0.12% 0.00% 1.00 0.12% - 0.00% Rp 500,000.00 Rp 500,000.00
II PEKERJAAN RK3K (Umum) Rp 3,250,000.00 0.76% 0.76% 0.00% 0.76% Rp 3,250,000.00 Rp 0.00 Rp 3,250,000.00
II.1 Sarana Informasi Terkait K3
a. Papan Informasi K3 Set 1 Rp 50,000.00 Rp 50,000.00 0.0117% 1.00 0.01% 0.00% 1.00 0.01% 0.00% Rp 50,000.00 Rp - Rp 50,000.00
b. Rambu Larangan Set 1 Rp 50,000.00 Rp 50,000.00 0.0117% 1.00 0.01% 0.0000% 1.00 0.01% - 0.00% Rp 50,000.00 Rp - Rp 50,000.00
c. Rambu Peringatan Set 1 Rp 50,000.00 Rp 50,000.00 0.0117% 1.00 0.01% 0.0000% 1.00 0.01% - 0.00% Rp 50,000.00 Rp - Rp 50,000.00
II.2 Alat Pelindung Diri (APD)
a. Helm Pelindung Set 6 Rp 100,000.00 Rp 600,000.00 0.1402% 6.00 0.14% 0.00% 6.00 0.14% - 0.00% Rp 600,000.00 Rp - Rp 600,000.00
b. Sarung Tangan Set 6 Rp 50,000.00 Rp 300,000.00 0.0701% 6.00 0.07% 0.00% 6.00 0.07% - 0.00% Rp 300,000.00 Rp - Rp 300,000.00
c. Sepatu Keselamatan Karet Set 6 Rp 200,000.00 Rp 1,200,000.00 0.2804% 6.00 0.28% 0.00% 6.00 0.28% - 0.00% Rp 1,200,000.00 Rp - Rp 1,200,000.00
d. Rompi Pekerja Set 6 Rp 100,000.00 Rp 600,000.00 0.1402% 6.00 0.14% 0.00% 6.00 0.14% - 0.00% Rp 600,000.00 Rp - Rp 600,000.00
II.3 Fasilitas Sarana Kesehatan
a. Peralatan P3K (kotak P3K Lengkap Obat) Set 1 Rp 250,000.00 Rp 250,000.00 0.0584% 1.00 0.06% 0.000% 1.00 0.06% - 0.00% Rp 250,000.00 Rp - Rp 250,000.00
II.4 Lain-lain Terkait Pengendalian K3
a. Bendera K3 Set 1 Rp 150,000.00 Rp 150,000.00 0.0351% 1.00 0.04% 0.000% 1.00 0.04% - 0.00% Rp 150,000.00 Rp - Rp 150,000.00
III PEKERJAAN PENDAHULUAN Rp 8,236,208.24 1.92% 1.92% 0.00% 1.92% Rp 8,236,208.24 Rp 0.00 Rp 8,236,208.24
III.1 Pek. Pembersihan M3 143.75 Rp 23,591.15 Rp 3,391,227.81 0.79% 143.75 0.79% 0.00% 143.75 0.79% - 0.00% Rp 3,391,227.81 Rp - Rp 3,391,227.81
III.2 Pek. Pasang Bowplank M3 47.00 Rp 103,084.69 Rp 4,844,980.43 1.13% 47.00 1.13% 0.00% 47.00 1.13% - 0.00% Rp 4,844,980.43 Rp - Rp 4,844,980.43
IV PEKERJAAN TANAH Rp 20,903,146.22 4.89% 4.89% 0.00% 4.89% Rp 20,903,146.22 Rp 0.00 Rp 20,903,146.22
IV.1 Galian Tanah Pondasi Jalur M3 13.44 Rp 177,092.74 Rp 2,380,126.43 0.56% 13.44 0.56% 0.00% 13.44 0.56% - 0.00% Rp 2,380,126.43 Rp - Rp 2,380,126.43
IV.2 Urugan Tanah Kembali M3 4.03 Rp 117,955.75 Rp 475,361.67 0.11% 4.03 0.11% 0.00% 4.03 0.11% - 0.00% Rp 475,361.67 Rp - Rp 475,361.67
IV.3 Urugan Pasir Bawah Pondasi Jalur M3 1.12 Rp 1,852,780.05 Rp 2,075,113.66 0.48% 1.12 0.48% 0.00% 1.12 0.48% - 0.00% Rp 2,075,113.66 Rp - Rp 2,075,113.66
IV.4 Urugan Pasir Bawah Lantai M3 3.19 Rp 1,852,780.05 Rp 5,910,368.36 1.38% 3.19 1.38% 0.00% 3.19 1.38% - 0.00% Rp 5,910,368.36 Rp - Rp 5,910,368.36
IV.5 Timbunan Tanah Peninggian Lantai M3 6.38 Rp 1,577,143.59 Rp 10,062,176.10 2.35% 6.38 2.35% 0.00% 6.38 2.35% - 0.00% Rp 10,062,176.10 Rp - Rp 10,062,176.10
VII PEKERJAAN KAYU DAN BESI Rp 67,940,422.86 15.88% 0.00% 0.00% Rp 0.00 Rp -
VII.1 Pek. Tinag Kolom Kayu 10/10 M3 0.44 Rp 12,733,176.65 Rp 5,602,597.73 1.31% 0.00% - 0.00% 0.44 1.31% Rp - Rp -
VII.2 Pek. Ring Balok Kayu 5/10 M3 0.31 Rp 13,436,142.37 Rp 4,165,204.13 0.97% 0.00% - 0.00% 0.31 0.97% Rp - Rp -
VII.3 Pek. Rangka Dinding Balok 5/10 M2 76.03 Rp 313,280.30 Rp 23,818,701.21 5.57% 0.00% - 0.00% 76.03 5.57% Rp - Rp -
VII.4 Pek Dinding Papapn 2/20 M2 59.86 Rp 199,695.97 Rp 11,953,800.76 2.79% 0.00% - 0.00% 59.86 2.79% Rp - Rp -
VII.5 Pek. List Plank 2/20 M1 43.28 Rp 142,613.52 Rp 6,172,313.15 1.44%
VII.6 Pek. Kusen Pintu M1 11.80 Rp 230,197.60 Rp 2,716,331.68 0.63%
VII.7 [Link] Pnil Papan M2 3.70 Rp 1,322,659.95 Rp 4,893,841.82 1.14%
VII.8 Pek. Kawat Rang M1 30.00 Rp 142,613.52 Rp 4,278,405.60 1.00%
VII.9 Pek. Pasang Kawat Rang M2 23.25 Rp 186,633.41 Rp 4,339,226.78 1.01%
VIII PEKERJAAN KAP DAN ATAP Rp 39,660,741.58 9.27% 0.00% 0.00% Rp 0.00 Rp -
VIII.1 Pek. Kuda Kuda Kayu 5/10 M3 1.64 Rp 11,160,352.45 Rp 18,302,978.02 4.28% 0.00% - 0.00% 1.64 4.28% Rp - Rp -
VIII.2 [Link] Gording 5/10 M3 0.95 Rp 9,384,766.70 Rp 8,915,528.37 2.08% 0.00% - 0.00% 0.95 2.08% Rp - Rp -
VIII.3 [Link] Seng Gelombang BJLS 20 M2 109.89 Rp 104,426.70 Rp 11,475,450.06 2.68% 0.00% - 0.00% 109.89 2.68% Rp - Rp -
VIII.4 Pe. Nok Seng Plat BJLS 20 M1 10.10 Rp 95,721.30 Rp 966,785.13 0.23% 0.00% - 0.00% 10.10 0.23% Rp - Rp -
XVII PEKERJAAN EXPANTION JOINT DAN ACCESCORIES Rp 4,642,207.94 1.08% 0.00% 0.00% Rp 0.00 Rp -
XVII.1 Pek. Pasangan Elbow 3/4" Bh 4.00 Rp 35,033.33 Rp 140,133.32 0.03%
XVII.2 [Link] Pipa Input PVC 3/4" M1 12.00 Rp 67,512.99 Rp 810,155.88 0.19%
XVII.3 Pek. Pasangam Pipa Output PVC 3/4" M1 4.00 Rp 67,512.99 Rp 270,051.96 0.06%
XVII.4 [Link] Valve 3/4" BH 1.00 Rp 200,033.33 Rp 200,033.33 0.05%
XVII.5 Tandon Air Fiber 1200 Liter UNIT 1.00 Rp 3,221,833.45 Rp 3,221,833.45 0.75%
DINAS PERTANIAN
SUMBER DANA : DANA OTONOMI KHUSUS
NAMA KONTRAKTOR : CV. MUNIME PUTRA MANDIRI
NAMA KONSULTAN : CV. THEO CIPTA KONSULTAN
NO. KONTRAK : 05/KONT/KDG/HBK/JWJ/2025
Alamat Kantor: Jl. Yabaso, Wamena, Kabupaten Jayawijaya, Papua Pegunungan 99511
TANGGAL KONTRAK : 17 Juli 2025
Kawasan: Kompleks Kantor Dinas (Kandinas) II, Wamena.
TANGGAL SPMK : 17 Juli 2025
I PEKERJAAN PERSIAPAN Rp 25,584,451.07 5.98% 5.90% 0.01% 5.91% Rp 25,256,814.71 Rp 36,000.00 Rp 25,292,814.71
I.1 Pembuatan Direksi Keet M1 16.00 Rp 1,542,778.19 Rp 24,684,451.07 5.77% 16.00 5.77% 0.00% 16.00 5.77% - 0.00% Rp 24,684,451.07 Rp 24,684,451.07
I.2 Penyedianaan Air Kerja dan Listrik Kerja Ls 1.00 Rp 400,000.00 Rp 400,000.00 0.09% 0.18 0.02% 0.09 0.01% 0.27 0.03% 0.73 0.07% Rp 72,363.64 Rp 36,000.00 Rp 108,363.64
I.3 Papan Nama Proyek Ls 1.00 Rp 500,000.00 Rp 500,000.00 0.12% 1.00 0.12% 0.00% 1.00 0.12% - 0.00% Rp 500,000.00 Rp 500,000.00
II PEKERJAAN RK3K (Umum) Rp 3,250,000.00 0.76% 0.01 0.00% 0.76% Rp 3,250,000.00 Rp 0.00 Rp 3,250,000.00
II.1 Sarana Informasi Terkait K3
a. Papan Informasi K3 Set 1 Rp 50,000.00 Rp 50,000.00 0.0117% 1.00 0.01% 0.00% 1.00 0.01% 0.00% Rp 50,000.00 Rp - Rp 50,000.00
b. Rambu Larangan Set 1 Rp 50,000.00 Rp 50,000.00 0.0117% 1.00 0.01% 0.0000% 1.00 0.01% - 0.00% Rp 50,000.00 Rp - Rp 50,000.00
c. Rambu Peringatan Set 1 Rp 50,000.00 Rp 50,000.00 0.0117% 1.00 0.01% 0.0000% 1.00 0.01% - 0.00% Rp 50,000.00 Rp - Rp 50,000.00
II.2 Alat Pelindung Diri (APD)
a. Helm Pelindung Set 6 Rp 100,000.00 Rp 600,000.00 0.1402% 6.00 0.14% 0.00% 6.00 0.14% - 0.00% Rp 600,000.00 Rp - Rp 600,000.00
b. Sarung Tangan Set 6 Rp 50,000.00 Rp 300,000.00 0.0701% 6.00 0.07% 0.00% 6.00 0.07% - 0.00% Rp 300,000.00 Rp - Rp 300,000.00
c. Sepatu Keselamatan Karet Set 6 Rp 200,000.00 Rp 1,200,000.00 0.2804% 6.00 0.28% 0.00% 6.00 0.28% - 0.00% Rp 1,200,000.00 Rp - Rp 1,200,000.00
d. Rompi Pekerja Set 6 Rp 100,000.00 Rp 600,000.00 0.1402% 6.00 0.14% 0.00% 6.00 0.14% - 0.00% Rp 600,000.00 Rp - Rp 600,000.00
II.3 Fasilitas Sarana Kesehatan
a. Peralatan P3K (kotak P3K Lengkap Obat) Set 1 Rp 250,000.00 Rp 250,000.00 0.0584% 1.00 0.06% 0.000% 1.00 0.06% - 0.00% Rp 250,000.00 Rp - Rp 250,000.00
II.4 Lain-lain Terkait Pengendalian K3
a. Bendera K3 Set 1 Rp 150,000.00 Rp 150,000.00 0.0351% 1.00 0.04% 0.000% 1.00 0.04% - 0.00% Rp 150,000.00 Rp - Rp 150,000.00
III PEKERJAAN PENDAHULUAN Rp 8,236,208.24 1.92% 1.92% 0.00% 1.92% Rp 8,236,208.24 Rp 0.00 Rp 8,236,208.24
III.1 Pek. Pembersihan M3 143.75 Rp 23,591.15 Rp 3,391,227.81 0.79% 143.75 0.79% 0.00% 143.75 0.79% - 0.00% Rp 3,391,227.81 Rp - Rp 3,391,227.81
III.2 Pek. Pasang Bowplank M3 47.00 Rp 103,084.69 Rp 4,844,980.43 1.13% 47.00 1.13% 0.00% 47.00 1.13% - 0.00% Rp 4,844,980.43 Rp - Rp 4,844,980.43
IV PEKERJAAN TANAH Rp 20,903,146.22 4.89% 4.89% 0.00% 4.89% Rp 20,903,146.22 Rp 0.00 Rp 20,903,146.22
IV.1 Galian Tanah Pondasi Jalur M3 13.44 Rp 177,092.74 Rp 2,380,126.43 0.56% 13.44 0.56% 0.00% 13.44 0.56% - 0.00% Rp 2,380,126.43 Rp - Rp 2,380,126.43
IV.2 Urugan Tanah Kembali M3 4.03 Rp 117,955.75 Rp 475,361.67 0.11% 4.03 0.11% 0.00% 4.03 0.11% - 0.00% Rp 475,361.67 Rp - Rp 475,361.67
IV.3 Urugan Pasir Bawah Pondasi Jalur M3 1.12 Rp 1,852,780.05 Rp 2,075,113.66 0.48% 1.12 0.48% 0.00% 1.12 0.48% - 0.00% Rp 2,075,113.66 Rp - Rp 2,075,113.66
IV.4 Urugan Pasir Bawah Lantai M3 3.19 Rp 1,852,780.05 Rp 5,910,368.36 1.38% 3.19 1.38% 0.00% 3.19 1.38% - 0.00% Rp 5,910,368.36 Rp - Rp 5,910,368.36
IV.5 Timbunan Tanah Peninggian Lantai M3 6.38 Rp 1,577,143.59 Rp 10,062,176.10 2.35% 6.38 2.35% 0.00% 6.38 2.35% - 0.00% Rp 10,062,176.10 Rp - Rp 10,062,176.10
V PEKERJAAN PASANGAN BATU Rp 157,078,409.09 36.71% 23.91% 12.80% 36.71% Rp 102,320,848.51 Rp 54,757,560.58 Rp 157,078,409.09
V.1 Pek. Pas Batu Kosong M3 3.36 Rp 3,294,270.18 Rp 11,068,747.80 2.59% 3.36 2.59% 0.00% 3.36 2.59% - 0.00% Rp 11,068,747.80 Rp - Rp 11,068,747.80
V.2 Pek. Pas Batu Kali 1:4 M3 8.40 Rp 5,905,198.98 Rp 49,603,671.43 11.59% 8.40 11.59% 0.00% 8.40 11.59% - 0.00% Rp 49,603,671.43 Rp - Rp 49,603,671.43
V.3 Pek. Siklop Beton 60 : Batu 40 Tangga M3 0.14 Rp 5,183,698.21 Rp 725,717.75 0.17% 0.14 0.17% 0.00% 0.14 0.17% - 0.00% Rp 725,717.75 Rp - Rp 725,717.75
V.4 Pek. Pas Batu Batako 1:4 Untuk Dinding Kandang M2 48.00 Rp 521,878.98 Rp 25,050,191.04 5.85% 48.00 5.85% 0.00% 48.00 5.85% - 0.00% Rp 25,050,191.04 Rp - Rp 25,050,191.04
V.5 Pek. Pas Batu Batako 1:4 Untuk Tempat Makan M2 2.32 Rp 521,878.98 Rp 1,210,759.23 0.28% 2.32 0.28% 0.00% 2.32 0.28% - 0.00% Rp 1,210,759.23 Rp - Rp 1,210,759.23
V.6 Pek. Pas Batu Batako 1:4 Untuk Dinding Kandang M2 192.00 Rp 195,490.15 Rp 37,534,108.80 8.77% 75.00 3.43% 117.00 5.35% 192.00 8.77% - 0.00% Rp 14,661,761.25 Rp 22,872,347.55 Rp 37,534,108.80
V.7 Pek. Pas Batu Batako 1:4 Untuk Tempat Makan M2 9.28 Rp 195,490.15 Rp 1,814,148.59 0.42% - 9.28 0.42% 9.28 0.42% - 0.00% Rp - Rp 1,814,148.59 Rp 1,814,148.59
V.8 [Link] M2 265.03 Rp 113,462.87 Rp 30,071,064.44 7.03% - 265.03 7.03% 265.03 7.03% - 0.00% Rp - Rp 30,071,064.44 Rp 30,071,064.44
VII PEKERJAAN KAYU DAN BESI Rp 67,940,422.86 15.88% 0.00% 0.00% Rp 0.00 Rp -
VII.1 Pek. Tinag Kolom Kayu 10/10 M3 0.44 Rp 12,733,176.65 Rp 5,602,597.73 1.31% 0.00% - 0.00% 0.44 1.31% Rp - Rp - Rp -
VII.2 Pek. Ring Balok Kayu 5/10 M3 0.31 Rp 13,436,142.37 Rp 4,165,204.13 0.97% 0.00% - 0.00% 0.31 0.97% Rp - Rp - Rp -
VII.3 Pek. Rangka Dinding Balok 5/10 M2 76.03 Rp 313,280.30 Rp 23,818,701.21 5.57% 0.00% - 0.00% 76.03 5.57% Rp - Rp - Rp -
VII.4 Pek Dinding Papapn 2/20 M2 59.86 Rp 199,695.97 Rp 11,953,800.76 2.79% 0.00% - 0.00% 59.86 2.79% Rp - Rp - Rp -
VII.5 Pek. List Plank 2/20 M1 43.28 Rp 142,613.52 Rp 6,172,313.15 1.44% Rp - Rp -
VII.6 Pek. Kusen Pintu M1 11.80 Rp 230,197.60 Rp 2,716,331.68 0.63% Rp - Rp -
VII.7 [Link] Pnil Papan M2 3.70 Rp 1,322,659.95 Rp 4,893,841.82 1.14% Rp - Rp -
VII.8 Pek. Kawat Rang M1 30.00 Rp 142,613.52 Rp 4,278,405.60 1.00% Rp - Rp -
VII.9 Pek. Pasang Kawat Rang M2 23.25 Rp 186,633.41 Rp 4,339,226.78 1.01% Rp - Rp -
VIII PEKERJAAN KAP DAN ATAP Rp 39,660,741.58 9.27% 0.00% 0.00% Rp 0.00 Rp -
VIII.1 Pek. Kuda Kuda Kayu 5/10 M3 1.64 Rp 11,160,352.45 Rp 18,302,978.02 4.28% 0.00% - 0.00% 1.64 4.28% Rp - Rp - Rp -
VIII.2 [Link] Gording 5/10 M3 0.95 Rp 9,384,766.70 Rp 8,915,528.37 2.08% 0.00% - 0.00% 0.95 2.08% Rp - Rp - Rp -
VIII.3 [Link] Seng Gelombang BJLS 20 M2 109.89 Rp 104,426.70 Rp 11,475,450.06 2.68% 0.00% - 0.00% 109.89 2.68% Rp - Rp - Rp -
VIII.4 Pe. Nok Seng Plat BJLS 20 M1 10.10 Rp 95,721.30 Rp 966,785.13 0.23% 0.00% - 0.00% 10.10 0.23% Rp - Rp - Rp -
XVII PEKERJAAN EXPANTION JOINT DAN ACCESCORIES Rp 4,642,207.94 1.08% 0.00% 0.00% Rp 0.00 Rp -
XVII.1 Pek. Pasangan Elbow 3/4" Bh 4.00 Rp 35,033.33 Rp 140,133.32 0.03% Rp - Rp -
XVII.2 [Link] Pipa Input PVC 3/4" M1 12.00 Rp 67,512.99 Rp 810,155.88 0.19% Rp - Rp -
XVII.3 Pek. Pasangam Pipa Output PVC 3/4" M1 4.00 Rp 67,512.99 Rp 270,051.96 0.06% Rp - Rp -
XVII.4 [Link] Valve 3/4" BH 1.00 Rp 200,033.33 Rp 200,033.33 0.05% Rp - Rp -
XVII.5 Tandon Air Fiber 1200 Liter UNIT 1.00 Rp 3,221,833.45 Rp 3,221,833.45 0.75% Rp - Rp -
DINAS PERTANIAN
SUMBER DANA : DANA OTONOMI KHUSUS
NAMA KONTRAKTOR : CV. MUNIME PUTRA MANDIRI
NAMA KONSULTAN : CV. THEO CIPTA KONSULTAN
NO. KONTRAK : 05/KONT/KDG/HBK/JWJ/2025
Alamat Kantor: Jl. Yabaso, Wamena, Kabupaten Jayawijaya, Papua Pegunungan 99511
TANGGAL KONTRAK : 17 Juli 2025
Kawasan: Kompleks Kantor Dinas (Kandinas) II, Wamena.
TANGGAL SPMK : 17 Juli 2025
I PEKERJAAN PERSIAPAN Rp 25,584,451.07 5.98% 5.91% 0.01% 5.92% Rp 25,292,814.71 Rp 36,000.00 Rp 25,328,814.71
I.1 Pembuatan Direksi Keet M1 16.00 Rp 1,542,778.19 Rp 24,684,451.07 5.77% 16.00 5.77% 0.00% 16.00 5.77% - 0.00% Rp 24,684,451.07 Rp 24,684,451.07
I.2 Penyedianaan Air Kerja dan Listrik Kerja Ls 1.00 Rp 400,000.00 Rp 400,000.00 0.09% 0.27 0.03% 0.09 0.01% 0.36 0.03% 0.64 0.06% Rp 108,363.64 Rp 36,000.00 Rp 144,363.64
I.3 Papan Nama Proyek Ls 1.00 Rp 500,000.00 Rp 500,000.00 0.12% 1.00 0.12% 0.00% 1.00 0.12% - 0.00% Rp 500,000.00 Rp 500,000.00
II PEKERJAAN RK3K (Umum) Rp 3,250,000.00 0.76% 0.76% 0.00% 0.76% Rp 3,250,000.00 Rp 0.00 Rp 3,250,000.00
II.1 Sarana Informasi Terkait K3
a. Papan Informasi K3 Set 1 Rp 50,000.00 Rp 50,000.00 0.0117% 1.00 0.01% 0.00% 1.00 0.01% 0.00% Rp 50,000.00 Rp - Rp 50,000.00
b. Rambu Larangan Set 1 Rp 50,000.00 Rp 50,000.00 0.0117% 1.00 0.01% 0.0000% 1.00 0.01% - 0.00% Rp 50,000.00 Rp - Rp 50,000.00
c. Rambu Peringatan Set 1 Rp 50,000.00 Rp 50,000.00 0.0117% 1.00 0.01% 0.0000% 1.00 0.01% - 0.00% Rp 50,000.00 Rp - Rp 50,000.00
II.2 Alat Pelindung Diri (APD)
a. Helm Pelindung Set 6 Rp 100,000.00 Rp 600,000.00 0.1402% 6.00 0.14% 0.00% 6.00 0.14% - 0.00% Rp 600,000.00 Rp - Rp 600,000.00
b. Sarung Tangan Set 6 Rp 50,000.00 Rp 300,000.00 0.0701% 6.00 0.07% 0.00% 6.00 0.07% - 0.00% Rp 300,000.00 Rp - Rp 300,000.00
c. Sepatu Keselamatan Karet Set 6 Rp 200,000.00 Rp 1,200,000.00 0.2804% 6.00 0.28% 0.00% 6.00 0.28% - 0.00% Rp 1,200,000.00 Rp - Rp 1,200,000.00
d. Rompi Pekerja Set 6 Rp 100,000.00 Rp 600,000.00 0.1402% 6.00 0.14% 0.00% 6.00 0.14% - 0.00% Rp 600,000.00 Rp - Rp 600,000.00
II.3 Fasilitas Sarana Kesehatan
a. Peralatan P3K (kotak P3K Lengkap Obat) Set 1 Rp 250,000.00 Rp 250,000.00 0.0584% 1.00 0.06% 0.000% 1.00 0.06% - 0.00% Rp 250,000.00 Rp - Rp 250,000.00
II.4 Lain-lain Terkait Pengendalian K3
a. Bendera K3 Set 1 Rp 150,000.00 Rp 150,000.00 0.0351% 1.00 0.04% 0.000% 1.00 0.04% - 0.00% Rp 150,000.00 Rp - Rp 150,000.00
III PEKERJAAN PENDAHULUAN Rp 8,236,208.24 1.92% 1.92% 0.00% 1.92% Rp 8,236,208.24 Rp 0.00 Rp 8,236,208.24
III.1 Pek. Pembersihan M3 143.75 Rp 23,591.15 Rp 3,391,227.81 0.79% 143.75 0.79% 0.00% 143.75 0.79% - 0.00% Rp 3,391,227.81 Rp - Rp 3,391,227.81
III.2 Pek. Pasang Bowplank M3 47.00 Rp 103,084.69 Rp 4,844,980.43 1.13% 47.00 1.13% 0.00% 47.00 1.13% - 0.00% Rp 4,844,980.43 Rp - Rp 4,844,980.43
IV PEKERJAAN TANAH Rp 20,903,146.22 4.89% 4.89% 0.00% 4.89% Rp 20,903,146.22 Rp 0.00 Rp 20,903,146.22
IV.1 Galian Tanah Pondasi Jalur M3 13.44 Rp 177,092.74 Rp 2,380,126.43 0.56% 13.44 0.56% 0.00% 13.44 0.56% - 0.00% Rp 2,380,126.43 Rp - Rp 2,380,126.43
IV.2 Urugan Tanah Kembali M3 4.03 Rp 117,955.75 Rp 475,361.67 0.11% 4.03 0.11% 0.00% 4.03 0.11% - 0.00% Rp 475,361.67 Rp - Rp 475,361.67
IV.3 Urugan Pasir Bawah Pondasi Jalur M3 1.12 Rp 1,852,780.05 Rp 2,075,113.66 0.48% 1.12 0.48% 0.00% 1.12 0.48% - 0.00% Rp 2,075,113.66 Rp - Rp 2,075,113.66
IV.4 Urugan Pasir Bawah Lantai M3 3.19 Rp 1,852,780.05 Rp 5,910,368.36 1.38% 3.19 1.38% 0.00% 3.19 1.38% - 0.00% Rp 5,910,368.36 Rp - Rp 5,910,368.36
IV.5 Timbunan Tanah Peninggian Lantai M3 6.38 Rp 1,577,143.59 Rp 10,062,176.10 2.35% 6.38 2.35% 0.00% 6.38 2.35% - 0.00% Rp 10,062,176.10 Rp - Rp 10,062,176.10
V PEKERJAAN PASANGAN BATU Rp 157,078,409.09 36.71% 36.71% 0.00% 36.71% Rp 157,078,409.09 Rp 0.00 Rp 157,078,409.09
V.1 Pek. Pas Batu Kosong M3 3.36 Rp 3,294,270.18 Rp 11,068,747.80 2.59% 3.36 2.59% 0.00% 3.36 2.59% - 0.00% Rp 11,068,747.80 Rp - Rp 11,068,747.80
V.2 Pek. Pas Batu Kali 1:4 M3 8.40 Rp 5,905,198.98 Rp 49,603,671.43 11.59% 8.40 11.59% 0.00% 8.40 11.59% - 0.00% Rp 49,603,671.43 Rp - Rp 49,603,671.43
V.3 Pek. Siklop Beton 60 : Batu 40 Tangga M3 0.14 Rp 5,183,698.21 Rp 725,717.75 0.17% 0.14 0.17% 0.00% 0.14 0.17% - 0.00% Rp 725,717.75 Rp - Rp 725,717.75
V.4 Pek. Pas Batu Batako 1:4 Untuk Dinding Kandang M2 48.00 Rp 521,878.98 Rp 25,050,191.04 5.85% 48.00 5.85% - 0.00% 48.00 5.85% - 0.00% Rp 25,050,191.04 Rp - Rp 25,050,191.04
V.5 Pek. Pas Batu Batako 1:4 Untuk Tempat Makan M2 2.32 Rp 521,878.98 Rp 1,210,759.23 0.28% 2.32 0.28% 0.00% 2.32 0.28% - 0.00% Rp 1,210,759.23 Rp - Rp 1,210,759.23
V.6 Pek. Pas Batu Batako 1:4 Untuk Dinding Kandang M2 192.00 Rp 195,490.15 Rp 37,534,108.80 8.77% 192.00 8.77% - 0.00% 192.00 8.77% - 0.00% Rp 37,534,108.80 Rp - Rp 37,534,108.80
V.7 Pek. Pas Batu Batako 1:4 Untuk Tempat Makan M2 9.28 Rp 195,490.15 Rp 1,814,148.59 0.42% 9.28 0.42% - 0.00% 9.28 0.42% - 0.00% Rp 1,814,148.59 Rp - Rp 1,814,148.59
V.8 [Link] M2 265.03 Rp 113,462.87 Rp 30,071,064.44 7.03% 265.03 7.03% 0.00% 265.03 7.03% - 0.00% Rp 30,071,064.44 Rp - Rp 30,071,064.44
VII PEKERJAAN KAYU DAN BESI Rp 67,940,422.86 15.88% 15.88% 15.88% Rp 45,540,303.83 Rp 67,940,422.86
VII.1 Pek. Tinag Kolom Kayu 10/10 M3 0.44 Rp 12,733,176.65 Rp 5,602,597.73 1.31% 0.44 1.31% 0.44 1.31% - 0.00% Rp - Rp 5,602,597.73 Rp 5,602,597.73
VII.2 Pek. Ring Balok Kayu 5/10 M3 0.31 Rp 13,436,142.37 Rp 4,165,204.13 0.97% 0.31 0.97% 0.31 0.97% - 0.00% Rp - Rp 4,165,204.13 Rp 4,165,204.13
VII.3 Pek. Rangka Dinding Balok 5/10 M2 76.03 Rp 313,280.30 Rp 23,818,701.21 5.57% 76.03 5.57% 76.03 5.57% - 0.00% Rp - Rp 23,818,701.21 Rp 23,818,701.21
VII.4 Pek Dinding Papapn 2/20 M2 59.86 Rp 199,695.97 Rp 11,953,800.76 2.79% 59.86 2.79% 59.86 2.79% - 0.00% Rp - Rp 11,953,800.76 Rp 11,953,800.76
VII.5 Pek. List Plank 2/20 M1 43.28 Rp 142,613.52 Rp 6,172,313.15 1.44% 43.28 1.44% 43.28 1.44% - 0.00% Rp - Rp 6,172,313.15 Rp 6,172,313.15
VII.6 Pek. Kusen Pintu M1 11.80 Rp 230,197.60 Rp 2,716,331.68 0.63% 11.80 0.63% 11.80 0.63% - 0.00% Rp - Rp 2,716,331.68 Rp 2,716,331.68
VII.7 [Link] Pnil Papan M2 3.70 Rp 1,322,659.95 Rp 4,893,841.82 1.14% 3.70 1.14% 3.70 1.14% - 0.00% Rp - Rp 4,893,841.82 Rp 4,893,841.82
VII.8 Pek. Kawat Rang M1 30.00 Rp 142,613.52 Rp 4,278,405.60 1.00% 30.00 1.00% 30.00 1.00% - 0.00% Rp - Rp 4,278,405.60 Rp 4,278,405.60
VII.9 Pek. Pasang Kawat Rang M2 23.25 Rp 186,633.41 Rp 4,339,226.78 1.01% 23.25 1.01% 23.25 1.01% - 0.00% Rp - Rp 4,339,226.78 Rp 4,339,226.78
VIII PEKERJAAN KAP DAN ATAP Rp 39,660,741.58 9.27% 2.35% 2.35% Rp 10,044,317.21 Rp 10,044,317.21
VIII.1 Pek. Kuda Kuda Kayu 5/10 M3 1.64 Rp 11,160,352.45 Rp 18,302,978.02 4.28% 0.90 2.35% 0.90 2.35% 0.74 1.93% Rp - Rp 10,044,317.21 Rp 10,044,317.21
VIII.2 [Link] Gording 5/10 M3 0.95 Rp 9,384,766.70 Rp 8,915,528.37 2.08% 0.00% - 0.00% 0.95 2.08% Rp - Rp - Rp -
VIII.3 [Link] Seng Gelombang BJLS 20 M2 109.89 Rp 104,426.70 Rp 11,475,450.06 2.68% 0.00% - 0.00% 109.89 2.68% Rp - Rp - Rp -
VIII.4 Pe. Nok Seng Plat BJLS 20 M1 10.10 Rp 95,721.30 Rp 966,785.13 0.23% 0.00% - 0.00% 10.10 0.23% Rp - Rp - Rp -
XVII PEKERJAAN EXPANTION JOINT DAN ACCESCORIES Rp 4,642,207.94 1.08% 0.00% 0.00% Rp 0.00 Rp -
XVII.1 Pek. Pasangan Elbow 3/4" Bh 4.00 Rp 35,033.33 Rp 140,133.32 0.03% Rp - Rp -
XVII.2 [Link] Pipa Input PVC 3/4" M1 12.00 Rp 67,512.99 Rp 810,155.88 0.19% Rp - Rp -
XVII.3 Pek. Pasangam Pipa Output PVC 3/4" M1 4.00 Rp 67,512.99 Rp 270,051.96 0.06% Rp - Rp -
XVII.4 [Link] Valve 3/4" BH 1.00 Rp 200,033.33 Rp 200,033.33 0.05% Rp - Rp -
XVII.5 Tandon Air Fiber 1200 Liter UNIT 1.00 Rp 3,221,833.45 Rp 3,221,833.45 0.75% Rp - Rp -