RAB BARU SEPTEMBER 2022

MATERIALSKU NAMA BARANG P L T CBM

1 MH BNCH001 Bench Marles 120 120 30 46 0.176
2 MH BNCH002 Bench Hokkaido 100 30 46 0.044
3 MH BNCH003 Bench Marles 140 140 30 46 0.205
4 JT BNCH004 Bench Nobi 120 30 46 0.062
5 MD BNCH005 Bench Hokkaido 100 30 46 0.044
6 JT BR001 BookRack Narita 32,5 25 160 0.151
7 JT CST001 Tatakan Kayu Jati Kotak 10 10 1.5 0.000
8 JT CST002 Tatakan Kayu Jati Bulat 10 10 1.5 0.000
9 JT CST003 Tatakan Kayu Jati Lubang Bulat 10 10 1.5 0.000
10 JT CST004 Tatakan Kayu Jati Hexagon 10 10 1.5 0.000
11 JT CST007 Nampan Kopi Kayu Jati 1 Lubang Variasi 20 10 1.5 0.000
12 JT CST008 Nampan Kopi Kayu Jati 2 Lubang 20 10 1.5 0.000
13 MH CST011 Tatakan Panci Karakter Apel 16 16 2 0.001
14 MH CST012 Tatakan Panci Kotak 16 16 2 0.001
15 MH CST031 Tatakan Gelas Ochako Round (Buluk) 10 10 1.5 0.000
16 MH CST032 Tatakan Gelas Ochako Square (Buluk) 10 10 1.5 0.000
17 MH CST033 Tatakan Gelas Ochako Hexa (Buluk) 10 10 1.5 0.000
18 MH CT001 Meja Kopi Mova D40 40 40 45 0.011
19 MH CT002 Meja Kopi Mova D50 50 50 40 0.018
20 MH CT003 Meja Kopi Mova D60 60 60 35 0.025
21 MH CT004 Meja Kopi Canva D50 50 50 45 0.018
22 MH CT005 Meja Kopi Canva D60 60 60 40 0.025
23 MH CT010 Meja Kopi Frodo D40 40 40 52 0.016
24 MH CT011 Meja Kopi Frodo D50 50 50 48 0.025
25 MH CT012 Meja Kopi Frodo D60 60 60 48 0.036
27 MH CT036 Meja Kopi Marles double 100 50 48 0.088
28 MH CT037 Meja Kopi Marles single 50 50 48 0.120
29 MH CT038 Meja Kopi Rannel Big 80 53 48 0.035
30 MH CT039 Meja Kopi Rannel Small 60 40 42 0.053
31 MH CT040 Meja Kopi Yokohama Oval 110 55 40 0.182
32 JT CT041 Meja Kopi Yokohama Round 60 60 40 0.078
33 JT CT045 Meja Kopi Narita D40 40 40 48 0.088
34 MD CT046 Meja Kopi Narita D50 50 50 40 0.114
35 MD CT047 Meja Kopi Yokohama Oval 110 55 40 0.182
36 MH CT048 Meja Kopi Frodo D50 50 50 48 0.025
37 MH DNC002 Kursi Makan Akita 45 46 95 0.117
38 MH DNC003 Kursi Makan Osaka 45 43 103 0.147
39 JT DNC004 Kursi Makan Saitama 44 50 77 0.135
40 JT DNC007 Kursi Makan Saitama Jati (Ropan) 44 50 77 0.135
41 JT DNC008 Kursi Makan/ Cafe Selly - Jati 53 54 77 0.220
42 MD DNC009 Kursi Makan/ Cafe Hiroshima - Jati 0 0 0 0.000
43 MH DNC012 Kursi Makan Saitama 44 50 77 0.135
44 MH DRE001 Dresser Asgard 160 45 80 0.482
45 MH DRE002 Dresser Osaka 160 45 80 0.482
46 MH DRE003 Dresser Olaf 160 45 80 0.482
47 MH DRE004 Dresser Marles 160 45 80 0.482
48 MH DSK006 Meja Belajar Keenan 100 50 100 0.244
49 MH DSK007 Meja Belajar Ganesha 100 50 75 0.118
50 MH DSK008 Meja Belajar Neutron 105 50 100 0.109
51 MH DT001 Meja Makan Hokkaido 140 80 75 0.126
52 MH DT007 Bistro Nagoya 80 80 75 0.064
53 JT DT009 Meja Makan Yokohama 140 80 75 0.263
54 MH DT010 Meja Makan Nobi 140 80 75 0.126
55 MH DT011 Meja Makan Hokkaido 180 180 90 75 0.181
56 MD DT012 Meja Makan Yokohama 180 180 90 75 0.379
MD DT013 Meja Makan Hokkaido 140 80 75 0.126
MH DT014 Bistro Nagoya 80 80 75 0.064
57 MH DTB001 Dressing Table Jasmine 65 40 76 0.084
58 MH DTB002 Dressing Table Elza 65 40 76 0.084
59 MH HMW001 Talenan Kayu Rectangle 30 19 2 0.001
60 MH HMW002 Talenan Kayu Oval 30 19 2 0.001
61 MH HMW003 Talenan Kayu Square 20 20 2 0.001
62 MH HMW004 Talenan Kayu Round 25 25 2 0.001
63 MH HMW037 Vas Bunga Kayu -XL1 11 11 30 0.004
64 MH HMW038 Vas Bunga Kayu -XL2 11 11 30 0.004
65 MH HMW039 Vas Bunga Kayu -L2 11 11 20 0.002
66 MH HMW040 Vas Bunga Kayu- L1 13 13 13 0.002
67 MH HMW041 Vas Bunga Kayu -S2 10 10 15 0.002
68 MH HMW042 Vas Bunga Kayu - S1 10 10 15 0.002
69 MH HMW044 Kana 14" 34 24 5 0.004
70 MH HMW046 Candle House 18 7 35 0.004
71 JT HMW047 Kotak Tisu 24 14 10 0.003
JT LAMP001 Stand Lamp Narita 30 30 150 0.156
72 Rotan MRR004 Cermin Mero 57 57 6 0.019
73 Rotan MRR007 Cermin Selena Natural D30 30 30 5 0.005
74 Rotan MRR008 Cermin Selena Natural D40 40 40 5 0.008
75 Rotan MRR009 Cermin Selena Natural D50 50 50 5 0.013
76 Rotan MRR010 Cermin Selena Hitam D30 30 30 5 0.005
77 Rotan MRR011 Cermin Selena Hitam D40 40 40 5 0.008
78 MH MRR012 Cermin Selena Hitam D50 50 50 5 0.013
79 MH MRR013 Cermin Aesthetic Irregular 24 24 3 0.002
80 MH NKS004 Nakas Marles 44 40 55 0.076
81 MH NKS005 Nakas Helios 2 Laci 50 40 55 0.070
82 MH RAK004 Asgard Wall Shelf Square 50 50 12 0.038
83 MH RAK006 Asgard Wall Shelf Round 50 50 12 0.038
84 MH RAK008 Asgard Wall Shelf Hexa 50 50 12 0.038
85 MH RAK009 Rak Sepatu Manchester 2 Susun (Natural) 65 35 65 0.023
86 MH RAK011 Rak Sepatu Manchester 2 Susun (Hitam) 65 35 65 0.023
88 MH RAK014 Rak Dinding Metro 24cm 24 30 10 0.007
89 MH RAK015 Rak Dinding Metro 48cm 48 30 10 0.014
90 MH SFC001 Arm Chair Havana 62 62 75 0.192
95 MH SFC012 Sofa Bali 2 Seater 128 70 68 0.338
 97 JT SFC020 Kursi Tatami 55 62 44 0.034
98 MH SFC021 Sofa Bali 3 Seater 188 70 68 0.485
99 MH STL002 Stool Ganba 33 33 43 0.047
101 MH STL005 Stool Mirai 50 33 52 0.086
102 MH STL006 Stool Marles Small 30 30 46 0.041
104 MH STL008 Stool Hana 33 33 48 0.052
105 MH STL009 Stool Haya 33 33 48 0.052
106 MH TRY003 Tray / Coaster Nampan Kecil Kayu Jati 20 10 2 0.000
107 MH TRY004 Nampan Kotak Natural 30 30 20 6 0.004
108 MH TRY005 Nampan Kotak Natural 35 35 24 6 0.005
109 MH TRY006 Nampan Kotak Hitam 30 30 20 6 0.004
110 MH TRY007 Nampan Kotak Hitam 35 35 24 6 0.005
111 MH TRY008 Nampan Lengkung Natural 30 30 20 6 0.004
112 MH TRY009 Nampan Lengkung Natural 35 35 24 6 0.005
113 MH TRY010 Nampan Lengkung Hitam 30 30 20 6 0.004
114 MH TRY011 Nampan Lengkung Hitam 35 35 24 6 0.005
115 MH TRY017 Sozu Tray - Nampan Slat Kayu Jati 30 30 20 6 0.004
116 MH TRY018 Sozu Tray - Nampan Slat Kayu Jati 35 35 24 6 0.005
117 MH TRY019 Sozu Tray - Nampan Slat Kayu Jati 40 40 30 6 0.007
118 JT TVC002 Meja TV Viggo with shelf 140 40 46 0.196
119 MD TVC003 Meja TV Helga 140 40 44 0.157
120 MH TVC005 Meja TV Olaf + Handle 140 40 46 0.196
121 MH TVC006 Meja TV Osaka + Handle 140 40 46 0.196
122 TVC007 Meja TV Asgard + Handle 140 40 46 0.196
123 TVC010 Meja TV Mini Osaka + Handle 100 40 46 0.140
124 TVC012 Meja TV Marles 140 40 46 0.196
125 TVC014 Meja TV Helios 1.4 140 40 46 0.196
126 TVC015 Meja TV Helios 1.0 100 40 46 0.128
127 TVC016 Meja TV Narita 180 40 45 0.359
128 TVC017 Meja TV Helios 1.4 140 40 46 0.196
129 WAR001 Wardrobe Queen 65 50 180 0.270
130 WAR002 Wardrobe Queen Double 128 50 180 0.315
TOTAL beli supplier slat TOTAL SUPPLIER ACC KE SUPPLIER
Rp 336,203 Rp 212,000 Rp - Rp 212,000
Rp 310,828 Rp 157,000 Rp 14,280 Rp 171,280 Rp 14,280
Rp 376,646 Rp 237,000 Rp - Rp 237,000
Rp 289,280 Rp 275,000 Rp 14,280 Rp 289,280
Rp 192,280 Rp 178,000 Rp 14,280 Rp 192,280
Rp 525,000 Rp 525,000 Rp - Rp 525,000
Rp 2,000 Rp 2,000 Rp - Rp 2,000
Rp 2,000 Rp 2,000 Rp - Rp 2,000
Rp 5,000 Rp 5,000 Rp - Rp 5,000
Rp 2,000 Rp 2,000 Rp - Rp 2,000
Rp 5,000 Rp 5,000 Rp - Rp 5,000
Rp 9,600 Rp 9,600 Rp - Rp 9,600
Rp 5,000 Rp 5,000 Rp - Rp 5,000
Rp 5,000 Rp 5,000 Rp - Rp 5,000
Rp 2,500 Rp 2,500 Rp - Rp 2,500
Rp 2,500 Rp 2,500 Rp - Rp 2,500
Rp 3,000 Rp 3,000 Rp - Rp 3,000
Rp 168,259 Rp 35,000 Rp - Rp 35,000
Rp 175,590 Rp 45,000 Rp - Rp 45,000
Rp 187,206 Rp 60,000 Rp - Rp 60,000
Rp 206,624 Rp 45,000 Rp - Rp 45,000
Rp 231,239 Rp 60,000 Rp - Rp 60,000
Rp 150,751 Rp 85,000 Rp - Rp 85,000
Rp 164,377 Rp 95,000 Rp - Rp 95,000
Rp 179,526 Rp 105,000 Rp - Rp 105,000
Rp 349,362 Rp 222,000 Rp - Rp 222,000
Rp 199,615 Rp 110,000 Rp - Rp 110,000
Rp 202,196 Rp 105,000 Rp - Rp 105,000
Rp 157,777 Rp 78,000 Rp - Rp 78,000
Rp 341,322 Rp 160,000 Rp 9,000 Rp 169,000 Rp 9,000
Rp 278,775 Rp 120,000 Rp 9,000 Rp 129,000 Rp 9,000
Rp 155,000 Rp 155,000 Rp - Rp 155,000
Rp 188,000 Rp 188,000 Rp - Rp 188,000
Rp 179,000 Rp 179,000 Rp - Rp 179,000
Rp 100,000 Rp 100,000 Rp - Rp 100,000
Rp 105,000 Rp 105,000 Rp - Rp 105,000
Rp 241,166 Rp 122,000 Rp - Rp 122,000
Rp 222,266 Rp 120,000 Rp - Rp 120,000
Rp 130,000 Rp 130,000 Rp - Rp 130,000
Rp 352,266 Rp 250,000 Rp - Rp 250,000
Rp 322,266 Rp 220,000 Rp - Rp 220,000
Rp 138,000 Rp 138,000 Rp - Rp 138,000
Rp 950,352 Rp 525,000 Rp - Rp 525,000
Rp 1,008,188 Rp 530,000 Rp 26,418 Rp 556,418 Rp 26,418
Rp 978,566 Rp 515,000 Rp 26,418 Rp 541,418 Rp 26,418
Rp 1,058,066 Rp 575,000 Rp 26,418 Rp 601,418 Rp 26,418
Rp 436,321 Rp 240,000 Rp - Rp 240,000
Rp 369,311 Rp 200,000 Rp 2,880 Rp 202,880 Rp 2,880
Rp 411,850 Rp 240,000 Rp 3,840 Rp 243,840 Rp 3,840
Rp 660,248 Rp 355,000 Rp 20,240 Rp 375,240 Rp 20,240
Rp 384,283 Rp 180,000 Rp 12,640 Rp 192,640 Rp 12,640
Rp 659,604 Rp 360,000 Rp - Rp 360,000
Rp 1,155,244 Rp 850,000 Rp 20,240 Rp 870,240 Rp 20,240
Rp 840,688 Rp 470,000 Rp 20,240 Rp 490,240 Rp 20,240
Rp 858,314 Rp 480,000 Rp - Rp 480,000
Rp 438,000 Rp 438,000 Rp - Rp 438,000
Rp 202,640 Rp 190,000 Rp 12,640 Rp 202,640
Rp 296,960 Rp 157,000 Rp 1,920 Rp 158,920 Rp 1,920
Rp 337,960 Rp 157,000 Rp 1,920 Rp 158,920 Rp 1,920
Rp 10,000 Rp 10,000 Rp - Rp 10,000
Rp 10,000 Rp 10,000 Rp - Rp 10,000
Rp 7,500 Rp 7,500 Rp - Rp 7,500
Rp 10,000 Rp 10,000 Rp - Rp 10,000
Rp - Rp - Rp - Rp -
Rp - Rp - Rp - Rp -
Rp - Rp - Rp - Rp -
Rp - Rp - Rp - Rp -
Rp - Rp - Rp - Rp -
Rp - Rp - Rp - Rp -
Rp 14,200 Rp 14,200 Rp - Rp 14,200
Rp 33,764 Rp 12,000 Rp - Rp 12,000
Rp 17,000 Rp 17,000 Rp - Rp 17,000
Rp 140,000 Rp 140,000 Rp - Rp 140,000
Rp 96,675 Rp 96,675 Rp - Rp 96,675
Rp 95,500 Rp 95,500 Rp - Rp 95,500
Rp 105,000 Rp 105,000 Rp - Rp 105,000
Rp 128,200 Rp 128,200 Rp - Rp 128,200
Rp 96,600 Rp 96,600 Rp - Rp 96,600
Rp 110,700 Rp 110,700 Rp - Rp 110,700
Rp 131,200 Rp 131,200 Rp - Rp 131,200
Rp 5,000 Rp 5,000 Rp - Rp 5,000
Rp 481,903 Rp 268,000 Rp 13,420 Rp 281,420 Rp 13,420
Rp 413,422 Rp 220,000 Rp 13,420 Rp 233,420 Rp 13,420
Rp 96,095 Rp 35,000 Rp - Rp 35,000
Rp 96,095 Rp 35,000 Rp - Rp 35,000
Rp 96,095 Rp 35,000 Rp - Rp 35,000
Rp 134,440 Rp 60,000 Rp - Rp 60,000
Rp 151,188 Rp 60,000 Rp - Rp 60,000
Rp 64,706 Rp 23,000 Rp - Rp 23,000
Rp 96,923 Rp 35,000 Rp - Rp 35,000
Rp 271,453 Rp 135,000 Rp - Rp 135,000
Rp 1,154,294 Rp 312,000 Rp 4,200 Rp 316,200 Rp 4,200
Rp 189,548 Rp 76,500 Rp - Rp 76,500
Rp 1,531,440 Rp 375,000 Rp 6,300 Rp 381,300 Rp 6,300
Rp 117,486 Rp 60,000 Rp - Rp 60,000
Rp 149,015 Rp 85,000 Rp - Rp 85,000
Rp 153,216 Rp 77,000 Rp - Rp 77,000
Rp 127,759 Rp 70,000 Rp - Rp 70,000
Rp 141,756 Rp 80,000 Rp - Rp 80,000
Rp 7,000 Rp 7,000 Rp - Rp 7,000
Rp 20,000 Rp 20,000 Rp - Rp 20,000
Rp 22,000 Rp 22,000 Rp - Rp 22,000
Rp 20,000 Rp 20,000 Rp - Rp 20,000
Rp 22,000 Rp 22,000 Rp - Rp 22,000
Rp 20,000 Rp 20,000 Rp - Rp 20,000
Rp 22,000 Rp 22,000 Rp - Rp 22,000
Rp 20,000 Rp 20,000 Rp - Rp 20,000
Rp 22,000 Rp 22,000 Rp - Rp 22,000
Rp 15,400 Rp 15,400 Rp - Rp 15,400
Rp 18,800 Rp 18,800 Rp - Rp 18,800
Rp 21,600 Rp 21,600 Rp - Rp 21,600
Rp 377,420 Rp 360,000 Rp 17,420 Rp 377,420
Rp 607,608 Rp 290,000 Rp - Rp 290,000
Rp 711,818 Rp 385,000 Rp 17,420 Rp 402,420 Rp 17,420
Rp 722,530 Rp 395,000 Rp 17,420 Rp 412,420 Rp 17,420
Rp 719,779 Rp 380,000 Rp 17,420 Rp 397,420 Rp 17,420
Rp 520,866 Rp 240,000 Rp 9,670 Rp 249,670 Rp 9,670
Rp 718,818 Rp 420,000 Rp 17,420 Rp 437,420 Rp 17,420
Rp 662,618 Rp 365,000 Rp 17,420 Rp 382,420 Rp 17,420
Rp 501,480 Rp 250,000 Rp 9,670 Rp 259,670 Rp 9,670
Rp 1,258,000 Rp 1,258,000 Rp - Rp 1,258,000
Rp 440,420 Rp 423,000 Rp 17,420 Rp 440,420
Rp 256,240 Rp 250,000 Rp 6,240 Rp 256,240
Rp 334,400 Rp 320,000 Rp 14,400 Rp 334,400
GERINDA FINISHING PACKING TOTAL PRODUKSI DALAM
Rp 16,004 Rp 67,186 Rp 41,013 Rp 124,203
Rp 13,408 Rp 62,337 Rp 49,523 Rp 139,548
Rp 18,599 Rp 73,567 Rp 47,480 Rp 139,646
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp 7,599 Rp 33,667 Rp 91,993 Rp 133,259
Rp 8,824 Rp 36,458 Rp 85,308 Rp 130,590
Rp 9,692 Rp 39,821 Rp 77,693 Rp 127,206
Rp 8,824 Rp 36,458 Rp 116,342 Rp 161,624
Rp 9,692 Rp 39,821 Rp 121,727 Rp 171,239
Rp 10,057 Rp 45,461 Rp 10,233 Rp 65,751
Rp 11,112 Rp 47,581 Rp 10,683 Rp 69,377
Rp 11,810 Rp 51,483 Rp 11,233 Rp 74,526
Rp 14,260 Rp 64,970 Rp 48,133 Rp 127,362
Rp 12,678 Rp 56,104 Rp 20,833 Rp 89,615
Rp 11,274 Rp 55,104 Rp 30,817 Rp 97,196
Rp 9,862 Rp 46,498 Rp 23,416 Rp 79,777
Rp 13,408 Rp 62,099 Rp 87,815 Rp 172,322
Rp 12,167 Rp 56,104 Rp 72,504 Rp 149,775
Rp -
Rp -
Rp -
Rp -
Rp -
Rp 14,392 Rp 70,786 Rp 33,987 Rp 119,166
Rp 15,464 Rp 70,786 Rp 16,017 Rp 102,266
Rp -
Rp 15,464 Rp 70,786 Rp 16,017 Rp 102,266
Rp 15,464 Rp 70,786 Rp 16,017 Rp 102,266
Rp -
Rp 35,267 Rp 263,278 Rp 126,807 Rp 425,352
Rp 35,267 Rp 263,278 Rp 126,807 Rp 451,770
Rp 32,672 Rp 251,251 Rp 126,807 Rp 437,148
Rp 32,672 Rp 251,251 Rp 146,307 Rp 456,648
Rp 15,663 Rp 81,506 Rp 99,152 Rp 196,321
Rp 14,260 Rp 78,612 Rp 70,679 Rp 166,431
Rp 14,795 Rp 78,612 Rp 70,763 Rp 168,010
Rp 21,007 Rp 162,904 Rp 80,857 Rp 285,008
Rp 14,484 Rp 104,195 Rp 60,325 Rp 191,643
Rp 21,543 Rp 162,904 Rp 115,157 Rp 299,604
Rp 21,007 Rp 162,904 Rp 80,853 Rp 285,004
Rp 25,746 Rp 199,555 Rp 104,907 Rp 350,448
Rp 25,746 Rp 199,555 Rp 153,013 Rp 378,314
Rp -
Rp -
Rp 13,408 Rp 65,060 Rp 57,652 Rp 138,040
Rp 13,408 Rp 65,060 Rp 98,652 Rp 179,040
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp 3,428 Rp 14,336 Rp 4,000 Rp 21,764
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp 13,263 Rp 108,899 Rp 64,902 Rp 200,483
Rp 12,387 Rp 108,660 Rp 45,535 Rp 180,002
Rp 9,522 Rp 41,526 Rp 10,048 Rp 61,095
Rp 9,522 Rp 41,526 Rp 10,048 Rp 61,095
Rp 9,522 Rp 41,526 Rp 10,048 Rp 61,095
Rp 11,444 Rp 41,996 Rp 21,000 Rp 74,440
Rp 11,444 Rp 58,744 Rp 21,000 Rp 91,188
Rp 2,861 Rp 14,345 Rp 24,500 Rp 41,706
Rp 5,004 Rp 19,920 Rp 37,000 Rp 61,923
Rp 14,820 Rp 73,853 Rp 47,779 Rp 136,453
Rp 19,824 Rp 120,103 Rp 693,966 Rp 838,094
Rp 8,450 Rp 42,829 Rp 61,769 Rp 113,048
Rp 23,362 Rp 148,881 Rp 971,597 Rp 1,150,140
Rp 9,522 Rp 40,624 Rp 7,341 Rp 57,486
Rp 11,104 Rp 42,288 Rp 10,623 Rp 64,015
Rp 11,104 Rp 45,699 Rp 19,413 Rp 76,216
Rp 9,522 Rp 40,624 Rp 7,614 Rp 57,759
Rp 10,228 Rp 43,915 Rp 7,614 Rp 61,756
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp 18,965 Rp 170,348 Rp 128,296 Rp 317,608
Rp 19,305 Rp 175,362 Rp 97,311 Rp 309,398
Rp 20,181 Rp 175,197 Rp 97,311 Rp 310,110
Rp 19,305 Rp 167,012 Rp 118,622 Rp 322,359
Rp 17,000 Rp 175,031 Rp 69,495 Rp 271,196
Rp 19,305 Rp 175,362 Rp 69,311 Rp 281,398
Rp 19,305 Rp 175,362 Rp 68,111 Rp 280,198
Rp 16,643 Rp 159,384 Rp 56,113 Rp 241,810
Rp -
Rp -
Rp -
Rp -
 RAB GERINDA SEPTEMBER 2022
NO SKU NAMA BARANG TOTAL TAMBAL GERINDA
1 BNCH001 Bench Marles 120 Rp 13,571 Rp 4,643 Rp 8,929
2 BNCH002 Bench Hokkaido Rp 11,131 Rp 3,095 Rp 8,036
3 BNCH003 Bench Marles 140 Rp 16,012 Rp 6,190 Rp 9,821
4 CT001 Meja Kopi Mova D40 Rp 5,476 Rp 1,548 Rp 3,929
5 CT002 Meja Kopi Mova D50 Rp 6,655 Rp 2,012 Rp 4,643
6 CT003 Meja Kopi Mova D60 Rp 7,476 Rp 2,476 Rp 5,000
7 CT004 Meja Kopi Canva D50 Rp 6,655 Rp 2,012 Rp 4,643
8 CT005 Meja Kopi Canva D60 Rp 7,476 Rp 2,476 Rp 5,000
9 CT010 Meja Kopi Frodo D40 Rp 7,857 Rp 2,321 Rp 5,536
10 CT011 Meja Kopi Frodo D50 Rp 8,881 Rp 2,631 Rp 6,250
11 CT012 Meja Kopi Frodo D60 Rp 9,548 Rp 2,940 Rp 6,607
12 CT015 Hexabox D50 Rp 9,595 Rp 2,631 Rp 6,964
13 CT036 Meja Kopi Marles double Rp -
14 CT037 Meja Kopi Marles single Rp -
15 CT038 Meja Kopi Rannel Big Rp 9,012 Rp 2,940 Rp 6,071
16 CT039 Meja Kopi Rannel Small Rp 7,631 Rp 2,631 Rp 5,000
17 CT040 Meja Kopi Yokohama Oval Rp 11,131 Rp 3,095 Rp 8,036
18 CT041 Meja Kopi Yokohama Round Rp 9,905 Rp 2,940 Rp 6,964
19 DNC003 Kursi Makan Osaka Rp 11,131 Rp 3,095 Rp 8,036
20 DNC004 Kursi Makan Saitama Rp 12,202 Rp 3,095 Rp 9,107
21 DNC008 Kursi Makan/ Cafe Selly - Jati Rp -
22 DNC009 Kursi Makan/ Cafe Hiroshima - Jati Rp -
23 DRE001 Dresser Asgard Rp -
24 DRE002 Dresser Osaka Rp 28,512 Rp 8,512 Rp 20,000
25 DRE003 Dresser Olaf Rp 26,071 Rp 6,964 Rp 19,107
26 DRE004 Dresser Marles Rp 26,071 Rp 6,964 Rp 19,107
27 DSK006 Meja Belajar Keenan Rp 13,262 Rp 4,333 Rp 8,929
28 DSK007 Meja Belajar Ganesha Rp 11,905 Rp 3,869 Rp 8,036
29 DSK008 Meja Belajar Neutron Rp 12,440 Rp 3,869 Rp 8,571
30 DT001 Meja Makan Hokkaido Rp 16,607 Rp 4,643 Rp 11,964
31 DT007 Bistro Nagoya Rp 10,238 Rp 3,095 Rp 7,143
32 DT009 Meja Makan Yokohama Rp 17,143 Rp 4,643 Rp 12,500
33 DT010 Meja Makan Nobi Rp 16,607 Rp 4,643 Rp 11,964
34 DT011 Meja Makan Hokkaido 180 Rp 21,190 Rp 6,190 Rp 15,000
35 DT012 Meja Makan Yokohama 180 Rp 21,190 Rp 6,190 Rp 15,000
36 DTB001 Dressing Table Jasmine Rp 11,131 Rp 3,095 Rp 8,036
37 DTB002 Dressing Table Elza Rp 11,131 Rp 3,095 Rp 8,036
38 HMW046 Candle House Rp -
39 MRR009 Cermin Selena Natural D50 Rp -
40 MRR013 Cermin Aesthetic Irregular Rp -
41 NKS004 Nakas Marles Rp 11,048 Rp 2,476 Rp 8,571
42 NKS005 Nakas Helios 2 Laci Rp 10,202 Rp 2,167 Rp 8,036
43 RAK004 Asgard Wall Shelf Square Rp 7,321 Rp 2,321 Rp 5,000
44 RAK006 Asgard Wall Shelf Round Rp 7,321 Rp 2,321 Rp 5,000
45 RAK008 Asgard Wall Shelf Hexa Rp 7,321 Rp 2,321 Rp 5,000
46 RAK009 Rak Sepatu Manchester 2 Susun (Natural) Rp 9,167 Rp 3,095 Rp 6,071
47 RAK011 Rak Sepatu Manchester 2 Susun (Hitam) Rp 9,167 Rp 3,095 Rp 6,071
48 RAK012 Rak Sepatu Manchester 3 Susun (Natural) Rp -
49 RAK014 Rak Dinding Metro 24cm Rp 893 Rp - Rp 893
50 RAK015 Rak Dinding Metro 48cm Rp 3,036 Rp - Rp 3,036
51 SFC001 Arm Chair Havana Rp 12,512 Rp 3,405 Rp 9,107
52 SFC004 Sofa 2 Seater Fuji Rp -
53 SFC006 Sofa 2 Seater Osaka Rp 16,369 Rp 3,869 Rp 12,500
54 SFC007 Sofa 3 Seater Osaka Rp 19,702 Rp 5,417 Rp 14,286
55 SFC008 Sofa 2 Seater Asgard (20cm) Rp 16,369 Rp 3,869 Rp 12,500
56 SFC012 Sofa Bali 2 Seater Rp 15,548 Rp 3,405 Rp 12,143
57 SFC013 Sofa 3 Seater Asgard (20cm) Rp -
58 SFC020 Kursi Tatami Rp 6,250 Rp 2,321 Rp 3,929
59 SFC021 Sofa Bali 3 Seater Rp 19,024 Rp 4,024 Rp 15,000
60 STL002 Stool Ganba Rp 7,321 Rp 2,321 Rp 5,000
61 STL003 Stool Osaka Round Rp -
62 STL005 Stool Mirai Rp 8,857 Rp 2,786 Rp 6,071
63 STL006 Stool Marles Small Rp 8,857 Rp 2,786 Rp 6,071
64 STL007 Stool Marles Long Rp -
65 STL008 Stool Hana Rp 7,321 Rp 2,321 Rp 5,000
66 STL009 Stool Haya Rp 8,012 Rp 2,476 Rp 5,536
67 TVC002 Meja TV Viggo with shelf Rp -
68 TVC003 Meja TV Helga Rp 14,750 Rp 2,786 Rp 11,964
69 TVC005 Meja TV Olaf + Handle Rp 15,060 Rp 3,095 Rp 11,964
70 TVC006 Meja TV Osaka + Handle Rp 15,905 Rp 3,405 Rp 12,500
71 TVC007 Meja TV Asgard + Handle Rp 15,060 Rp 3,095 Rp 11,964
72 TVC010 Meja TV Mini Osaka + Handle Rp 12,786 Rp 2,786 Rp 10,000
73 TVC012 Meja TV Marles Rp 15,060 Rp 3,095 Rp 11,964
74 TVC014 Meja TV Helios 1.4 Rp 15,060 Rp 3,095 Rp 11,964
75 TVC015 Meja TV Helios 1.0 Rp 12,429 Rp 2,786 Rp 9,643
Rincian Anggaran Biaya

Nama Barang CT Yokohama Round Waktu diminta

Jumlah Waktu Selesai

Beli dari Supplier 120000

plat siku yokohama 9000
overhead biaya per hari
Produksi Gerinda 7800 6500 75000 10714.29 178.5714
Tambal 65000 9285.714 154.7619
Finishing 37818.428571 31515.36 80000 11428.57 190.4762
Amplas 50000 7142.857 119.0476

lain2
overhead biaya Bahan perhari
Packing Box 38935.885714 32446.57 29768 75000 10714.29 178.5714
Single face
AI Rp 5,800
Palet

Total Biaya 219,354.31

 tenaga bahan
2678.571 5000 1500 sanding thiner walnut cocoa salak
2321.429 835000 365000 91000 65000 60000
2857.143 4642.857 26872.5 liter 41750 18250 91000 65000 60000
1785.714 per 100ml 4175 1825 9100 6500 6000
per ml 91 65 60

tenaga sanding 4175 3650

2678.571 amplas filler
Warna 4175 3650 1365 487.5 450
Amplas
Topcoat 3650
amplas filler top coat
4700 54000 910000
4700 54000 45500
470 5400 4550

7825
235 250 485
10127.5
235 235
4550 8200
26872.5
NAMA
Amplas 240 Rp 470 100x10cm 10x10cm
Amplas 400 Rp 470 Amplas240 Rp 4,700 Rp 470
Spon9mm Rp 350 Amplas400 Rp 4,700 Rp 470
Sanding Sealer Rp 42 Spon9mm Rp 3,500 Rp 350
Thinner HG Rp 18
Top Coat NC Rp 46 1 Pail 1 Liter 100 ml
WS Walnut Rp 91 Sanding Sealer Rp 835,000 Rp 41,750 Rp 4,175
WS Salak Rp 60 Thinner HG Rp 365,000 Rp 18,250 Rp 1,825
WS Cocoa Rp 65 Top Coat NC Rp 910,000 Rp 45,500 Rp 4,550
WF Jati Rp 54 WS Walnut Rp 91,000 Rp 9,100
WS Salak Rp 60,000 Rp 6,000
WS Cocoa Rp 65,000 Rp 6,500
WF Jati Rp 54,000 Rp 5,400
 1 ml
Rp 42
Rp 18
Rp 46
Rp 91
Rp 60
Rp 65
Rp 54