Rincian Anggaran Pembangunan RPS 2020
Rincian Anggaran Pembangunan RPS 2020
HARGA TOTAL
No. URAIAN PEKERJAAN VOLUME SATUAN JUMLAH HARGA
( Rp ) ( Rp )
1 2 3 4 5
I. PEKERJAAN PERSIAPAN
1 Papan Informasi Kegiatan (Papan Proyek) 1.00 ls 237,310.00 237,310.00
2 Pengukuran, Profil, Bouwplank 54.00 m' 86,705.00 4,682,070.00
Jumlah Sub Total - I 4,919,380.00
II PEKERJAAN GALIAN TANAH
1 Pek. Galian Tanah Pondasi 79.44 m3 96,300 7,650,072.00
2 Pek. Urugan Tanah Kembali 19.86 m3 24,075 478,129.50
Pek lantai kerja pasir urug 5 cm 5.60 m3 156,800 877,452.80
Jumlah Sub Total - II 9,005,654.30
III PEKERJAAN STRUKTUR BETON
A PEKERJAAN PONDASI STRUKTUR'
1 PEK. PONDASI BETON TELAPAK (1,6x1,6) T. 25 cm
a. Cor Beton Site Mix K.175 18.20 m3 950,230.00 17,294,186.00
b. Pabrikasi besi tulangan U-24 3,364.03 kg 14,775.00 49,703,478.24
c. Bekisting Pondasi 10.01 m2 162,030.00 1,621,920.30
2 PEK. PONDASI BETON TELAPAK (1,0x1,0) T. 15 cm
a. Cor Beton Site Mix K.175 2.44 m3 950,230.00 2,314,760.28
b. Pabrikasi besi tulangan U-24 412.82 kg 14,775.00 6,099,454.90
c. Bekisting Pondasi 4.48 m2 162,030.00 725,894.40
3 PEK. SLOOF BETON 20/40 (S-1)
a. Cor Beton Site Mix K.175 6.56 m3 950,230.00 6,233,508.80
b. Pabrikasi besi tulangan U-24 734.31 kg 14,775.00 10,849,430.25
c. Bekisting Sloof 24.60 m2 170,005.00 4,182,123.00
4 PEK. SLOOF BETON 15/20 (S-3) PROTEKSI KOLOM
a. Cor Beton Site Mix K.175 2.18 m3 950,230.00 2,066,750.25
b. Pabrikasi besi tulangan U-24 383.24 kg 14,775.00 5,662,297.13
c. Bekisting Sloof 14.50 m2 170,005.00 2,465,072.50
Hal 1 dari
HARGA TOTAL
No. URAIAN PEKERJAAN VOLUME SATUAN JUMLAH HARGA
( Rp ) ( Rp )
1 2 3 4 5
a. Cor Beton Site Mix K.175 7.20 m3 950,230.00 6,841,656.00
b. Pabrikasi besi tulangan U-24 1,700.06 kg 14,775.00 25,118,445.60
c. Bekisting Ringbalk 7.20 m2 237,490.00 1,709,928.00
Hal 2 dari
HARGA TOTAL
No. URAIAN PEKERJAAN VOLUME SATUAN JUMLAH HARGA
( Rp ) ( Rp )
1 2 3 4 5
2 Pek. Balok Anak (B-2) Uk. 20/30, Beton K-175
a. Cor Beton Site Mix K.175 4.50 m3 950,230.00 4,276,035.00
b. Pabrikasi besi tulangan U-24 983.80 kg 14,775.00 14,535,645.00
c. Bekisting balok 7.50 m2 237,490.00 1,781,175.00
3 Pek. Balok Beton Uk. 15/30, Beton K-175
a. Cor Beton Site Mix K.175 4.96 m3 950,230.00 4,713,140.80
b. Pabrikasi besi tulangan U-24 144.59 kg 14,775.00 2,136,243.38
c. Bekisting balok 3.09 m2 237,490.00 734,734.69
7 Pek. Lislang Beton Uk. 10/50, Beton K-175
a. Cor Beton Site Mix K.175 1.25 m3 950,230.00 1,187,787.50
b. Pabrikasi besi tulangan U-24 164.33 kg 14,775.00 2,428,025.00
c. Bekisting balok 6.88 m2 237,490.00 1,632,743.75
Jumlah Sub Total - III 245,933,076.64
IV PEKERJAAN DINDING
1 Pasang Dinding Bata (1Pc : 5Psr) 285.42 m2 113,365.00 32,356,638.30
2 Plesteran + Acian (1Pc : 4Psr) Beton dan Transram 42.81 m2 87,855.00 3,761,336.12
3 Plesteran + Acian (1Pc : 5Psr) 528.03 m2 86,335.00 45,587,211.05
Jumlah Sub Total - IV 81,705,185.46
V PEKERJAAN KUSEN PINTU & JENDELA + KACA
1 Kusen Kayu Bahan 6/15, Kayu Lokal Kls. II 1.99 m3 6,383,635.00 12,734,394.28
2 Besi Angker Ø 10 mm Panjang 15 cm 86.00 bh 1,650.00 141,900.00
3 Neut Beton 10.00 bh 2,500.00 25,000.00
4 Pasang Papan Jalusi Kayu 2/14, Kls. II 23.46 m2 287,365.00 6,742,732.36
5 Pasang Daun Pintu Panel Papan, Kayu Lokal Kls. II 11.09 m2 563,025.00 6,242,821.20
6 Pasang Daun Pintu Double Triplek 4 mm Rangka Kayu 1.72 m2 418,690.00 720,984.18
7 Pasang Daun Jendela (Tanpa kaca) ,Rangka Kayu Kls. II 3.06 bh 483,365.00 1,479,096.90
8 Pasang Kunci Pintu 2 Slaag set, "ROYAL" 5.00 bh 237,210.00 1,186,050.00
9 Pasang Engsel Pintu (3 Buah/ 1 daun Pintu) 9.00 bh 36,410.00 327,690.00
10 Pasang Engsel Jendela 12.00 bh 28,290.00 339,480.00
11 Pasang Slot Pintu Tanam atas bawah (Espagnolet) 2.00 bh 64,995.00 129,990.00
12 Pasang Pasang Kait angin Jendela 12.00 bh 33,585.00 403,020.00
13 Pasang Tarikan Jendela Biasa 12.00 bh 19,820.00 237,840.00
14 Pasang Pasang Grendel/Slot Jendela 12.00 bh 21,935.00 263,220.00
15 Pas. Kaca Polos T. 3 mm + List Kaca 11.08 m2 116,050.00 1,285,648.32
Jumlah Sub Total - V 32,259,867.24
VI PEKERJAAN ATAP
1 Pek. Plat lantai Beton (Dak) T. 12 cm
a. Cor Beton Site Mix K.225 21.60 m3 1,011,760.00 21,854,016.00
b. Pabrikasi besi tulangan U-24 2,190.00 kg 14,775.00 32,357,250.00
c. Pek. Bekisting Plat Lantai 150.00 m2 169,555.00 25,433,250.00
2 Pek. Plat lantai Beton (Dak) T. 10 cm Selasar
a. Cor Beton Site Mix K.225 4.50 m3 1,011,760.00 4,552,920.00
b. Pabrikasi besi tulangan U-24 547.50 kg 14,775.00 8,089,312.50
c. Pek. Bekisting Plat Lantai 37.50 m2 169,555.00 6,358,312.50
Jumlah Sub Total - VI 98,645,061.00
Hal 3 dari
HARGA TOTAL
No. URAIAN PEKERJAAN VOLUME SATUAN JUMLAH HARGA
( Rp ) ( Rp )
1 2 3 4 5
1 Urugan Pasir Bawah Pasangan Lantai t = 5 cm 12.50 m3 156,800.00 1,960,000.00
2 Lantai Keramik 30x30 Warna [Link] 250.00 m2 122,345.00 30,586,250.00
Jumlah Sub Total - VIII 32,546,250.00
Hal 4 dari
HARGA TOTAL
No. URAIAN PEKERJAAN VOLUME SATUAN JUMLAH HARGA
( Rp ) ( Rp )
1 2 3 4 5
IX PEKERJAAN PENGECATAN DAN LABURAN
1 Pengecatan Dinding (2x) 570.84 m2 16,855.00 9,621,508.20
2 Pengecatan Plafond (2x) 250.00 m2 14,090.00 3,522,500.00
3 Pengecatan Kusen, Daun Pintu & Jendela 62.34 m2 43,955.00 2,740,224.15
4 Pengecatan List Profil Kayu 4.50 m2 43,955.00 197,797.50
5 Pengecatan Listplank Kayu (3x) 9.58 m2 43,955.00 421,242.98
Jumlah Sub Total - IX 16,503,272.83
Hal 5 dari
HARGA TOTAL
No. URAIAN PEKERJAAN VOLUME SATUAN JUMLAH HARGA
( Rp ) ( Rp )
1 2 3 4 5
14 Programming 1.00 lot 5,000,000 5,000,000.00
15 Kabel NYAF 0.75 100.00 meter 2,500 250,000.00
16 Kabel NYYHY 2x0.75 100.00 meter 5,000 500,000.00
17 Kabel LIYCY 2x0.75 100.00 meter 10,000 1,000,000.00
18 Packing 1.00 lot 995,000 995,000.00
Jumlah Sub Total - XI b. 34,610,000.00
c. Weather station
1 Wireless vintage 2 Pro 2TM 1.00 unit 20,824,512 20,824,512.00
Jumlah Sub Total - XI c. 20,824,512.00
XII PEKERJAAN ADMINISTRASI
1 MEBELAIR/PERABOT 1.00 LS 20,000,000.00
2 TIM PENGELOLA TEKNIS/FASILITATOR 1.00 LS 37,470,000.00
3 BIAYA PENGELOLAAN 1.00 LS 7,494,000.00
Jumlah Sub Total - XI d. 64,964,000.00
JUMLAH [Link] 814,364,139.46
JUMLAH DIBULATKAN 814,364,000.00
Rd. Bambang Heryanto, ST. Imam Dz Salim Ir. Din Wachdini Saleh
Hal 6 dari
KURVA 'S'
BULAN KE
NO JENIS PEKERJAAN HARGA BOBOT KESIMPULAN
1 2 3 4 5
1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 5
I. PEKERJAAN PERSIAPAN 4,919,380.00 0.60 0.60 100
II PEKERJAAN GALIAN TANAH 9,005,654.30 1.11 0.55 0.55
III PEKERJAAN STRUKTUR BETON 245,933,076.64 30.20 7.55 7.55 7.55 7.55
IV PEKERJAAN DINDING 81,705,185.46 10.03 2.51 2.51 2.51 2.51
V PEKERJAAN KUSEN PINTU & JENDELA + KACA 32,259,867.24 3.96 1.32 1.32 1.32
VI PEKERJAAN ATAP 98,645,061.00 12.11 2.42 2.42 2.42 2.42 2.42
VII PEKERJAAN PLAFOND 32,488,250.00 3.99 1.33 1.33 1.33
VIII PEKERJAAN LANTAI 32,546,250.00 4.00 1.33 1.33 1.33 50
IX PEKERJAAN PENGECATAN DAN LABURAN 16,503,272.83 2.03 1.01 1.01
X PEKERJAAN INSTALASI LISTRIK & ARMATUR 6,689,630.00 0.82 0.21 0.21 0.21 0.21
XI PEKERJAAN GREEN HOUSE 69,070,000.00 8.48 1.70 1.70 1.70 1.70 1.70
XII PEKERJAAN PERALATAN GREEN HOUSE 119,634,512.00 14.69 2.94 2.94 2.94 2.94 2.94
MEBELAIR/PERABOT 20,000,000.00 2.46 0.82 0.82 0.82
TIM PENGELOLA TEKNIS/FASILITATOR 37,470,000.00 4.60 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0
BIAYA PENGELOLAAN 7,494,000.00 0.92 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05
JUMLAH 814,364,139.46 100.00 0.83 8.33 8.33 7.78 7.78 2.65 2.65 3.97 3.97 5.30 4.27 4.27 4.28 4.28 6.20 5.88 6.70 5.68 5.68 0.23
JUMLAH KOMULATIF 0.8 9.2 17.5 25.3 33.1 35.7 38.4 42.3 46.3 51.6 55.9 60.2 64.4 68.7 74.9 80.8 87.5 93.2 98.8 99
REALISASI
Rd. Bambang Heryanto, ST. Imam Dz Salim Ir. Din Wachdini Saleh
ANALISA HARGA SATUAN PEKERJA
PELAKSANAAN PEMBANGUNAN 2 RUANG KELAS BAR
MELALUI DANA HIBAH APBD PROVINSI JAWA BARAT TAHUN ANG
LOKASI PEKERJAAN : KABUPATEN SUMEDANG - PROVINSI JAW
HARGA
NO. URAIAN UMUM KOEF.
(Rp)
a b c d
Hal. 8 dari
Kepala Tukang Kayu 0.0100 Oh 130,000.00
Mandor 0.0050 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 9 dari
3 1 m3 GALIAN TANAH BIASA KEDALAMAN MAXS 3 meter
Pekerja 1.0500 ls 100,000.00
Mandor 0.0670 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 10 dari
Sirtu ( Membeli Sirtu ) 1.2000 m3 121,000.00
Alat Bantu ( Pek. Pemadatan Tanah 1 m3 ) 1.0000 ls 2,500.00
Tenaga Kerja :
Pekerja 0.2500 Oh 100,000.00
Tukang Batu 0.0250 Oh 125,000.00
Mandor 0.0125 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 11 dari
12 1 m3 PEK. URUGAN SIRTU
Bahan :
Sirtu 1.2000 m3 121,000.00
Tenaga Kerja :
Pekerja 0.2500 Oh 100,000.00
Mandor 0.0250 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 12 dari
Dibulatkan
Hal. 13 dari
5 1 m2 PASANGAN BATU TEMPEL + SIARAN
Bahan :
Batu Tempel Hitam 1.1000 m2 171,105.00
Semen Portland ( PC TYPE I ) 6.0000 kg 1,430.00
Pasir Pasang 0.0310 m3 165,000.00
Tenaga Kerja :
Pekerja 0.1875 Oh 100,000.00
Tukang batu 0.2250 Oh 125,000.00
Mandor 0.0338 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 14 dari
Tenaga Kerja :
Pekerja 2.4000 Oh 100,000.00
Tukang Batu 0.8000 Oh 125,000.00
Kepala Tukang 0.0800 Oh 130,000.00
Mandor 0.1190 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 15 dari
IV. PENETAPAN INDEK HARGA SATUAN PEKERJAAN BETON
1 1 m2 LANTAI KERJA ( 1 PC ; 3 PSR ; 5 KR) TEBAL 5cm
Bahan :
Semen Portland ( PC TYPE I ) 13.8000 Kg 1,430.00
Pasir Beton 0.0296 m3 192,500.00
Split/Kerikil Uk. 2/3 0.0375 m3 220,000.00
Air 10.7500 Ltr -
Tenaga Kerja :
Pekerja 0.0825 Oh 100,000.00
Tukang Batu 0.0138 Oh 125,000.00
Kepala Tukang 0.0014 Oh 130,000.00
Mandor 0.0042 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
2 1 m3 COR BETON SITE MIK K-125/ f1c = 7,4 MPa, Slumptest (12 ± 2) cm
Bahan :
Semen Portland ( PC TYPE I ) 276.0000 Kg 1,430.00
Pasir Beton 0.5914 m3 192,500.00
Split/Kerikil Uk. 2/3 0.7496 m3 220,000.00
Air 215.0000 Ltr -
Tenaga Kerja :
Pekerja 1.6500 Oh 100,000.00
Tukang Batu 0.2750 Oh 125,000.00
Kepala Tukang 0.0280 Oh 130,000.00
Mandor 0.0830 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
3 1 m3 COR BETON SITE MIK K-175 / f1c = 16,9 MPa, Slumptest (12 ± 2) cm
Bahan :
Semen Portland ( PC TYPE I ) 326.0000 Kg 1,430.00
Pasir Beton 0.5429 m3 192,500.00
Split/Kerikil Uk. 2/3 0.7496 m3 220,000.00
Air 215.0000 Ltr -
Tenaga Kerja :
Pekerja 1.6500 Oh 100,000.00
Tukang Batu 0.2750 Oh 125,000.00
Kepala Tukang 0.0280 Oh 130,000.00
Mandor 0.0830 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
4 1 m3 COR BETON SITE MIK K-225/ f1c = 19,3 MPa, Slumptest (12 ± 2) cm
Bahan :
Semen Portland ( PC TYPE I ) 371.0000 Kg 1,430.00
Pasir Beton 0.4986 m3 192,500.00
Hal. 16 dari
Split/Kerikil Uk. 2/3 0.7756 m3 220,000.00
Air 215.0000 Ltr -
Tenaga Kerja :
Pekerja 1.6500 Oh 100,000.00
Tukang Batu 0.2750 Oh 125,000.00
Kepala Tukang 0.0280 Oh 130,000.00
Mandor 0.0830 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
CATATAN : Bobot isi pasir = 1.400 kg/m³, Bobot isi kerikil = 1.350 Kg/m³, Bukling factor pasir = 2
Hal. 17 dari
5 1 m3 PASANGAN PONDASI TELAPAK / PLAT BETON K.175 (150 Kg besi + Bekisti
Bahan :
Kayu Klas III 0.2000 m3 2,695,000.00
Minyak Bekisting 0.4000 Ltr 1,100.00
Paku 5 - 12 cm 1.5000 kg 22,000.00
Besi Beton polos 157.5000 kg 12,100.00
Kawat Beton 3.0000 kg 21,450.00
Semen Portland ( PC TYPE I ) 336.0000 kg 1,430.00
Pasir Beton 0.5400 m3 192,500.00
Split 2/3 0.8100 m3 220,000.00
Tenaga Kerja :
Pekerja 3.9000 Oh 100,000.00
Tukang 2.4400 Oh 125,000.00
Kepala Tukang 0.2620 Oh 130,000.00
Mandor 0.2650 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
7 1 m2 PEK. WIREMESH M8
Bahan :
Wiremesh M8 1.0100 m² 112,200.00
Kawat las 0.1000 kg 26,070.00
Tenaga Kerja :
Pekerja terampil 0.1000 Oh 100,000.00
Tukang besi profil 0.0750 Oh 130,000.00
Kepala Tukang 0.0100 Oh 125,000.00
Mandor 0.0100 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 18 dari
Minyak bekisting 0.2000 ltr 1,100.00
Tenaga Kerja :
Pekerja 0.1200 Oh 100,000.00
Tukang kayu 0.1500 Oh 125,000.00
Kepala tukang kayu 0.0500 Oh 130,000.00
Mandor 0.0100 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 19 dari
9 1 m2 PASANG BEKISTING UNTUK PONDASI
Bahan :
Kayu Papan Kls. IV / Albasia (2xpakai) 0.0400 m3 1,595,000.00
Paku 0.3000 kg 22,000.00
Minyak bekisting 0.1000 ltr 1,100.00
Tenaga Kerja :
Pekerja 0.5200 Oh 100,000.00
Tukang kayu 0.2600 Oh 125,000.00
Kepala tukang kayu 0.0260 Oh 130,000.00
Mandor 0.0260 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 20 dari
Pekerja 0.6600 Oh 100,000.00
Tukang kayu 0.3300 Oh 125,000.00
Kepala tukang kayu 0.0330 Oh 130,000.00
Mandor 0.0330 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 21 dari
13 1 m2 PASANG BEKISTING UNTUK LANTAI
Bahan :
Kayu Papan Kls. IV / Albasia (2xpakai) 0.0400 m3 1,595,000.00
Kayu Kaso 5/7 Lokal [Link] 0.0180 m3 2,695,000.00
Dolken Kayu Ø 8 - 10 P. 4m 6.0000 btg 35,255.00
Paku 0.4000 kg 22,000.00
Minyak bekisting 0.2000 ltr 1,100.00
Tenaga Kerja :
Pekerja 0.6600 Oh 100,000.00
Tukang kayu 0.3300 Oh 125,000.00
Kepala tukang kayu 0.0330 Oh 130,000.00
Mandor 0.0330 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 22 dari
Multiplek 9 mm ( 2 x pakai ) 0.3470 lbr 141,047.50
Kaso 5/7 [Link] (2 x pakai) 0.0170 m3 2,695,000.00
Paku 0.5000 kg 22,000.00
Minyak bekisting 0.2000 ltr 1,100.00
Tenaga Kerja :
Pekerja 0.1200 Oh 100,000.00
Tukang kayu 0.1500 Oh 125,000.00
Kepala tukang kayu 0.0500 Oh 130,000.00
Mandor 0.0100 Oh 140,000.00
Upah Bongkar Cetakan 1.0000 ls 1,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 23 dari
17 1 m2 BEKISTING DENGAN MULTIPLEK 12 MM
Bahan :
Multiplek 12 mm (2 x pakai) 0.3470 lbr 198,000.00
Kaso 5/7 [Link] (2 x pakai) 0.0170 m3 2,695,000.00
Paku 0.5000 kg 22,000.00
Minyak bekisting 0.2000 ltr 1,100.00
Tenaga Kerja :
Pekerja 0.1200 Oh 100,000.00
Tukang kayu 0.1500 Oh 125,000.00
Kepala tukang kayu 0.0500 Oh 130,000.00
Mandor 0.0100 Oh 140,000.00
Upah Bongkar Cetakan 1.0000 ls 1,250.00
Jumlah Harga Satuan
Dibulatkan
Hal. 24 dari
20 1 m2 PASANGAN STOOT WERK
Bahan :
Kayu stoot ( dinding 2x pakai ) 50% 9.0000 btg 35,255.00
Kayu Papan albasia ( 2X pakai ) 0.0160 m3 1,595,000.00
Paku 5 - 7 cm 0.5000 kg 22,000.00
Tenaga Kerja :
Pekerja 0.3500 Oh 100,000.00
Tuakng kayu 1.0000 Oh 125,000.00
Kepala tukang kayu 0.1020 Oh 130,000.00
Mandor 0.0180 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 25 dari
V. PENETAPAN INDEK HARGA SATUAN PEKERJAAN DINDING dan PENGISI
1 1 m2 PASANGAN DINDING 1/2 BATA ( 1PC ; 6 Psr)
Bahan :
Bata Merah Bakar 70.0000 bh 660.00
Semen Portland ( PC TYPE I ) 8.3200 Kg 1,430.00
Pasir Pasang 0.0490 m3 165,000.00
Tenaga Kerja :
Pekerja 0.3000 Oh 100,000.00
Tukang batu 0.1000 Oh 125,000.00
Kepala tukang batu 0.0100 Oh 130,000.00
Mandor 0.0150 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 26 dari
Tukang batu 0.1000 Oh 125,000.00
Kepala tukang batu 0.0100 Oh 130,000.00
Mandor 0.0150 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 27 dari
Bata Merah Bakar 70.0000 bh 660.00
Semen Portland ( PC TYPE I ) 14.0000 Kg 1,430.00
Pasir Pasang 0.0320 m3 165,000.00
Tenaga Kerja :
Pekerja 0.3000 Oh 100,000.00
Tukang batu 0.1500 Oh 125,000.00
Kepala tukang batu 0.0150 Oh 130,000.00
Mandor 0.0150 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 28 dari
11 1 Bh PASANGAN GLASSBLOCK DN (Uk. 11,5 x 18,5 x 18,5 cm) 1PC ; 5 Psr
Bahan :
Glassblock DN 1.0000 bh 24,750.00
Semen Portland ( PC TYPE I ) 0.4400 Kg 1,430.00
Pasir Pasang 0.0014 m3 165,000.00
Tenaga Kerja :
Pekerja 0.0100 Oh 100,000.00
Tukang batu 0.0040 Oh 125,000.00
Kepala tukang batu 0.0004 Oh 130,000.00
Mandor 0.0006 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 29 dari
Mandor 0.0220 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 30 dari
5 1 m2 PLESTERAN DINDING T. 20 mm ( 1 PC ; 6 PSR )
Bahan :
Semen Portland ( PC TYPE I ) 5.8880 Kg 1,430.00
Pasir Pasang 0.0360 m3 165,000.00
Tenaga Kerja :
Pekerja 0.4000 Oh 100,000.00
Tukang batu 0.2000 Oh 125,000.00
Kepala tukang batu 0.0200 Oh 130,000.00
Mandor 0.0220 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 31 dari
9 1 m2 PLESTERAN DINDING T. 15 mm ( 1 PC ; 4 PSR )
Bahan :
Semen Portland ( PC TYPE I ) 6.2400 Kg 1,430.00
Pasir Pasang 0.0240 m3 165,000.00
Tenaga Kerja :
Pekerja 0.3000 Oh 100,000.00
Tukang batu 0.1500 Oh 125,000.00
Kepala tukang batu 0.0150 Oh 130,000.00
Mandor 0.0150 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 32 dari
10 1 m2 PLESTERAN DINDING T. 15 mm ( 1 PC ; 5 PSR )
Bahan :
Semen Portland ( PC TYPE I ) 5.1840 Kg 1,430.00
Pasir Pasang 0.0260 m3 165,000.00
Tenaga Kerja :
Pekerja 0.3000 Oh 100,000.00
Tukang batu 0.1500 Oh 125,000.00
Kepala tukang batu 0.0150 Oh 130,000.00
Mandor 0.0150 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
12 1 m2 PLESTERAN T. 15 MM ( 1 PC ; 7 PSR )
Bahan :
Semen Portland ( PC TYPE I ) 3.9360 Kg 1,430.00
Pasir Pasang 0.0280 m3 165,000.00
Tenaga Kerja :
Pekerja 0.3000 Oh 100,000.00
Tukang batu 0.1500 Oh 125,000.00
Kepala tukang batu 0.0150 Oh 130,000.00
Mandor 0.0150 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 33 dari
VII. PENETAPAN INDEK HARGA SATUAN PEKERJAAN PENUTUP LANTAI dan PE
1 1 m2 PASANGAN KERAMIK LANTAI 40x40, PUTIH/POLOS
Bahan :
Keramik lantai 40x40 1.0100 m2 46,750.00
Pasir Pasang 0.0420 m3 165,000.00
Semen Portland ( PC TYPE I ) 11.3800 kg 1,430.00
Semen Warna untuk Grouting 1.5000 kg 4,950.00
Alat ( potong keramik ) 1.0000 ls 500.00
Tenaga Kerja :
Pekerja 0.2500 Oh 100,000.00
Tukang batu 0.1250 Oh 125,000.00
Kepala tukang batu 0.0125 Oh 130,000.00
Mandor 0.0125 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 34 dari
2 1 m2 PASANGAN KERAMIK LANTAI 40x40, WARNA/CORAK
Bahan :
Keramik lantai 40x40 Warna/Corak 1.0100 m2 52,800.00
Pasir Pasang 0.0420 m3 165,000.00
Semen Portland ( PC TYPE I ) 11.3800 kg 1,430.00
Semen Warna untuk Grouting 1.5000 kg 4,950.00
Alat ( potong keramik ) 1.0000 ls 500.00
Tenaga Kerja :
Pekerja 0.2500 Oh 100,000.00
Tukang batu 0.1250 Oh 125,000.00
Kepala tukang batu 0.0125 Oh 130,000.00
Mandor 0.0125 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 35 dari
Keramik 20x20 Warna / Corak 1.0100 m2 46,750.00
Pasir Pasang 0.0420 m3 165,000.00
Semen Portland ( PC TYPE I ) 11.3800 kg 1,430.00
Semen Warna untuk Grouting 1.5000 kg 4,950.00
Alat ( potong keramik ) 1.0000 ls 500.00
Tenaga Kerja :
Pekerja 0.2500 Oh 100,000.00
Tukang batu 0.1250 Oh 125,000.00
Kepala tukang batu 0.0125 Oh 130,000.00
Mandor 0.0125 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 36 dari
6 1 m2 PASANGAN KERAMIK DINDING 20x25 WARNA/CORAK KW.I DN
Bahan :
Keramik 20/25 KW.I DN Warna / Corak 1.0100 m2 50,050.00
Pasir Pasang 0.0180 m3 165,000.00
Semen Portland ( PC TYPE I ) 9.3000 kg 1,430.00
Semen Warna untuk Grouting 1.5000 kg 4,950.00
Alat ( potong keramik ) 1.0000 ls 500.00
Tenaga Kerja :
Pekerja 0.6000 Oh 100,000.00
Tukang batu 0.1250 Oh 125,000.00
Kepala tukang batu 0.0125 Oh 130,000.00
Mandor 0.0300 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 37 dari
Semen portland 0.7966 Kg 1,430.00
Pasir pasang 0.0029 m3 1,430.00
Semen warna 0.1050 Kg 4,950.00
Tenaga Kerja :
Pekerja 0.0434 Oh 100,000.00
Tukang batu 0.0245 Oh 125,000.00
Kepala tukang batu 0.0025 Oh 130,000.00
Mandor 0.0021 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 38 dari
VIII. PENETAPAN INDEK HARGA SATUAN PEKERJAAN PENGECATAN dan LABUR
1 1 m2 PENGECATAN DINDING BARU ( 1 PLAMIR, 1 CAT DASAR dan 2 CAT PENUTU
Bahan :
Plamir Tembok 0.1000 kg 11,687.50
Cat Dasar 0.1000 kg 25,520.00
Cat Penutup 0.2600 kg 22,550.00
Roll cat 0.0100 bh 21,175.00
Seiger werk 1.0000 ls 500.00
Amplas 0.5000 lbr 1,760.00
Tenaga Kerja :
Pekerja 0.0200 Oh. 100,000.00
Tukang cat 0.0630 Oh. 125,000.00
Kepala tukang cat 0.0140 Oh. 130,000.00
Mandor 0.0025 Oh. 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 39 dari
4 1 m2 PENGECATAN BIDANG PLAFOND BARU 3 x PELAKSANAAN
Bahan :
Plamir tembok 0.1600 kg 11,687.50
Cat Dasar 0.1000 kg 25,520.00
Cat Penutup 0.2600 kg 22,550.00
Roll cat 0.0100 bh 21,175.00
Seiger werk 1.0000 ls 250.00
Amplas 0.0000 lbr 1,760.00
Tenaga Kerja :
Pekerja 0.0200 Oh. 100,000.00
Tukang cat 0.0420 Oh. 125,000.00
Kepala tukang cat 0.0042 Oh. 130,000.00
Mandor 0.0025 Oh. 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 40 dari
5 1 m2 PENGECATAN BIDANG PLAFOND BARU 2 x PELAKSANAAN
Bahan :
Plamir tembok 0.0000 kg 11,687.50
Cat Dasar 0.1000 kg 25,520.00
Cat Penutup 0.1333 kg 22,550.00
Roll cat 0.0067 bh 21,175.00
Seiger werk 1.0000 ls 250.00
Amplas 0.0000 lbr 1,760.00
Tenaga Kerja :
Pekerja 0.0200 Oh. 100,000.00
Tukang cat 0.0420 Oh. 125,000.00
Kepala tukang cat 0.0042 Oh. 130,000.00
Mandor 0.0025 Oh. 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 41 dari
Dibulatkan
Hal. 42 dari
9 1 m2 PELABURAN KAYU BARU DENGAN MELAMIC
Bahan :
Wood Filler 0.2800 Kg 34,347.50
Wood Stain 0.1333 Kg 60,115.00
Melamin Sending Siller MSS 123 0.2200 Kg 45,375.00
ML 131 Clear Danagloss 0.2200 Kg 42,350.00
Tiner 1.3000 Ltr 23,320.00
Ampelas 4.0000 Lbr 1,760.00
Kwas 3" 0.5000 Bh 7,067.50
Alat Bantu dll 1.0000 Ls 5,000.00
Tenaga Kerja :
Pekerja 0.4200 Oh 100,000.00
Tukang cat/Politur 0.3600 Oh 125,000.00
Kepala tukang cat 0.0360 Oh 130,000.00
Mandor 0.0210 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 43 dari
Ampelas kayu 0.1000 lbr 1,760.00
Tenaga Kerja :
Pekerja 0.2500 Oh 100,000.00
Tukang cat/politur 0.2850 Oh 125,000.00
Kepala tukang cat/politur 0.0400 Oh 130,000.00
Mandor 0.0200 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 44 dari
IX. PENETAPAN INDEK HARGA SATUAN PEKERJAAN STRUKTUR ATAP
1 1 m3 KONSTRUKSI KUDA-KUDA KONVENSIONAL, KAYU KELAS II (BARU)
Bahan :
Balok kayu Kls II 1.1000 m3 2,640,000.00
Paku 08 - 12 cm 5.8000 kg 19,250.00
Besi strip 15.0000 kg 12,265.00
Tenaga Kerja :
Pekerja 4.0000 Oh. 100,000.00
Tukang kayu 12.0000 Oh. 125,000.00
Kepala tukang kayu 1.2000 Oh. 130,000.00
Mandor 0.2000 Oh. 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 45 dari
Tukang kayu 7.2000 Oh. 125,000.00
Kepala tukang kayu 0.7200 Oh. 130,000.00
Mandor 0.1200 Oh. 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 46 dari
6 1 m3 KUDA-KUDA KAYU OVERSTEK / KONSOL (EXSPOSE) KAYU LOKAL [Link]
Bahan :
Balok kayu Kls II 1.2000 m3 2,640,000.00
Paku 08 - 12 cm 5.8000 kg 19,250.00
Besi strip 15.0000 kg 12,265.00
Tenaga Kerja :
Pekerja 4.0000 Oh. 100,000.00
Tukang kayu 12.0000 Oh. 125,000.00
Kepala tukang kayu 1.2000 Oh. 130,000.00
Mandor 0.2000 Oh. 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 47 dari
Kepala tukang kayu 0.0100 Oh. 130,000.00
Mandor 0.0050 Oh. 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 48 dari
11 1 m1 PEKERJAAN LISPLANK KAYU 3/30 BORNEO
Bahan :
Papan Kayu Borneo 3/30 0.0099 m3 6,160,000.00
Paku 3 - 7 cm 0.0500 m3 22,000.00
Tenaga Kerja :
Pekerja 0.1100 Oh. 100,000.00
Tukang kayu 0.2200 Oh. 125,000.00
Kepala tukang kayu 0.0220 Oh. 130,000.00
Mandor 0.0050 Oh. 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 49 dari
15 1 m1 PEKERJAAN FLASHING SENG BJLS
Bahan :
Seng Plat BJLS 30 0.3500 m1 23,980.00
Paku 0.0150 m3 22,000.00
Tenaga Kerja :
Pekerja 0.0200 Oh 100,000.00
Tukang kayu 0.0400 Oh 125,000.00
Kepala tukang kayu 0.0250 Oh 130,000.00
Mandor 0.0050 Oh. 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 50 dari
16 1 m1 PEKERJAAN TALANG MIRING (SENG BJLS 28)
Bahan :
Seng Plat BJLS 28 0.5000 Lbr 23,980.00
Papan Kayu 3/30 0.0190 m3 2,640,000.00
Paku 0.0150 m3 22,000.00
Meni besi / Flincoote 0.1500 Kg 9,185.00
Tenaga Kerja :
Pekerja 0.0400 Oh 100,000.00
Tukang kayu 0.4000 Oh 125,000.00
Kepala tukang kayu 0.0250 Oh 130,000.00
Mandor 0.0013 Oh. 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 51 dari
Pekerja 0.1500 Oh. 100,000.00
Tukang kayu 0.0750 Oh. 125,000.00
Kepala tukang kayu 0.0080 Oh. 130,000.00
Mandor 0.0080 Oh. 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 52 dari
Kepala tukang kayu 0.0080 Oh. 130,000.00
Mandor 0.0080 Oh. 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 53 dari
9 1 m1 PASANGAN GENTENG BUBUNGAN MURANDO NATURAL
Bahan :
Genteng Bubung Ex. Jatiwangi 4.0000 bh 3,437.50
Pasir Pasang 0.0320 m3 165,000.00
Semen Portland ( PC TYPE I ) 8.0000 kg 563.20
Tenaga Kerja :
Pekerja 0.4000 Oh. 100,000.00
Tukang batu 0.2000 Oh. 125,000.00
Kepala tukang batu 0.0200 Oh. 130,000.00
Mandor 0.0020 Oh. 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 54 dari
Mandor 0.0750 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 55 dari
5 1 m2 PENUTUP RANGKA PLAFOND TRIPLEK 4 MM, Uk. 120x240 cm
Bahan :
Triplek 4 mm Ukuran 120 x 240 cm 0.3750 lbr 59,400.00
Paku triplek 0.0300 kg 24,750.00
Tenaga Kerja :
Pekerja 0.0300 Oh 100,000.00
Tukang kayu 0.1000 Oh 125,000.00
Kepala tukang kayu 0.0150 Oh 130,000.00
Mandor 0.0015 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
7 1 m2 PENUTUP RANGKA PLAFOND (GRC BOARD EX. JAYA BOARD 120 x 240 TEBA
Bahan :
GRC 120x240 0.3640 lbr 59,400.00
Paku Skrup/GRC 0.1100 kg 22,000.00
Tenaga Kerja :
Pekerja 0.0300 Oh 100,000.00
Tukang kayu 0.1000 Oh 125,000.00
Kepala tukang kayu 0.0150 Oh 130,000.00
Mandor 0.0015 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 56 dari
Dibulatkan
Hal. 57 dari
XII. PENETAPAN INDEK HARGA SATUAN PEKERJAAN KUSEN dan JENDELA
1 1 m3 PAKERJAAN KUSEN PINTU / JENDELA BAHAN JATI LOKAL
Bahan :
Balok Kayu Jati Ukuran 6/15 cm 1.2000 M3 ###
Paku 7 s/d 12 cm 2.5000 kg 19,250.00
Lem Kayu 1.0000 kg 15,510.00
Tenaga Kerja :
Pekerja 6.0000 Oh 100,000.00
Tukang kayu 18.0000 Oh 125,000.00
Kepala tukang kayu 2.0000 Oh 130,000.00
Mandor 0.3000 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 58 dari
Tukang khusus allumunium 0.0430 Oh 125,000.00
Kepala Tukang 0.0043 Oh 130,000.00
Mandor 0.0021 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 59 dari
6 1 m2 PAKERJAAN DAUN PINTU PANEL KAYU KAMPER BANJAR
Bahan :
Papan kayu kamper 0.0400 M3 7,975,000.00
Lem Kayu 1.0000 kg 15,510.00
Tenaga Kerja :
Pekerja 1.0000 Oh 100,000.00
Tukang kayu 2.5000 Oh 125,000.00
Kepala tukang kayu 0.2500 Oh 130,000.00
Mandor 0.0500 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 60 dari
Kepala tukang kayu 0.2000 Oh 130,000.00
Mandor 0.0300 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 61 dari
Triplek 4 mm Ukuran 120 x 240 cm 1.0000 lbr 59,400.00
Paku 0.0300 kg 19,250.00
Tenaga Kerja :
Pekerja 0.0800 Oh 100,000.00
Tukang kayu 1.5000 Oh 125,000.00
Kepala tukang kayu 0.0250 Oh 130,000.00
Mandor 0.0400 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 62 dari
16 1 m2 PASANG KACA POLOS T. 5 atau 3 mm (LAMA)
Bahan :
Kaca Polos 3 mm (ASAHI) 1.0000 m2 -
Paku 1 - 3 cm 0.0100 kg 24,750.00
List Kaca 1x2 / 1x3 4.0000 m1 8,250.00
Tenaga Kerja :
Pekerja 0.0150 Oh 100,000.00
Tukang kayu 0.1500 Oh 125,000.00
Kepala tukang kayu 0.0150 Oh 130,000.00
Mandor 0.0008 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
17 1 Bh PASANG KUNCI PINTU TANAM DOUBLE SLAAG Setara SEIS STANDARD UK.
Bahan :
Kunci 2 Slaag Silinder SEIS STANDARD 1.0000 bh 171,710.00
Tenaga Kerja :
Pekerja 0.0100 Oh 100,000.00
Tukang kayu 0.5000 Oh 125,000.00
Kepala tukang kayu 0.0100 Oh 130,000.00
Mandor 0.0050 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
18 1 Bh PASANG KUNCI PINTU TANAM DOUBLE SLAAG Setara SEIS STANDARD UK.
Bahan :
Kunci 2 Slaag Silinder SEIS STANDARD 1.0000 bh 85,855.00
Tenaga Kerja :
Pekerja 0.0100 Oh 100,000.00
Tukang kayu 0.5000 Oh 125,000.00
Kepala tukang kayu 0.0100 Oh 130,000.00
Mandor 0.0050 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
19 1 Bh PASANG KUNCI PINTU TANAM DOUBLE SLAAG Setara UNION TERBANG UK.
Bahan :
Kunci Bulat 2slaag UNION 1.0000 bh 56,430.00
Tenaga Kerja :
Pekerja 0.0100 Oh 100,000.00
Tukang kayu 0.5000 Oh 125,000.00
Kepala tukang kayu 0.0100 Oh 130,000.00
Mandor 0.0050 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 63 dari
Bahan :
Kunci Bulat 2slaag SEIS Standard 1.0000 bh 38,000.00
Tenaga Kerja :
Pekerja 0.0600 Oh 100,000.00
Tukang kayu 0.6000 Oh 125,000.00
Kepala tukang kayu 0.0600 Oh 130,000.00
Mandor 0.0025 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 64 dari
21 1 Pcs PASANG ENGSEL PINTU UNION BESAR
Bahan :
Engsel Pintu Unilon 1.0000 Pcs 14,107.50
Tenaga Kerja :
Pekerja 0.0150 Oh 100,000.00
Tukang kayu 0.1500 Oh 125,000.00
Kepala tukang kayu 0.0150 Oh 130,000.00
Mandor 0.0008 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 65 dari
Tenaga Kerja :
Pekerja 0.0100 Oh 100,000.00
Tukang kayu 0.1000 Oh 125,000.00
Kepala tukang kayu 0.0100 Oh 130,000.00
Mandor 0.0005 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
26 1 Bh SPRING KNIP
Bahan :
Spring Knip 1.0000 bh 7,067.50
Tenaga Kerja :
Pekerja 0.0150 Oh 100,000.00
Tukang kayu 0.1500 Oh 125,000.00
Kepala tukang kayu 0.0150 Oh 130,000.00
Mandor 0.0008 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 66 dari
Tenaga Kerja :
Pekerja 1.0000 Oh 100,000.00
Tukang batu 1.5000 Oh 125,000.00
Kepala tukang batu 1.5000 Oh 130,000.00
Mandor 0.1600 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 67 dari
4 MEMASANG 1 BUAH WASHTAFEL MEJA/GANTUNG Sek. INA
Bahan :
Washtafel Lengkap Ex. INA 1.0000 bh 634,700.00
Perlengkapan 35% dari harga bahan 1.0000 ls 222,145.00
Tenaga Kerja :
Pekerja 1.2000 Oh 100,000.00
Tukang batu 1.4500 Oh 125,000.00
Kepala tukang batu 0.1500 Oh 130,000.00
Mandor 0.0005 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 68 dari
8 MEMASANG 1 BUAH KRAN DINDING LEHER ANGSA (STAINLESS) dia-1/2"
Bahan :
Kran Dinding Leher Angsa stainless 1.0000 bh 56,430.00
Seal tape 1.0000 bh 1,650.00
Tenaga Kerja :
Pekerja 0.0100 Oh 100,000.00
Tukang batu 0.1000 Oh 125,000.00
Kepala tukang batu 0.0100 Oh 130,000.00
Mandor 0.0005 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 69 dari
9 MEMASANG 1 BUAH FIXED JET WASHER Sek. TOTO
Bahan :
Kran air 1.0000 bh 82,500.00
Seal tape 1.0000 bh 1,650.00
Tenaga Kerja :
Pekerja 0.0100 Oh 100,000.00
Tukang batu 0.1000 Oh 125,000.00
Kepala tukang batu 0.0100 Oh 130,000.00
Mandor 0.0005 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 70 dari
Jumlah Harga Satuan
Dibulatkan
Hal. 71 dari
4 MEMASANG 1 m1 PIPA PVC Ø 1 1/2" Tipe AW
Bahan :
Pipa PVC 1.2000 m1 14,960.00
Perlengkapan (35% x Harga Pipa) 35.0000 % 14,960.00
Tenaga Kerja :
Pekerja 0.0360 Oh 100,000.00
Tukang Pipa 0.0600 Oh 125,000.00
Kepala tukang 0.0060 Oh 130,000.00
Mandor 0.0018 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 72 dari
8 MEMASANG 1 m1 PIPA PVC Ø 4" Tipe AW
Bahan :
Pipa PVC 1.2000 m1 52,891.67
Perlengkapan (35% x Harga Pipa) 35.0000 % 52,891.67
Tenaga Kerja :
Pekerja 0.0810 Oh 100,000.00
Tukang Pipa 0.1350 Oh 125,000.00
Kepala tukang plumbing 0.0135 Oh 130,000.00
Mandor 0.0041 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 73 dari
9 MEMASANG 1 m1 PIPA PVC Ø 5" Tipe AW
Bahan :
Pipa PVC 1.2000 m1 105,875.00
Perlengkapan (35% x Harga Pipa) 35.0000 % 105,875.00
Tenaga Kerja :
Pekerja 0.0810 Oh 100,000.00
Tukang Pipa 0.1350 Oh 125,000.00
Kepala tukang plumbing 0.0135 Oh 130,000.00
Mandor 0.0041 Oh 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 74 dari
e. Beton Praktis K-175 0.3750 m3 3,726,975.00
f. Pasir Urug 0.2678 m3 104,500.00
g. Lapisan Injuk Untuk Rembesan 6.7500 kg 47,220.00
h. Batu Pecah / Split Ukuran 0,5 - 2 cm 1.3125 m3 247,500.00
i. Urugan tanah Kembali dipadatkan 2.6250 m3 21,860.00
j. Pasang Pipa Galvanis Ø 3/4" 1.0000 Btg 27,830.00
Jumlah Harga Satuan
Dibulatkan
Hal. 75 dari
3 PEMBUATAN 1 Unit SEPTICTANK DAN REMBESAN UKURAN KECIL (1,0x1,5 Tingg
Bahan / Upah :
a. Galian tanah septictank 3.6000 m3 96,300.00
b. Galian tanah rembesan 1.6950 m3 96,300.00
c. Pasangan bata (1PC ; 4 Psr) 8.7500 m2 115,640.00
d. Plesteran Kedap Air 1 Pc ; 3 Psr 7.5000 m2 75,360.00
e. Beton Praktis K-175 0.1500 m3 3,726,975.00
f. Pasir Urug 0.1071 m3 104,500.00
g. Lapisan Injuk Untuk Rembesan 2.7000 kg 47,220.00
h. Batu Pecah / Split Ukuran 0,5 - 2 cm 0.5250 m3 247,500.00
i. Urugan tanah Kembali dipadatkan 1.0500 m3 21,860.00
j. Pasang Pipa Galvanis Ø 3/4" 1.0000 Btg 27,830.00
Jumlah Harga Satuan
Dibulatkan
Hal. 76 dari
a. Pasangan 1/2 bata (1;5) 0.6000 m2 113,365.00
b. Plesteran dan Acian (1;5) 0.8000 m2 94,625.00
Jumlah Harga Satuan
Dibulatkan
Hal. 77 dari
5 1 m1 PASANGAN PAGAR TEMBOK TINGGI 1,20 Cm (Sdh Termasuk PASANGAN Po
Bahan / Upah :
a. Bata Merah Bakar (Kw. 2) 100.0000 bh 660.00
b. Batu Belah Pondasi 0.2500 m3 176,000.00
c. Beton praktis 1.3300 m3 950,233.52
Jumlah Harga Satuan
Dibulatkan
Hal. 78 dari
Mandor 0.3000 Oh. 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 79 dari
2 PEMASANGAN 1 BUAH TITIK INSTALASI PENERANGAN/LAMPU
Bahan :
Kabel, NYM 3 x 2,5 mm2 8.0000 m1 4,950.00
Pipa Conduit 8.0000 m1 2,200.00
Socket Pipa 1.0000 bh 550.00
Tee Doos 2.0000 bh 1,100.00
Klem Pipa 3.0000 bh 6,050.00
Fhiser 6.0000 bh 165.00
Las Doop 2.0000 bh 1,650.00
Isolasi ban 0.2500 bh 2,750.00
Tenaga Kerja :
Pekerja 0.1667 Oh 100,000.00
Tukang M/E 0.3000 Oh 125,000.00
Mandor 0.3000 Oh. 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 80 dari
6 PEMASANGAN 1 BUAH STOP KONTAK Daya 10A/16A
Bahan :
Stop Kontak Brocco 1.0000 bh 22,000.00
Tenaga Kerja :
Pekerja 0.0333 Oh 100,000.00
Tukang M/E 0.0667 Oh 125,000.00
Mandor 0.0667 Oh. 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 81 dari
7 PEMASANGAN 1 BUAH SAKLAR GANDA/DOUBLE
Bahan :
Saklar Ganda 1.0000 bh 24,750.00
Tenaga Kerja :
Pekerja 0.0250 Oh 100,000.00
Tukang M/E 0.0500 Oh 125,000.00
Mandor 0.0500 Oh. 140,000.00
Jumlah Harga Satuan
Dibulatkan
Hal. 82 dari
UAN PEKERJAAN
2 RUANG KELAS BARU
A BARAT TAHUN ANGGARAN 2014
DANG - PROVINSI JAWA BARAT
HARGA SATUAN JUMLAH
BAHAN / ALAT UPAH (Rp)
e = (c x d) f = (c x d) g = (e + f )
- 100,000.00 100,000.00 12 Oh
- 250,000.00 250,000.00 24 Oh
- 26,000.00 26,000.00 2.4 Oh
- 7,000.00 7,000.00 0.6 Oh
723,030.00 383,000.00 1,106,030.00
723,030.00 383,000.00 1,106,030.00
SK SNI-T-2001
59,400.00 - 59,400.00
83,160.00 - 83,160.00
46,750.00 - 46,750.00
5,500.00 - 5,500.00
- 35,000.00 35,000.00
- 7,500.00 7,500.00
194,810.00 42,500.00 237,310.00
194,810.00 42,500.00 237,310.00
19,140.00 - 19,140.00
31,900.00 - 31,900.00
11,165.00 - 11,165.00
- 10,000.00 10,000.00
- 12,500.00 12,500.00
Hal. 83 dari
- 1,300.00 1,300.00
- 700.00 700.00
62,205.00 24,500.00 86,705.00
62,205.00 24,500.00 86,705.00
N dan URUGAN
SNI-2835 T-2008
- 75,000.00 75,000.00
- 3,500.00 3,500.00
- 78,500.00 78,500.00
- 78,500.00 78,500.00
SNI-2835 T-2008
- 90,000.00 90,000.00
- 6,300.00 6,300.00
- 96,300.00 96,300.00
- 96,300.00 96,300.00
Hal. 84 dari
SNI-2835 T-2008
- 105,000.00 105,000.00
- 9,380.00 9,380.00
- 114,380.00 114,380.00
- 114,380.00 114,380.00
SNI-2835 T-2008
- 5,000.00 5,000.00
- 700.00 700.00
- 5,700.00 5,700.00
- 5,700.00 5,700.00
SNI-2835 T-2008
- 33,000.00 33,000.00
- 1,400.00 1,400.00
- 34,400.00 34,400.00
- 34,400.00 34,400.00
SNI-2835 T-2008
- 50,000.00 50,000.00
- 700.00 700.00
- 50,700.00 50,700.00
- 50,700.00 50,700.00
SNI-2835 T-2008
32,010.00 - 32,010.00
- 15,000.00 15,000.00
- 210.00 210.00
32,010.00 15,210.00 47,220.00
32,010.00 15,210.00 47,220.00
SNI-2835 T-2008
Hal. 85 dari
145,200.00 - 145,200.00
2,500.00 - 2,500.00
- 25,000.00 25,000.00
- 3,125.00 3,125.00
- 1,750.00 1,750.00
147,700.00 29,875.00 177,575.00
147,700.00 29,875.00 177,575.00
SNI-2835 T-2008
125,400.00 - 125,400.00
- 30,000.00 30,000.00
- 1,400.00 1,400.00
125,400.00 31,400.00 156,800.00
125,400.00 31,400.00 156,800.00
Hal. 86 dari
SNI-2835 T-2008
145,200.00 - 145,200.00
- 25,000.00 25,000.00
- 3,500.00 3,500.00
145,200.00 28,500.00 173,700.00
145,200.00 28,500.00 173,700.00
SNI-2836 T-2008
211,200.00 - 211,200.00
45,144.00 - 45,144.00
- 78,000.00 78,000.00
- 48,750.00 48,750.00
- 5,070.00 5,070.00
- 5,460.00 5,460.00
256,344.00 137,280.00 393,624.00
256,340.00 137,280.00 393,620.00
SNI-2836 T-2008
211,200.00 - 211,200.00
194,480.00 - 194,480.00
89,760.00 - 89,760.00
- 150,000.00 150,000.00
- 75,000.00 75,000.00
- 7,800.00 7,800.00
- 10,500.00 10,500.00
495,440.00 243,300.00 738,740.00
495,440.00 243,300.00 738,740.00
SNI-2836 T-2008
211,200.00 - 211,200.00
233,090.00 - 233,090.00
85,800.00 - 85,800.00
- 150,000.00 150,000.00
- 93,750.00 93,750.00
- 9,750.00 9,750.00
- 10,500.00 10,500.00
530,090.00 264,000.00 794,090.00
Hal. 87 dari
530,090.00 264,000.00 794,090.00
SNI-2836 T-2008
211,200.00 - 211,200.00
288,860.00 - 288,860.00
80,025.00 - 80,025.00
- 150,000.00 150,000.00
- 93,750.00 93,750.00
- 9,750.00 9,750.00
- 10,500.00 10,500.00
580,085.00 264,000.00 844,085.00
580,085.00 264,000.00 844,085.00
Hal. 88 dari
[Link] T-02-1991-03
188,215.50 - 188,215.50
8,580.00 - 8,580.00
5,115.00 - 5,115.00
- 18,750.00 18,750.00
- 28,125.00 28,125.00
- 4,732.00 4,732.00
201,910.50 51,607.00 253,517.50
201,910.00 51,605.00 253,515.00
264,000.00 - 264,000.00
89,375.00 - 89,375.00
57,420.00 - 57,420.00
- 125,000.00 125,000.00
- 140,625.00 140,625.00
- 2,197.00 2,197.00
- 4,732.00 4,732.00
410,795.00 272,554.00 683,349.00
410,795.00 272,550.00 683,345.00
84,480.00 - 84,480.00
277,420.00 - 277,420.00
60,060.00 - 60,060.00
102,960.00 - 102,960.00
1,524,600.00 - 1,524,600.00
38,610.00 - 38,610.00
- 340,000.00 340,000.00
- 106,250.00 106,250.00
- 11,050.00 11,050.00
- 23,800.00 23,800.00
2,088,130.00 481,100.00 2,569,230.00
2,088,130.00 481,100.00 2,569,230.00
SNI-2836 T-2008
79,200.00 - 79,200.00
277,420.00 - 277,420.00
60,060.00 - 60,060.00
102,960.00 - 102,960.00
Hal. 89 dari
- 240,000.00 240,000.00
- 100,000.00 100,000.00
- 10,400.00 10,400.00
- 16,660.00 16,660.00
519,640.00 367,060.00 886,700.00
519,640.00 367,060.00 886,700.00
Hal. 90 dari
SNI - 7394 -T-2008
19,734.00 - 19,734.00
5,692.50 - 5,692.50
8,245.93 - 8,245.93
- - -
- 8,250.00 8,250.00
- 1,718.75 1,718.75
- 182.00 182.00
- 581.00 581.00
33,672.43 10,731.75 44,404.18
33,670.00 10,730.00 44,400.00
394,680.00 - 394,680.00
113,850.00 - 113,850.00
164,918.52 - 164,918.52
- - -
- 165,000.00 165,000.00
- 34,375.00 34,375.00
- 3,640.00 3,640.00
- 11,620.00 11,620.00
673,448.52 214,635.00 888,083.52
673,445.00 214,635.00 888,080.00
466,180.00 - 466,180.00
104,500.00 - 104,500.00
164,918.52 - 164,918.52
- - -
- 165,000.00 165,000.00
- 34,375.00 34,375.00
- 3,640.00 3,640.00
- 11,620.00 11,620.00
735,598.52 214,635.00 950,233.52
735,595.00 214,635.00 950,230.00
530,530.00 - 530,530.00
95,975.00 - 95,975.00
Hal. 91 dari
170,622.22 - 170,622.22
- - -
- 165,000.00 165,000.00
- 34,375.00 34,375.00
- 3,640.00 3,640.00
- 11,620.00 11,620.00
797,127.22 214,635.00 1,011,762.22
797,125.00 214,635.00 1,011,760.00
ukling factor pasir = 20 %
Hal. 92 dari
50 Kg besi + Bekisting) SNI - 7394 -T-2008
539,000.00 - 539,000.00
440.00 - 440.00
33,000.00 - 33,000.00
1,905,750.00 - 1,905,750.00
64,350.00 - 64,350.00
480,480.00 - 480,480.00
103,950.00 - 103,950.00
178,200.00 - 178,200.00
- 390,000.00 390,000.00
- 305,000.00 305,000.00
- 34,060.00 34,060.00
- 37,100.00 37,100.00
3,305,170.00 766,160.00 4,071,330.00
3,305,170.00 766,160.00 4,071,330.00
12,705.00 - 12,705.00
321.75 - 321.75
- 700.00 700.00
- 910.00 910.00
- 87.50 87.50
- 56.00 56.00
13,026.75 1,753.50 14,780.25
13,025.00 1,750.00 14,775.00
113,322.00 - 113,322.00
2,607.00 - 2,607.00
- 10,000.00 10,000.00
- 9,750.00 9,750.00
- 1,250.00 1,250.00
- 1,400.00 1,400.00
115,929.00 22,400.00 138,329.00
115,925.00 22,400.00 138,325.00
[Link]-T-2001
38,280.00 - 38,280.00
27,115.00 - 27,115.00
8,800.00 - 8,800.00
Hal. 93 dari
220.00 - 220.00
- 12,000.00 12,000.00
- 18,750.00 18,750.00
- 6,500.00 6,500.00
- 1,400.00 1,400.00
74,415.00 38,650.00 113,065.00
74,415.00 38,650.00 113,065.00
Hal. 94 dari
[Link]-T-2001
63,800.00 - 63,800.00
6,600.00 - 6,600.00
110.00 - 110.00
- 52,000.00 52,000.00
- 32,500.00 32,500.00
- 3,380.00 3,380.00
- 3,640.00 3,640.00
70,510.00 91,520.00 162,030.00
70,510.00 91,520.00 162,030.00
[Link]-T-2001
71,775.00 - 71,775.00
6,600.00 - 6,600.00
110.00 - 110.00
- 52,000.00 52,000.00
- 32,500.00 32,500.00
- 3,380.00 3,380.00
- 3,640.00 3,640.00
78,485.00 91,520.00 170,005.00
78,485.00 91,520.00 170,005.00
[Link]-T-2001
63,800.00 - 63,800.00
45,815.00 - 45,815.00
8,800.00 - 8,800.00
220.00 - 220.00
- 66,000.00 66,000.00
- 41,250.00 41,250.00
- 4,290.00 4,290.00
- 4,620.00 4,620.00
118,635.00 116,160.00 234,795.00
118,635.00 116,160.00 234,795.00
[Link]-T-2001
63,800.00 - 63,800.00
48,510.00 - 48,510.00
8,800.00 - 8,800.00
220.00 - 220.00
Hal. 95 dari
- 66,000.00 66,000.00
- 41,250.00 41,250.00
- 4,290.00 4,290.00
- 4,620.00 4,620.00
121,330.00 116,160.00 237,490.00
121,330.00 116,160.00 237,490.00
Hal. 96 dari
[Link]-T-2001
63,800.00 - 63,800.00
48,510.00 - 48,510.00
211,530.00 - 211,530.00
8,800.00 - 8,800.00
220.00 - 220.00
- 66,000.00 66,000.00
- 41,250.00 41,250.00
- 4,290.00 4,290.00
- 4,620.00 4,620.00
332,860.00 116,160.00 449,020.00
332,860.00 116,160.00 449,020.00
[Link]-T-2001
47,850.00 - 47,850.00
53,900.00 - 53,900.00
105,765.00 - 105,765.00
8,800.00 - 8,800.00
220.00 - 220.00
- 66,000.00 66,000.00
- 41,250.00 41,250.00
- 4,290.00 4,290.00
- 4,620.00 4,620.00
216,535.00 116,160.00 332,695.00
216,535.00 116,160.00 332,695.00
[Link]-T-2001
47,850.00 - 47,850.00
40,425.00 - 40,425.00
70,510.00 - 70,510.00
8,800.00 - 8,800.00
165.00 - 165.00
- 66,000.00 66,000.00
- 41,250.00 41,250.00
- 4,290.00 4,290.00
- 4,620.00 4,620.00
167,750.00 116,160.00 283,910.00
167,750.00 116,160.00 283,910.00
[Link]-T-2001
Hal. 97 dari
48,943.48 - 48,943.48
45,815.00 - 45,815.00
11,000.00 - 11,000.00
220.00 - 220.00
- 12,000.00 12,000.00
- 18,750.00 18,750.00
- 6,500.00 6,500.00
- 1,400.00 1,400.00
- 1,000.00 1,000.00
105,978.48 39,650.00 145,628.48
105,975.00 39,650.00 145,625.00
Hal. 98 dari
[Link]-T-2001
68,706.00 - 68,706.00
45,815.00 - 45,815.00
11,000.00 - 11,000.00
220.00 - 220.00
- 12,000.00 12,000.00
- 18,750.00 18,750.00
- 6,500.00 6,500.00
- 1,400.00 1,400.00
- 1,250.00 1,250.00
125,741.00 39,900.00 165,641.00
125,740.00 39,900.00 165,640.00
[Link]-T-2001
146,652.00 - 146,652.00
2,607.00 - 2,607.00
- 10,000.00 10,000.00
- 5,000.00 5,000.00
- 3,900.00 3,900.00
- 1,400.00 1,400.00
149,259.00 20,300.00 169,559.00
149,255.00 20,300.00 169,555.00
[Link]-T-2001
486,200.00 - 486,200.00
96,250.00 - 96,250.00
198,000.00 - 198,000.00
1,597,200.00 - 1,597,200.00
64,350.00 - 64,350.00
287,100.00 - 287,100.00
161,700.00 - 161,700.00
46,200.00 - 46,200.00
15,000.00 - 15,000.00
- 290,000.00 290,000.00
- 62,500.00 62,500.00
- 280,800.00 280,800.00
- 78,750.00 78,750.00
- 56,810.00 56,810.00
- 6,118.00 6,118.00
2,952,000.00 774,978.00 3,726,978.00
2,952,000.00 774,975.00 3,726,975.00
Hal. 99 dari
[Link]-T-2001
317,295.00 - 317,295.00
25,520.00 - 25,520.00
11,000.00 - 11,000.00
- 35,000.00 35,000.00
- 125,000.00 125,000.00
- 13,260.00 13,260.00
- 2,520.00 2,520.00
353,815.00 175,780.00 529,595.00
353,815.00 175,780.00 529,595.00
46,200.00 - 46,200.00
11,897.60 - 11,897.60
8,085.00 - 8,085.00
- 30,000.00 30,000.00
- 12,500.00 12,500.00
- 1,300.00 1,300.00
- 2,100.00 2,100.00
66,182.60 45,900.00 112,082.60
66,180.00 45,900.00 112,080.00
46,200.00 - 46,200.00
13,842.40 - 13,842.40
7,425.00 - 7,425.00
- 30,000.00 30,000.00
- 12,500.00 12,500.00
- 1,300.00 1,300.00
- 2,100.00 2,100.00
67,467.40 45,900.00 113,367.40
67,465.00 45,900.00 113,365.00
46,200.00 - 46,200.00
16,445.00 - 16,445.00
7,095.00 - 7,095.00
- 30,000.00 30,000.00
- 12,500.00 12,500.00
- 1,300.00 1,300.00
- 2,100.00 2,100.00
69,740.00 45,900.00 115,640.00
69,740.00 45,900.00 115,640.00
46,200.00 - 46,200.00
20,549.10 - 20,549.10
6,600.00 - 6,600.00
- 30,000.00 30,000.00
92,400.00 - 92,400.00
26,455.00 - 26,455.00
20,130.00 - 20,130.00
- 60,000.00 60,000.00
- 25,000.00 25,000.00
- 2,600.00 2,600.00
- 4,200.00 4,200.00
138,985.00 91,800.00 230,785.00
138,985.00 91,800.00 230,785.00
92,400.00 - 92,400.00
31,746.00 - 31,746.00
16,830.00 - 16,830.00
- 60,000.00 60,000.00
- 25,000.00 25,000.00
- 2,600.00 2,600.00
- 4,200.00 4,200.00
140,976.00 91,800.00 232,776.00
140,975.00 91,800.00 232,775.00
92,400.00 - 92,400.00
37,966.50 - 37,966.50
15,345.00 - 15,345.00
- 60,000.00 60,000.00
- 25,000.00 25,000.00
- 2,600.00 2,600.00
- 4,200.00 4,200.00
145,711.50 91,800.00 237,511.50
145,710.00 91,800.00 237,510.00
- 30,000.00 30,000.00
- 18,750.00 18,750.00
- 1,950.00 1,950.00
- 2,100.00 2,100.00
71,500.00 52,800.00 124,300.00
71,500.00 52,800.00 124,300.00
148,500.00 - 148,500.00
20,020.00 - 20,020.00
5,280.00 - 5,280.00
- 30,000.00 30,000.00
- 12,500.00 12,500.00
- 1,300.00 1,300.00
- 2,100.00 2,100.00
173,800.00 45,900.00 219,700.00
173,800.00 45,900.00 219,700.00
148,500.00 - 148,500.00
15,730.00 - 15,730.00
5,775.00 - 5,775.00
- 30,000.00 30,000.00
- 12,500.00 12,500.00
- 1,300.00 1,300.00
- 2,100.00 2,100.00
170,005.00 45,900.00 215,905.00
170,005.00 45,900.00 215,905.00
24,750.00 - 24,750.00
629.20 - 629.20
231.00 - 231.00
- 1,000.00 1,000.00
- 500.00 500.00
- 52.00 52.00
- 84.00 84.00
25,610.20 1,636.00 27,246.20
25,610.00 1,635.00 27,245.00
19,493.76 - 19,493.76
4,455.00 - 4,455.00
- 40,000.00 40,000.00
- 25,000.00 25,000.00
- 2,600.00 2,600.00
- 3,080.00 3,080.00
23,948.76 70,680.00 94,628.76
23,945.00 70,680.00 94,625.00
[Link] T-03-1991-03
14,826.24 - 14,826.24
5,115.00 - 5,115.00
- 26,000.00 26,000.00
- 25,000.00 25,000.00
- 2,600.00 2,600.00
- 1,820.00 1,820.00
19,941.24 55,420.00 75,361.24
19,940.00 55,420.00 75,360.00
[Link] T-03-1991-03
11,897.60 - 11,897.60
5,280.00 - 5,280.00
- 40,000.00 40,000.00
- 25,000.00 25,000.00
- 2,600.00 2,600.00
[Link] T-03-1991-03
9,884.16 - 9,884.16
5,775.00 - 5,775.00
- 40,000.00 40,000.00
- 25,000.00 25,000.00
- 2,600.00 2,600.00
- 3,080.00 3,080.00
15,659.16 70,680.00 86,339.16
15,655.00 70,680.00 86,335.00
8,419.84 - 8,419.84
5,940.00 - 5,940.00
- 40,000.00 40,000.00
- 25,000.00 25,000.00
- 2,600.00 2,600.00
- 3,080.00 3,080.00
14,359.84 70,680.00 85,039.84
14,355.00 70,680.00 85,035.00
[Link] T-03-1991-03
22,170.72 - 22,170.72
2,640.00 - 2,640.00
- 30,000.00 30,000.00
- 18,750.00 18,750.00
- 1,950.00 1,950.00
- 2,100.00 2,100.00
24,810.72 52,800.00 77,610.72
24,810.00 52,800.00 77,610.00
[Link] T-03-1991-03
14,620.32 - 14,620.32
3,300.00 - 3,300.00
- 30,000.00 30,000.00
- 18,750.00 18,750.00
- 1,950.00 1,950.00
- 2,100.00 2,100.00
17,920.32 52,800.00 70,720.32
17,920.00 52,800.00 70,720.00
[Link] T-03-1991-03
11,119.68 - 11,119.68
3,795.00 - 3,795.00
- 30,000.00 30,000.00
- 18,750.00 18,750.00
- 1,950.00 1,950.00
- 2,100.00 2,100.00
14,914.68 52,800.00 67,714.68
14,910.00 52,800.00 67,710.00
8,923.20 - 8,923.20
3,960.00 - 3,960.00
- 30,000.00 30,000.00
- 18,750.00 18,750.00
- 1,950.00 1,950.00
- 2,100.00 2,100.00
12,883.20 52,800.00 65,683.20
12,880.00 52,800.00 65,680.00
7,413.12 - 7,413.12
4,290.00 - 4,290.00
- 30,000.00 30,000.00
- 18,750.00 18,750.00
- 1,950.00 1,950.00
- 2,100.00 2,100.00
11,703.12 52,800.00 64,503.12
11,700.00 52,800.00 64,500.00
[Link] T-03-1991-03
6,314.88 - 6,314.88
4,455.00 - 4,455.00
- 30,000.00 30,000.00
- 18,750.00 18,750.00
- 1,950.00 1,950.00
- 2,100.00 2,100.00
10,769.88 52,800.00 63,569.88
10,765.00 52,800.00 63,565.00
[Link] T-03-1991-03
5,628.48 - 5,628.48
4,620.00 - 4,620.00
- 30,000.00 30,000.00
- 18,750.00 18,750.00
- 1,950.00 1,950.00
- 2,100.00 2,100.00
10,248.48 52,800.00 63,048.48
10,245.00 52,800.00 63,045.00
[Link] T-03-1991-03
4,647.50 - 4,647.50
- 20,000.00 20,000.00
- 12,500.00 12,500.00
- 1,300.00 1,300.00
- 1,400.00 1,400.00
4,647.50 35,200.00 39,847.50
4,645.00 35,200.00 39,845.00
47,217.50 - 47,217.50
6,930.00 - 6,930.00
16,273.40 - 16,273.40
7,425.00 - 7,425.00
500.00 - 500.00
- 25,000.00 25,000.00
- 15,625.00 15,625.00
- 1,625.00 1,625.00
- 1,750.00 1,750.00
78,345.90 44,000.00 122,345.90
78,345.00 44,000.00 122,345.00
53,328.00 - 53,328.00
6,930.00 - 6,930.00
16,273.40 - 16,273.40
7,425.00 - 7,425.00
500.00 - 500.00
- 25,000.00 25,000.00
- 15,625.00 15,625.00
- 1,625.00 1,625.00
- 1,750.00 1,750.00
84,456.40 44,000.00 128,456.40
84,455.00 44,000.00 128,455.00
[Link] T-03-3976-1995
42,773.50 - 42,773.50
6,930.00 - 6,930.00
16,273.40 - 16,273.40
7,425.00 - 7,425.00
500.00 - 500.00
- 25,000.00 25,000.00
- 15,625.00 15,625.00
- 1,625.00 1,625.00
- 1,750.00 1,750.00
73,901.90 44,000.00 117,901.90
73,900.00 44,000.00 117,900.00
[Link] T-03-3976-1995
47,217.50 - 47,217.50
6,930.00 - 6,930.00
16,273.40 - 16,273.40
7,425.00 - 7,425.00
500.00 - 500.00
- 25,000.00 25,000.00
- 15,625.00 15,625.00
- 1,625.00 1,625.00
- 1,750.00 1,750.00
78,345.90 44,000.00 122,345.90
78,345.00 44,000.00 122,345.00
[Link] T-03-3976-1995
- 25,000.00 25,000.00
- 15,625.00 15,625.00
- 1,625.00 1,625.00
- 1,750.00 1,750.00
78,345.90 44,000.00 122,345.90
78,345.00 44,000.00 122,345.00
50,550.50 - 50,550.50
2,970.00 - 2,970.00
13,299.00 - 13,299.00
7,425.00 - 7,425.00
500.00 - 500.00
- 60,000.00 60,000.00
- 15,625.00 15,625.00
- 1,625.00 1,625.00
- 4,200.00 4,200.00
74,744.50 81,450.00 156,194.50
74,740.00 81,450.00 156,190.00
[Link] T-03-3976-1995
5,133.33 - 5,133.33
1,627.34 - 1,627.34
6.01 - 6.01
742.50 - 742.50
500.00 - 500.00
- 6,200.00 6,200.00
- 4,375.00 4,375.00
- 455.00 455.00
- 420.00 420.00
8,009.18 11,450.00 19,459.18
8,005.00 11,450.00 19,455.00
[Link] T-03-3976-1995
16,500.00 - 16,500.00
813.67 - 813.67
3.00 - 3.00
371.25 - 371.25
- 3,100.00 3,100.00
- 2,187.50 2,187.50
- 227.50 227.50
- 210.00 210.00
17,687.92 5,725.00 23,412.92
17,685.00 5,725.00 23,410.00
[Link] T-03-3976-1995
27,500.00 - 27,500.00
- 4,340.00 4,340.00
- 3,062.50 3,062.50
- 318.50 318.50
- 294.00 294.00
29,163.09 8,015.00 37,178.09
29,160.00 8,015.00 37,175.00
1,168.75 - 1,168.75
2,552.00 - 2,552.00
5,863.00 - 5,863.00
211.75 - 211.75
500.00 - 500.00
880.00 - 880.00
- 2,000.00 2,000.00
- 7,875.00 7,875.00
- 1,820.00 1,820.00
- 350.00 350.00
11,175.50 12,045.00 23,220.50
11,175.00 12,045.00 23,220.00
3,062.40 - 3,062.40
4,059.00 - 4,059.00
211.75 - 211.75
500.00 - 500.00
880.00 - 880.00
- 2,000.00 2,000.00
- 5,250.00 5,250.00
- 546.00 546.00
- 350.00 350.00
8,713.15 8,146.00 16,859.15
8,710.00 8,145.00 16,855.00
[Link] T-03-2410-1991
11,343.75 - 11,343.75
937.50 - 937.50
211.75 - 211.75
250.00 - 250.00
880.00 - 880.00
- 2,000.00 2,000.00
- 7,875.00 7,875.00
- 1,820.00 1,820.00
- 350.00 350.00
13,623.00 12,045.00 25,668.00
13,620.00 12,045.00 25,665.00
1,870.00 - 1,870.00
2,552.00 - 2,552.00
5,863.00 - 5,863.00
211.75 - 211.75
250.00 - 250.00
- - -
- 2,000.00 2,000.00
- 5,250.00 5,250.00
- 546.00 546.00
- 350.00 350.00
10,746.75 8,146.00 18,892.75
10,745.00 8,145.00 18,890.00
- - -
2,552.00 - 2,552.00
3,005.92 - 3,005.92
141.87 - 141.87
250.00 - 250.00
- - -
- 2,000.00 2,000.00
- 5,250.00 5,250.00
- 546.00 546.00
- 350.00 350.00
5,949.79 8,146.00 14,095.79
5,945.00 8,145.00 14,090.00
[Link] T-2001
2,939.20 - 2,939.20
1,873.93 - 1,873.93
16,362.50 - 16,362.50
352.00 - 352.00
829.13 - 829.13
353.38 - 353.38
250.00 - 250.00
- 7,000.00 7,000.00
- 13,125.00 13,125.00
- 520.00 520.00
- 350.00 350.00
22,960.13 20,995.00 43,955.13
22,960.00 20,995.00 43,955.00
[Link] T-2001
4,133.25 - 4,133.25
10,560.00 - 10,560.00
440.00 - 440.00
3,498.00 - 3,498.00
353.38 - 353.38
250.00 - 250.00
- 7,000.00 7,000.00
- 13,125.00 13,125.00
- 520.00 520.00
- 350.00 350.00
19,234.63 20,995.00 40,229.63
1,155.00 - 1,155.00
353.38 - 353.38
125.00 - 125.00
- 10,000.00 10,000.00
- 840.00 840.00
1,633.38 10,840.00 12,473.38
1,630.00 10,840.00 12,470.00
9,617.30 - 9,617.30
8,015.33 - 8,015.33
9,982.50 - 9,982.50
9,317.00 - 9,317.00
30,316.00 - 30,316.00
7,040.00 - 7,040.00
3,533.75 - 3,533.75
5,000.00 - 5,000.00
- 42,000.00 42,000.00
- 45,000.00 45,000.00
- 4,680.00 4,680.00
- 2,940.00 2,940.00
82,821.88 94,620.00 177,441.88
82,820.00 94,620.00 177,440.00
445.50 - 445.50
6,869.50 - 6,869.50
429.55 - 429.55
34.10 - 34.10
921.25 - 921.25
15,515.50 - 15,515.50
70.68 - 70.68
2,117.50 - 2,117.50
176.00 - 176.00
- 25,000.00 25,000.00
- 35,625.00 35,625.00
- 5,200.00 5,200.00
- 2,800.00 2,800.00
26,579.58 68,625.00 95,204.58
26,575.00 68,625.00 95,200.00
[Link] T-2001
445.50 - 445.50
2,576.06 - 2,576.06
429.55 - 429.55
34.10 - 34.10
460.63 - 460.63
11,636.63 - 11,636.63
70.68 - 70.68
1,588.13 - 1,588.13
- 25,000.00 25,000.00
- 35,625.00 35,625.00
- 5,200.00 5,200.00
- 2,800.00 2,800.00
17,417.26 68,625.00 86,042.26
17,415.00 68,625.00 86,040.00
2,904,000.00 - 2,904,000.00
111,650.00 - 111,650.00
183,975.00 - 183,975.00
- 400,000.00 400,000.00
- 1,500,000.00 1,500,000.00
- 156,000.00 156,000.00
- 28,000.00 28,000.00
3,199,625.00 2,084,000.00 5,283,625.00
3,199,625.00 2,084,000.00 5,283,625.00
- - -
111,650.00 - 111,650.00
183,975.00 - 183,975.00
- 400,000.00 400,000.00
- 1,500,000.00 1,500,000.00
- 156,000.00 156,000.00
- 28,000.00 28,000.00
295,625.00 2,084,000.00 2,379,625.00
295,625.00 2,084,000.00 2,379,625.00
2,904,000.00 - 2,904,000.00
57,750.00 - 57,750.00
183,975.00 - 183,975.00
- 240,000.00 240,000.00
- 900,000.00 900,000.00
- 93,600.00 93,600.00
- 16,800.00 16,800.00
3,145,725.00 1,250,400.00 4,396,125.00
3,145,725.00 1,250,400.00 4,396,125.00
- - -
57,750.00 - 57,750.00
183,975.00 - 183,975.00
- 240,000.00 240,000.00
6,171,000.00 - 6,171,000.00
111,650.00 - 111,650.00
183,975.00 - 183,975.00
- 400,000.00 400,000.00
- 1,500,000.00 1,500,000.00
- 156,000.00 156,000.00
- 28,000.00 28,000.00
6,466,625.00 2,084,000.00 8,550,625.00
6,466,625.00 2,084,000.00 8,550,625.00
3,168,000.00 - 3,168,000.00
111,650.00 - 111,650.00
183,975.00 - 183,975.00
- 400,000.00 400,000.00
- 1,500,000.00 1,500,000.00
- 156,000.00 156,000.00
- 28,000.00 28,000.00
3,463,625.00 2,084,000.00 5,547,625.00
3,463,625.00 2,084,000.00 5,547,625.00
78,540.00 - 78,540.00
20,196.00 - 20,196.00
2,887.50 - 2,887.50
- 10,000.00 10,000.00
- 12,500.00 12,500.00
- 1,300.00 1,300.00
- 700.00 700.00
101,623.50 24,500.00 126,123.50
101,620.00 24,500.00 126,120.00
36,960.00 - 36,960.00
9,504.00 - 9,504.00
2,887.50 - 2,887.50
- 10,000.00 10,000.00
- 12,500.00 12,500.00
- 1,300.00 1,300.00
- 700.00 700.00
49,351.50 24,500.00 73,851.50
49,350.00 24,500.00 73,850.00
- - -
9,504.00 - 9,504.00
2,887.50 - 2,887.50
- 10,000.00 10,000.00
- 12,500.00 12,500.00
151,250.00 - 151,250.00
151,250.00 - 151,250.00
- - -
151,250.00 - 151,250.00
151,250.00 - 151,250.00
60,984.00 - 60,984.00
1,100.00 - 1,100.00
- 11,000.00 11,000.00
- 27,500.00 27,500.00
- 2,860.00 2,860.00
- 700.00 700.00
62,084.00 42,060.00 104,144.00
62,080.00 42,060.00 104,140.00
40,656.00 - 40,656.00
1,100.00 - 1,100.00
- 11,000.00 11,000.00
- 27,500.00 27,500.00
- 2,860.00 2,860.00
- 700.00 700.00
41,756.00 42,060.00 83,816.00
41,755.00 42,060.00 83,815.00
17,424.00 - 17,424.00
1,100.00 - 1,100.00
- 11,000.00 11,000.00
- 27,500.00 27,500.00
- 2,860.00 2,860.00
- 700.00 700.00
18,524.00 42,060.00 60,584.00
18,520.00 42,060.00 60,580.00
23,375.00 - 23,375.00
990.00 - 990.00
- 11,000.00 11,000.00
- 27,500.00 27,500.00
- 2,860.00 2,860.00
- 700.00 700.00
24,365.00 42,060.00 66,425.00
24,365.00 42,060.00 66,425.00
8,393.00 - 8,393.00
330.00 - 330.00
- 2,000.00 2,000.00
- 5,000.00 5,000.00
- 3,250.00 3,250.00
- 700.00 700.00
8,723.00 10,950.00 19,673.00
8,720.00 10,950.00 19,670.00
11,990.00 - 11,990.00
50,160.00 - 50,160.00
330.00 - 330.00
1,377.75 - 1,377.75
- 4,000.00 4,000.00
- 50,000.00 50,000.00
- 3,250.00 3,250.00
- 175.00 175.00
63,857.75 57,425.00 121,282.75
63,855.00 57,425.00 121,280.00
[Link] T-2001
11,990.00 - 11,990.00
25,344.00 - 25,344.00
330.00 - 330.00
1,377.75 - 1,377.75
- 15,000.00 15,000.00
- 50,000.00 50,000.00
- 3,250.00 3,250.00
- 175.00 175.00
39,041.75 68,425.00 107,466.75
39,040.00 68,425.00 107,465.00
SK SNI T-11-1993-03
93,500.00 - 93,500.00
4,675.00 - 4,675.00
- 15,000.00 15,000.00
- 9,375.00 9,375.00
- 1,040.00 1,040.00
- 1,120.00 1,120.00
98,175.00 26,535.00 124,710.00
98,175.00 26,535.00 124,710.00
SK SNI T-11-1993-03
74,250.00 - 74,250.00
3,712.50 - 3,712.50
SK SNI T-11-1993-03
46,750.00 - 46,750.00
- 15,000.00 15,000.00
- 9,375.00 9,375.00
- 1,040.00 1,040.00
- 1,120.00 1,120.00
46,750.00 26,535.00 73,285.00
46,750.00 26,535.00 73,285.00
SK SNI T-11-1993-03
62,865.00 - 62,865.00
- 15,000.00 15,000.00
- 9,375.00 9,375.00
- 1,040.00 1,040.00
- 1,120.00 1,120.00
62,865.00 26,535.00 89,400.00
62,865.00 26,535.00 89,400.00
SK SNI T-11-1993-03
98,010.00 - 98,010.00
- 15,000.00 15,000.00
- 9,375.00 9,375.00
- 1,040.00 1,040.00
- 1,120.00 1,120.00
98,010.00 26,535.00 124,545.00
98,010.00 26,535.00 124,545.00
SK SNI T-11-1993-03
- - -
- 15,000.00 15,000.00
- 9,375.00 9,375.00
[Link] T-2001
6,352.50 - 6,352.50
353.38 - 353.38
- 7,500.00 7,500.00
- 18,750.00 18,750.00
- 1,040.00 1,040.00
- 1,120.00 1,120.00
6,705.88 28,410.00 35,115.88
6,705.00 28,410.00 35,115.00
SK SNI T-11-1993-03
13,750.00 - 13,750.00
5,280.00 - 5,280.00
11,440.00 - 11,440.00
- 40,000.00 40,000.00
- 25,000.00 25,000.00
- 2,600.00 2,600.00
- 280.00 280.00
30,470.00 67,880.00 98,350.00
30,470.00 67,880.00 98,350.00
13,750.00 - 13,750.00
5,280.00 - 5,280.00
4,505.60 - 4,505.60
- 40,000.00 40,000.00
- 25,000.00 25,000.00
- 2,600.00 2,600.00
- 280.00 280.00
23,535.60 67,880.00 91,415.60
23,535.00 67,880.00 91,415.00
SK SNI T-11-1993-03
31,680.00 - 31,680.00
1,925.00 - 1,925.00
- 15,000.00 15,000.00
- 31,250.00 31,250.00
- 3,250.00 3,250.00
- 10,500.00 10,500.00
33,605.00 60,000.00 93,605.00
33,605.00 60,000.00 93,605.00
SK SNI T-11-1993-03
19,140.00 - 19,140.00
1,925.00 - 1,925.00
- 15,000.00 15,000.00
- 31,250.00 31,250.00
- 3,250.00 3,250.00
- 10,500.00 10,500.00
21,065.00 60,000.00 81,065.00
21,065.00 60,000.00 81,065.00
SK SNI T-11-1993-03
- -
1,925.00 - 1,925.00
- 15,000.00 15,000.00
- 31,250.00 31,250.00
- 3,250.00 3,250.00
SK SNI T-11-1993-03
5,610.00 - 5,610.00
8,580.00 - 8,580.00
3,327.50 - 3,327.50
1,000.00 - 1,000.00
- 15,000.00 15,000.00
- 62,500.00 62,500.00
- 6,500.00 6,500.00
- 1,120.00 1,120.00
12,907.50 85,120.00 98,027.50
12,905.00 85,120.00 98,025.00
22,275.00 - 22,275.00
742.50 - 742.50
- 3,000.00 3,000.00
- 12,500.00 12,500.00
- 1,950.00 1,950.00
- 210.00 210.00
23,017.50 17,660.00 40,677.50
23,015.00 17,660.00 40,675.00
SK SNI T-11-1993-03
18,634.00 - 18,634.00
618.75 - 618.75
- 3,000.00 3,000.00
- 12,500.00 12,500.00
- 1,950.00 1,950.00
- 210.00 210.00
19,252.75 17,660.00 36,912.75
19,250.00 17,660.00 36,910.00
21,621.60 - 21,621.60
2,420.00 - 2,420.00
- 3,000.00 3,000.00
- 12,500.00 12,500.00
- 1,950.00 1,950.00
- 210.00 210.00
24,041.60 17,660.00 41,701.60
24,040.00 17,660.00 41,700.00
SK SNI T-11-1993-03
27,511.03 - 27,511.03
3,000.00 - 3,000.00
3,630.00 - 3,630.00
- 3,000.00 3,000.00
- 8,750.00 8,750.00
- 910.00 910.00
- 210.00 210.00
34,141.03 12,870.00 47,011.03
[Link] T-2001
1,943.56 - 1,943.56
220.00 - 220.00
- 2,500.00 2,500.00
- 6,250.00 6,250.00
- 650.00 650.00
- 420.00 420.00
2,163.56 9,820.00 11,983.56
2,160.00 9,820.00 11,980.00
16,925,700.00 - 16,925,700.00
48,125.00 - 48,125.00
15,510.00 - 15,510.00
- 600,000.00 600,000.00
- 2,250,000.00 2,250,000.00
- 260,000.00 260,000.00
- 42,000.00 42,000.00
16,989,335.00 3,152,000.00 20,141,335.00
16,989,335.00 3,152,000.00 ###
[Link] T-2002
8,580,000.00 - 8,580,000.00
48,125.00 - 48,125.00
15,510.00 - 15,510.00
- 600,000.00 600,000.00
- 2,250,000.00 2,250,000.00
- 260,000.00 260,000.00
- 42,000.00 42,000.00
8,643,635.00 3,152,000.00 11,795,635.00
8,643,635.00 3,152,000.00 ###
[Link] T-2002
3,168,000.00 - 3,168,000.00
48,125.00 - 48,125.00
15,510.00 - 15,510.00
- 600,000.00 600,000.00
- 2,250,000.00 2,250,000.00
- 260,000.00 260,000.00
- 42,000.00 42,000.00
3,231,635.00 3,152,000.00 6,383,635.00
3,231,635.00 3,152,000.00 6,383,635.00
[Link] T-2002
82,500.00 - 82,500.00
330.00 - 330.00
396.00 - 396.00
- 4,300.00 4,300.00
[Link] T-2002
137,500.00 - 137,500.00
330.00 - 330.00
396.00 - 396.00
- 4,300.00 4,300.00
- 5,375.00 5,375.00
- 559.00 559.00
- 294.00 294.00
138,226.00 10,528.00 148,754.00
138,225.00 10,525.00 148,750.00
319,000.00 - 319,000.00
15,510.00 - 15,510.00
- 100,000.00 100,000.00
- 312,500.00 312,500.00
- 32,500.00 32,500.00
- 7,000.00 7,000.00
334,510.00 452,000.00 786,510.00
334,510.00 452,000.00 786,510.00
[Link] T-2002
105,600.00 - 105,600.00
5,428.50 - 5,428.50
- 100,000.00 100,000.00
- 312,500.00 312,500.00
- 32,500.00 32,500.00
- 7,000.00 7,000.00
111,028.50 452,000.00 563,028.50
111,025.00 452,000.00 563,025.00
[Link] T-2002
51,744.00 - 51,744.00
660.00 - 660.00
2,326.50 - 2,326.50
23,760.00 - 23,760.00
- 60,000.00 60,000.00
- 250,000.00 250,000.00
- 26,000.00 26,000.00
- 4,200.00 4,200.00
78,490.50 340,200.00 418,690.50
78,490.00 340,200.00 418,690.00
51,744.00 - 51,744.00
660.00 - 660.00
2,326.50 - 2,326.50
42,317.00 - 42,317.00
- 60,000.00 60,000.00
- 250,000.00 250,000.00
51,744.00 - 51,744.00
660.00 - 660.00
2,326.50 - 2,326.50
59,400.00 - 59,400.00
42,317.00 - 42,317.00
- 60,000.00 60,000.00
- 250,000.00 250,000.00
- 26,000.00 26,000.00
- 4,200.00 4,200.00
156,447.50 340,200.00 496,647.50
156,445.00 340,200.00 496,645.00
[Link] T-2002
121,625.00 - 121,625.00
144.38 - 144.38
- 80,000.00 80,000.00
- 250,000.00 250,000.00
- 26,000.00 26,000.00
- 5,600.00 5,600.00
121,769.38 361,600.00 483,369.38
121,765.00 361,600.00 483,365.00
[Link] T-2002
79,200.00 - 79,200.00
165.00 - 165.00
- 50,000.00 50,000.00
- 125,000.00 125,000.00
- 26,000.00 26,000.00
- 7,000.00 7,000.00
79,365.00 208,000.00 287,365.00
79,365.00 208,000.00 287,365.00
46,200.00 - 46,200.00
- 8,000.00 8,000.00
- 187,500.00 187,500.00
- 3,250.00 3,250.00
- 5,600.00 5,600.00
106,177.50 204,350.00 310,527.50
106,175.00 204,350.00 310,525.00
[Link] T-2002
82,500.00 - 82,500.00
247.50 - 247.50
33,000.00 - 33,000.00
- 1,500.00 1,500.00
- 18,750.00 18,750.00
- 1,950.00 1,950.00
- 105.00 105.00
115,747.50 22,305.00 138,052.50
115,745.00 22,305.00 138,050.00
[Link] T-2002
60,500.00 - 60,500.00
247.50 - 247.50
33,000.00 - 33,000.00
- 1,500.00 1,500.00
- 18,750.00 18,750.00
- 1,950.00 1,950.00
- 105.00 105.00
93,747.50 22,305.00 116,052.50
93,745.00 22,305.00 116,050.00
- - -
247.50 - 247.50
33,000.00 - 33,000.00
- 1,500.00 1,500.00
- 18,750.00 18,750.00
- 1,950.00 1,950.00
- 105.00 105.00
33,247.50 22,305.00 55,552.50
33,245.00 22,305.00 55,550.00
171,710.00 - 171,710.00
- 1,000.00 1,000.00
- 62,500.00 62,500.00
- 1,300.00 1,300.00
- 700.00 700.00
171,710.00 65,500.00 237,210.00
171,710.00 65,500.00 237,210.00
85,855.00 - 85,855.00
- 1,000.00 1,000.00
- 62,500.00 62,500.00
- 1,300.00 1,300.00
- 700.00 700.00
85,855.00 65,500.00 151,355.00
85,855.00 65,500.00 151,355.00
56,430.00 - 56,430.00
- 1,000.00 1,000.00
- 62,500.00 62,500.00
- 1,300.00 1,300.00
- 700.00 700.00
56,430.00 65,500.00 121,930.00
56,430.00 65,500.00 121,930.00
[Link] T-2002
- 6,000.00 6,000.00
- 75,000.00 75,000.00
- 7,800.00 7,800.00
- 350.00 350.00
38,000.00 89,150.00 127,150.00
38,000.00 89,150.00 127,150.00
14,107.50 - 14,107.50
- 1,500.00 1,500.00
- 18,750.00 18,750.00
- 1,950.00 1,950.00
- 105.00 105.00
14,107.50 22,305.00 36,412.50
14,105.00 22,305.00 36,410.00
[Link] T-2002
13,420.00 - 13,420.00
- 1,000.00 1,000.00
- 12,500.00 12,500.00
- 1,300.00 1,300.00
- 70.00 70.00
13,420.00 14,870.00 28,290.00
13,420.00 14,870.00 28,290.00
[Link] T-2002
35,255.00 - 35,255.00
- 2,000.00 2,000.00
- 25,000.00 25,000.00
- 2,600.00 2,600.00
- 140.00 140.00
35,255.00 29,740.00 64,995.00
35,255.00 29,740.00 64,995.00
[Link] T-2002
12,347.50 - 12,347.50
- 1,000.00 1,000.00
- 12,500.00 12,500.00
- 1,300.00 1,300.00
- 70.00 70.00
12,347.50 14,870.00 27,217.50
12,345.00 14,870.00 27,215.00
[Link] T-2002
7,067.50 - 7,067.50
[Link] T-2002
7,067.50 - 7,067.50
- 1,500.00 1,500.00
- 18,750.00 18,750.00
- 1,950.00 1,950.00
- 105.00 105.00
7,067.50 22,305.00 29,372.50
7,065.00 22,305.00 29,370.00
[Link] T-2002
11,275.00 - 11,275.00
- 1,500.00 1,500.00
- 18,750.00 18,750.00
- 1,950.00 1,950.00
- 112.00 112.00
11,275.00 22,312.00 33,587.00
11,275.00 22,310.00 33,585.00
[Link] T-2002
4,950.00 - 4,950.00
- 1,000.00 1,000.00
- 12,500.00 12,500.00
- 1,300.00 1,300.00
- 70.00 70.00
4,950.00 14,870.00 19,820.00
4,950.00 14,870.00 19,820.00
1,197,900.00 - 1,197,900.00
419,265.00 - 419,265.00
[Link] T-2001
137,500.00 - 137,500.00
8,580.00 - 8,580.00
8,250.00 - 8,250.00
- 100,000.00 100,000.00
- 187,500.00 187,500.00
- 195,000.00 195,000.00
- 22,400.00 22,400.00
154,330.00 504,900.00 659,230.00
154,330.00 504,900.00 659,230.00
[Link] T-2001
155,155.00 - 155,155.00
85,800.00 - 85,800.00
41,250.00 - 41,250.00
4,950.00 - 4,950.00
46,200.00 - 46,200.00
27,927.90 - 27,927.90
- 56,000.00 56,000.00
- 150,000.00 150,000.00
- 27,300.00 27,300.00
- 70.00 70.00
361,282.90 233,370.00 594,652.90
361,280.00 233,370.00 594,650.00
634,700.00 - 634,700.00
222,145.00 - 222,145.00
- 120,000.00 120,000.00
- 181,250.00 181,250.00
- 19,500.00 19,500.00
- 70.00 70.00
856,845.00 320,820.00 1,177,665.00
856,845.00 320,820.00 1,177,665.00
[Link] T-2001
564,190.00 - 564,190.00
197,466.50 - 197,466.50
- 100,000.00 100,000.00
- 125,000.00 125,000.00
- 13,000.00 13,000.00
- 70.00 70.00
761,656.50 238,070.00 999,726.50
761,655.00 238,070.00 999,725.00
[Link] T-2001
26,372.50 - 26,372.50
- 1,000.00 1,000.00
- 12,500.00 12,500.00
- 1,300.00 1,300.00
- 70.00 70.00
26,372.50 14,870.00 41,242.50
26,370.00 14,870.00 41,240.00
[Link] T-2001
12,650.00 - 12,650.00
1,650.00 - 1,650.00
- 1,000.00 1,000.00
- 12,500.00 12,500.00
- 1,300.00 1,300.00
- 70.00 70.00
14,300.00 14,870.00 29,170.00
14,300.00 14,870.00 29,170.00
56,430.00 - 56,430.00
1,650.00 - 1,650.00
- 1,000.00 1,000.00
- 12,500.00 12,500.00
- 1,300.00 1,300.00
- 70.00 70.00
58,080.00 14,870.00 72,950.00
58,080.00 14,870.00 72,950.00
82,500.00 - 82,500.00
1,650.00 - 1,650.00
- 1,000.00 1,000.00
- 12,500.00 12,500.00
- 1,300.00 1,300.00
- 70.00 70.00
84,150.00 14,870.00 99,020.00
84,150.00 14,870.00 99,020.00
190,410.00 - 190,410.00
30,030.00 - 30,030.00
- 3,000.00 3,000.00
- 37,500.00 37,500.00
- 3,900.00 3,900.00
- 210.00 210.00
220,440.00 44,610.00 265,050.00
220,440.00 44,610.00 265,050.00
[Link] T-2001
6,963.00 - 6,963.00
2,030.88 - 2,030.88
- 3,600.00 3,600.00
- 7,500.00 7,500.00
- 780.00 780.00
- 252.00 252.00
8,993.88 11,880.00 20,873.88
8,990.00 11,880.00 20,870.00
[Link] T-2001
8,349.00 - 8,349.00
2,435.13 - 2,435.13
- 3,600.00 3,600.00
- 7,500.00 7,500.00
- 780.00 780.00
- 252.00 252.00
[Link] T-2001
11,616.00 - 11,616.00
3,388.00 - 3,388.00
- 3,600.00 3,600.00
- 7,500.00 7,500.00
- 780.00 780.00
- 252.00 252.00
15,004.00 12,132.00 27,136.00
15,000.00 12,130.00 27,130.00
17,952.00 - 17,952.00
5,236.00 - 5,236.00
- 3,600.00 3,600.00
- 7,500.00 7,500.00
- 780.00 780.00
- 252.00 252.00
23,188.00 12,132.00 35,320.00
23,185.00 12,130.00 35,315.00
[Link] T-2001
31,482.00 - 31,482.00
9,182.25 - 9,182.25
- 3,600.00 3,600.00
- 7,500.00 7,500.00
- 780.00 780.00
- 252.00 252.00
40,664.25 12,132.00 52,796.25
40,660.00 12,130.00 52,790.00
[Link] T-2001
38,082.00 - 38,082.00
11,107.25 - 11,107.25
- 3,600.00 3,600.00
- 7,500.00 7,500.00
- 780.00 780.00
- 252.00 252.00
49,189.25 12,132.00 61,321.25
49,185.00 12,130.00 61,315.00
[Link] T-2001
42,900.00 - 42,900.00
12,512.50 - 12,512.50
- 8,100.00 8,100.00
- 16,875.00 16,875.00
- 1,755.00 1,755.00
- 574.00 574.00
55,412.50 27,304.00 82,716.50
55,410.00 27,300.00 82,710.00
63,470.00 - 63,470.00
18,512.08 - 18,512.08
- 8,100.00 8,100.00
- 16,875.00 16,875.00
- 1,755.00 1,755.00
- 574.00 574.00
81,982.08 27,304.00 109,286.08
81,980.00 27,300.00 109,280.00
127,050.00 - 127,050.00
37,056.25 - 37,056.25
- 8,100.00 8,100.00
- 16,875.00 16,875.00
- 1,755.00 1,755.00
- 574.00 574.00
164,106.25 27,304.00 191,410.25
164,105.00 27,300.00 191,405.00
[Link] T-2001
156,585.00 - 156,585.00
45,670.63 - 45,670.63
- 8,100.00 8,100.00
- 16,875.00 16,875.00
- 1,755.00 1,755.00
- 574.00 574.00
202,255.63 27,304.00 229,559.63
202,255.00 27,300.00 229,555.00
1,155,600.00 - 1,155,600.00
544,095.00 - 544,095.00
2,891,000.00 - 2,891,000.00
1,884,000.00 - 1,884,000.00
1,863,487.50 - 1,863,487.50
37,306.50 - 37,306.50
424,980.00 - 424,980.00
433,125.00 - 433,125.00
76,510.00 - 76,510.00
27,830.00 - 27,830.00
9,337,934.00 - 9,337,934.00
9,337,930.00 - 9,337,930.00
866,700.00 - 866,700.00
408,071.25 - 408,071.25
2,168,250.00 - 2,168,250.00
1,413,000.00 - 1,413,000.00
346,680.00 - 346,680.00
163,228.50 - 163,228.50
1,011,850.00 - 1,011,850.00
565,200.00 - 565,200.00
559,046.25 - 559,046.25
11,191.95 - 11,191.95
127,494.00 - 127,494.00
129,937.50 - 129,937.50
22,953.00 - 22,953.00
27,830.00 - 27,830.00
2,965,411.20 - 2,965,411.20
2,965,410.00 - 2,965,410.00
[Link] T-2001
68,020.44 - 68,020.44
38,692.50 - 38,692.50
14,300.00 - 14,300.00
8,250.00 - 8,250.00
- 7,200.00 7,200.00
- 15,625.00 15,625.00
- 2,535.00 2,535.00
- 2,730.00 2,730.00
129,262.94 28,090.00 157,352.94
129,260.00 28,090.00 157,350.00
[Link] T-2001
68,020.44 - 68,020.44
55,526.63 - 55,526.63
9,075.00 - 9,075.00
247.50 - 247.50
- 7,200.00 7,200.00
- 15,625.00 15,625.00
- 2,535.00 2,535.00
- 2,730.00 2,730.00
132,869.57 28,090.00 160,959.57
132,865.00 28,090.00 160,955.00
[Link] T-2001
[Link] T-2001
47,643.75 - 47,643.75
44,000.00 - 44,000.00
66,000.00 - 66,000.00
237,557.50 - 237,557.50
395,201.25 - 395,201.25
395,200.00 - 395,200.00
66,000.00 - 66,000.00
44,000.00 - 44,000.00
1,263,810.58 - 1,263,810.58
1,373,810.58 - 1,373,810.58
1,373,810.00 - 1,373,810.00
54,450.00 - 54,450.00
21,450.00 - 21,450.00
- 14,000.00 14,000.00
- 12,500.00 12,500.00
- 3,250.00 3,250.00
- 2,730.00 2,730.00
75,900.00 32,480.00 108,380.00
75,900.00 32,480.00 108,380.00
67,760.00 - 67,760.00
21,450.00 - 21,450.00
- 14,000.00 14,000.00
- 12,500.00 12,500.00
- 3,250.00 3,250.00
- 2,730.00 2,730.00
89,210.00 32,480.00 121,690.00
89,210.00 32,480.00 121,690.00
34,650.00 - 34,650.00
15,400.00 - 15,400.00
550.00 - 550.00
2,200.00 - 2,200.00
18,150.00 - 18,150.00
990.00 - 990.00
3,300.00 - 3,300.00
687.50 - 687.50
- 16,666.67 16,666.67
- 37,500.00 37,500.00
39,600.00 - 39,600.00
17,600.00 - 17,600.00
550.00 - 550.00
2,200.00 - 2,200.00
18,150.00 - 18,150.00
990.00 - 990.00
3,300.00 - 3,300.00
687.50 - 687.50
- 16,666.67 16,666.67
- 37,500.00 37,500.00
- 42,000.00 42,000.00
83,077.50 96,166.67 179,244.17
83,075.00 96,165.00 179,240.00
137,500.00 - 137,500.00
- 3,333.00 3,333.00
- 8,337.50 8,337.50
- 9,338.00 9,338.00
137,500.00 21,008.50 158,508.50
137,500.00 21,005.00 158,505.00
84,150.00 - 84,150.00
- 3,333.00 3,333.00
- 8,337.50 8,337.50
- 9,338.00 9,338.00
84,150.00 21,008.50 105,158.50
84,150.00 21,005.00 105,155.00
5,637.50 - 5,637.50
20,350.00 - 20,350.00
- 3,333.00 3,333.00
- 8,337.50 8,337.50
- 9,338.00 9,338.00
25,987.50 21,008.50 46,996.00
25,985.00 21,005.00 46,990.00
22,000.00 - 22,000.00
- 3,333.00 3,333.00
- 8,337.50 8,337.50
- 9,338.00 9,338.00
22,000.00 21,008.50 43,008.50
22,000.00 21,005.00 43,005.00
24,750.00 - 24,750.00
- 2,500.00 2,500.00
- 6,250.00 6,250.00
- 7,000.00 7,000.00
24,750.00 15,750.00 40,500.00
24,750.00 15,750.00 40,500.00
21,450.00 - 21,450.00
- 2,500.00 2,500.00
- 6,250.00 6,250.00
- 7,000.00 7,000.00
21,450.00 15,750.00 37,200.00
21,450.00 15,750.00 37,200.00
100,000.00 1,200,000.00
125,000.00 3,000,000.00
130,000.00 312,000.00
140,000.00 84,000.00