REKAPITULASI RAB
NO URAIAN PEKERJAAN
A Renovasi Dapur
B Area Peneriman dan Cuci
C Area Persiapan
D Area Masak
E Area Packing dan service
F Infrastruktur dan Jaringan penunjang
G Sarana dan Prasarana Habis pakai
H Armada distribusi makanan
JUMLAH TOTAL
RANCANGAN ANGGARAN BIAYA
JUMLAH
NO URAIAN PEKERJAAN HARGA SATUAN
VOLUME SATUAN
A RENOVASI GEDUNG MBG
1 Sekat Ruangan 1 ls 100,000,000
2 Plapond dan Lantai 1 ls 100,000,000
3 Kamar Mandi dan Mushola 1 ls 100,000,000
4 Kantor administrasi 1 ls 100,000,000
B AREA PENERIMAAN DAN CUCI
1 Tempat cuci triplezink stainless steel 4 set 12,500,000
2 tempat cuci singlezink stainless steel 2 set 3,200,000
3 Rak Peniris Stainless steel 4 set 2,500,000
4 Disk waser/bak pencuci besar 2 set 12,000,000
5 Grease trap area (area cuci) 4 set 4,000,000
C AREA PREPARASI
1 Meja penerimaan bahan Stainles steel 6 set 3,500,000
2 Meja persiapan + Pebatas + Loker + wastafel 3 set 9,000,000
3 Rak 5 susun stainles steeel 3 set 2,800,000
4 Meat Slicer (kap Medium) 2 set 5,500,000
5 Meat grinder (kap medium) 2 set 4,500,000
6 Komputer Acer C24-1700 1 pcs 11,000,000
7 PRINTER EPSON L3251 1 set 3,500,000
D AREA MASAK
1 Fryer (deep fryer) 2 set 5,000,000
2 Stove dan Oven Burner 1 set 37,000,000
3 Fry top/teppan + exhauster 2 set 10,000,000
4 Modular Cooking Elektrik Boiling Pan 60 l 2 set 35,000,000
5 Rice Cooker Gas Rinnai RRA 156/rice cooker 3 susun 3 bh 66,000,000
6 Boiller grill 2 set 6,000,000
7 Kwali range 4 tungku hight presure 2 bh 7,500,000
8 Tungku 6 (kompor tungku 6 lobang) 2 bh 7,000,000
9 Gas stoke pot stove 2 bh 4,800,000
10 Electrik Tllting Pan Getra ZH-900-TS 2 bh 38,000,000
11 Grease Trap uk 400 x 300 x250 4 bh 1,550,000
12 Rotaryana Full Module Gas Fray Top ellextrolux E7FTGH 1 bh 65,000,000
E AREA PACKING DAN SERVING
1 Cown Horeca Gas Style Bain Marie Cabinet E-RQT-700 1 set 13,500,000
2 Meja makan Food Grade (200 x 60 cm) 4 bh 3,150,000
3 Food Tray stailes 6,000 bh 45,000
4 Sendok Stainles (ladle/serving spoon) 6,000 bh 1,000
F INPRASUTRUKTUR DAN JARINGAN PENUNJANG
1 Instalasi Jaringan Air Bersih 1 ls 15,000,000
2 Instalasi Jaringan Gas 1 ls 18,000,000
3 instalasi jaringan Air RO 1 ls 25,000,000
4 Instalasi Hydrant + exhauster fan 1 ls 35,000,000
5 Instalasi jaringan lintasan Pipa 4 in 50 meter 250,000
6 Grease tap total (3 Ttk) 3 unit 4,000,000
7 Water Heater RO 2 unit 8,500,000
8 Alat Pemadam Kebakaran (APAR) 4 unit 5,500,000
9 Pane listrik utama + Instalasi 1 ls 20,000,000
G SARANA DAN PRASARANA
1 Sapu dapur 10 bh 30,000
2 Ember besar 5 bh 50,000
3 Alat pel (penyapu lantai) 5 bh 45,000
4 Kain lap dapur 30 lbr 15,000
5 Sarung tangan plastik 1,000 pasang 2,000
6 Sabun pencuci piring 6 karton 150,000
7 Disinfektan cair 5 ltr 75,000
8 Pembersih kimia lantai 3 ltr 60,000
9 Pebersih kaca 5 ltr 45,000
10 Wadah sampah plastik 10 bh 30,000
11 Kantong sampah besar 200 br 5,000
I ARAMADA PENDISTRIBUSIAN MAKANAN
1 Mobil Grandmax blindt van 2 unit 100,000,000
2 Sepeda motor 3 unit 23,000,000
3 Kontainer penyimpan makanan tahan panas 30 unit 1,000,000
HARGA TOTAL
400,000,000
106,400,000
90,900,000
532,800,000
302,100,000
176,500,000
6,205,000
299,000,000
1,913,905,000
JUMLAH HARGA
100,000,000
100,000,000
100,000,000
100,000,000
400,000,000
50,000,000
6,400,000
10,000,000
24,000,000
16,000,000
106,400,000
21,000,000
27,000,000
8,400,000
11,000,000
9,000,000
11,000,000
3,500,000
90,900,000
10,000,000
37,000,000
20,000,000
70,000,000
198,000,000
12,000,000
15,000,000
14,000,000
9,600,000
76,000,000
6,200,000
65,000,000
532,800,000
13,500,000
12,600,000
270,000,000
6,000,000
302,100,000
15,000,000
18,000,000
25,000,000
35,000,000
12,500,000
12,000,000
17,000,000
22,000,000
20,000,000
176,500,000
300,000
250,000
225,000
450,000
2,000,000
900,000
375,000
180,000
225,000
300,000
1,000,000
6,205,000
200,000,000
69,000,000
30,000,000
299,000,000