Rekap RAB Proyek Rumah Sakit Kebumen
Rekap RAB Proyek Rumah Sakit Kebumen
03 PEKERJAAN INFRASTRUKTUR
PEKERJAAN INSTALASI PASANG DAYA LISTRIK 1,989,297,600.00
PEKERJAAN INSTALASI PANEL MVMDP 144,300,000.00
PEKERJAAN INSTALASI PANEL DAYA DAN KABEL TOUVUR 11,160,521,600.00
PEKERJAAN GENSET 2 x 1250 KVA PRIME POWER OPEN TYPE 2,836,105,500.00
PEKERJAAN INSTALASI PERALATAN UTAMA AIR BERSIH 1,298,069,850.00
PEKERJAAN INSTALASI PERALATAN UTAMA HYDRANT SPRINKLER 1,291,489,483.00
PEKERJAAN INSTALASI SENTRAL GAS MEDIS 406,504,200.00
JUMLAH 19,126,288,233.00
[Link] 332,259,629,881.91
PPN 11 % 36,548,559,287.01
[Link] 368,808,189,168.92
DIBULATKAN 368,808,189,000.00
Kebumen, . . . . . . . . . . . . . . . . .
Dibuat Oleh
PT. ANEKA BANGUN X
[Link] 115,684,628,031.70
[Link] 115,684,628,031.70
DIBULATKAN 115,684,628,000.00
Mengetahui Kebumen, . . . . . . . . . . . . . . . . .
Rumah Sakit Dibuat Oleh
PT. ANEKA BANGUN X
NO. ITEM URAIAN PEKERJAAN SAT. VOLUME HARGA SATUAN JUMLAH HARGA
00 01 PEKERJAAN PERSIAPAN
00 01 01 Sewa Kantor Direksi di Lapangan ls 1.00 22,200,000.00 22,200,000.00
Pembuatan Kantor Direksi / Konsultan Manajemen Konstruksi di
lapangan termasuk ruangan rapat berikut semua fasilitas yang
diperlukan (Meja, Kursi, AC, Toilet, HT, Telp, Fax) termasuk
pemeliharaan selama pelaksanaan pekerjaan dan memindah -
mindahkan dalam lokasi pekerjaan bila ada perintah, dan
membongkar setelah penyelesaian pekerjaan dan
memperbaiki / merapikan bekas lokasi.
00 01 02 Sewa Kantor Pemborong di Lapangan ls 1.00 27,750,000.00 27,750,000.00
Pembuatan kantor sementara pemborong di lapangan berikut
semua fasilitas yang diperlukan termasuk toilet untuk pekerja
berikut pemeliharaan selama pelaksanaan pekerjaan.
00 01 03 Gudang Bahan dan Los Kerja m2 48.00 1,609,500.00 77,256,000.00
Pengadaan gudang sementara dan los kerja dilapangan berikut
pemeliharaan, termasuk sewa atau pembuatan MCK sementara
01 01 PEKERJAAN TANAH
1 Galian Tanah
Pekerjaan galian tanah dilakukan setelah pekerjaan pengamanan
lahan ( sheet pile ) dikerjakan. Pekerjaan galian tanah dilakukan
menggunakan alat berat dan dibantu dengan menggunakan
dump truck untuk pembuangan tanah galian. Galian tanah tidak
sepenuhnya dibuang keluar, dipersiapkan juga untuk urugan
tanah kembali pada pekerjaan-pekerjaan pondasi.
a Galian Tanah Semi Basement m3 14,928.00 48,938.90
b Galian Pondasi Pile Cap m3 1,987.98 48,938.90
c Galian T Beam m3 601.75 48,938.90
2 Urugan Pasir
a Urugan Pasir Lantai Semi Basement m3 512.20 256,226.85
b Urugan Pasir Pile Cap m3 92.77 256,226.85
c Urugan Bawah T Beam m3 41.43 256,226.85
01 02 PEKERJAAN PONDASI
2 Pekerjaan sudah
Pondasi Tiang Pancang
termasuk pengadaan, handling, pemancangan,
serta PDA Test, Jumlah pemancangan dihitung berdasarkan
pancang yang tertanam
A Pengadaan Spun Pile Ø60 Bottom panjang 6 m Batang 375.00 7,992,000.00
B Pengadaan Spun Pile Ø60 End panjang 6 meter Batang 375.00 7,770,000.00
C Pengadaan Spun Pile D60 Bottom Panjang 8 m Batang 53.00 10,656,000.00
D Pengadaan Spun Pile D60 End Panjang 8 m Batang 53.00 10,434,000.00
E Mobilisasi dan demobilisasi alat pancang Titik 1.00 166,500,000.00
F Pekerjaan Handling Titik 428.00 55,500.00
G Pekerjaan Pemancangan dengan HSPD Titik 5,040.00 277,500.00
H Cuntting pile Titik 417.00 166,500.00
I Test PDA Titik 4.00 4,995,000.00
STRUKTUR TOWER
NO URAIAN PEKERJAAN SAT. VOLUME HARGA SATUAN
cor beton K350 / f'c 29.05 m 3
165.24 1,517,519.85
STRUKTUR TOWER
NO URAIAN PEKERJAAN SAT. VOLUME HARGA SATUAN
[Link] Pondasi
STRUKTUR TOWER
NO URAIAN PEKERJAAN SAT. VOLUME HARGA SATUAN
[Link] Plat
STRUKTUR TOWER
NO URAIAN PEKERJAAN SAT. VOLUME HARGA SATUAN
01 04 01 Pekerjaan Kolom
Lantai Basement
1 Kolom Type 1 (K1) Termasuk Kolom Pedestal
bekisting kolom m2 705.60 274,932.57
pembesian kg 54,312.80 19,047.60
cor beton K350 / f'c 29.05 m3 123.48 1,517,519.85
Lantai 1
1 Kolom Type 1 (K1)
bekisting kolom m2 728.00 274,932.57
pembesian kg 53,152.76 19,047.60
cor beton K350 / f'c 29.05 m3 127.40 1,517,519.85
Lantai 2
1 Kolom Type 1 (K1)
bekisting kolom m2 716.80 274,932.57
pembesian kg 52,335.03 19,047.60
cor beton K350 / f'c 29.05 m3 125.44 1,517,519.85
Lantai 3
1 Kolom Type 1 (K1)
bekisting kolom m2 716.80 274,932.57
pembesian kg 49,667.57 19,047.60
cor beton K350 / f'c 29.05 m3 125.44 1,517,519.85
STRUKTUR TOWER
NO URAIAN PEKERJAAN SAT. VOLUME HARGA SATUAN
Lantai 4
1 Kolom Type 1 (K1)
bekisting kolom m2 716.80 274,932.57
pembesian kg 49,667.57 19,047.60
cor beton K350 / f'c 29.05 m3 125.44 1,517,519.85
Lantai 5
1 Kolom Type 1 (K1)
bekisting kolom m2 481.60 274,932.57
pembesian kg 33,370.40 19,047.60
cor beton K350 / f'c 29.05 m3 84.28 1,517,519.85
STRUKTUR TOWER
NO URAIAN PEKERJAAN SAT. VOLUME HARGA SATUAN
[Link] Pekerjaan Dinding Beton
01 04 03 Pekerjaan Balok
01 04 03 01 Pekerjaan Balok Lantai 1
1 Balok Type 1 (B1)
bekisting balok m2 1,514.14 278,870.30
pembesian kg 83,075.17 19,047.60
cor beton K350 / f'c 29.05 m3 271.77 1,517,519.85
STRUKTUR TOWER
NO URAIAN PEKERJAAN SAT. VOLUME HARGA SATUAN
STRUKTUR TOWER
NO URAIAN PEKERJAAN SAT. VOLUME HARGA SATUAN
STRUKTUR TOWER
NO URAIAN PEKERJAAN SAT. VOLUME HARGA SATUAN
Lantai 2
2 Pekerjaan Plat Lantai Tebal 13 cm (S2)
bekisting plat m2 2,610.90 311,562.57
pembesian kg 59,261.91 19,047.60
cor beton K350 / f'c 29.05 m3 339.42 1,517,519.85
Lantai 3
3 Pekerjaan Plat Lantai Tebal 13 cm (S2)
bekisting plat m2 2,461.47 311,562.57
pembesian kg 50,976.30 19,047.60
cor beton K350 / f'c 29.05 m3 319.99 1,517,519.85
Lantai 4
4 Pekerjaan Plat Lantai Tebal 13 cm (S2)
bekisting plat m2 3,388.53 311,562.57
pembesian kg 75,342.03 19,047.60
cor beton K350 / f'c 29.05 m3 440.51 1,517,519.85
Lantai 5
5 Pekerjaan Plat Lantai Tebal 13 cm (S2)
bekisting plat m2 2,918.70 311,562.57
pembesian kg 64,831.12 19,047.60
cor beton K350 / f'c 29.05 m3 379.43 1,517,519.85
Lantai Dag
6 Pekerjaan Plat Lantai Tebal 13 cm (S2)
bekisting plat m2 1,526.20 311,562.57
pembesian kg 36,785.75 19,047.60
cor beton K350 / f'c 29.05 m3 198.41 1,517,519.85
2 plat bordes
bekisting plat m2 6.72 311,562.57
pembesian kg 198.11 19,047.60
cor beton K350 / f'c 29.05 m3 0.87 1,517,519.85
STRUKTUR TOWER
NO URAIAN PEKERJAAN SAT. VOLUME HARGA SATUAN
2 plat bordes
bekisting plat m2 67.20 311,562.57
pembesian kg 1,981.14 19,047.60
cor beton K350 / f'c 29.05 m3 8.74 1,517,519.85
PEKERJAAN WATERPROOFING
Pekerjaan Waterproofing Membran Bakar 864.00 201,544.30
Pekerjaan Screeding 864.00 97,856.00
[Link] Pekerjaan Waterprofing JUMLAH
Struktur Atap A
Atap Rafter IWF 7,5m
- IWF 250 kg 4,065.12 41,378.40
- Gording C Lipped 150 x 65 x 20 x 2,8 kg 3,120.64 39,286.80
- Sagord P 120 D.10mm kg 216.05 20,340.00
- Trek Stang D.12mm kg 265.80 20,340.00
- Plat12mm stiff kg 479.35 39,286.80
- Plat 8mm cleat kg 42.60 39,286.80
- Plat 16mm base kg 89.87 39,286.80
- Plat 12mm gusset kg 330.73 39,286.80
- Tumpuan dan Angkur Titik 7.00 90,000.00
Penutup Atap UPVC Double Sheet m2 580.80 300,000.00
Pekerjaan Talang Datar m1 52.80 342,000.00
Pekerjaan Talang Tegak m1 22.00 192,000.00
Struktur Atap B - -
Atap Rafter IWF 16m - -
- IWF 400 kg 44,456.75 41,378.40
- Gording C Lipped 150 x 65 x 20 x 2,8 kg 14,920.22 39,286.80
- Sagord P 120 D.10mm kg 339.85 20,340.00
- Trek Stang D.12mm kg 1,199.64 20,340.00
- Plat12mm stiff kg 1,837.11 39,286.80
- Plat 8mm cleat kg 175.72 39,286.80
- Plat 16mm base kg 479.24 39,286.80
- Plat 12mm gusset kg 1,102.43 39,286.80
- Tumpuan dan Angkur Titik 36.00 90,000.00
Penutup Atap UPVC Double Sheet m2 1,358.78 300,000.00
Pekerjaan Talang Datar m1 15.40 342,000.00
Pekerjaan Talang Tegak m1 88.00 192,000.00
[Link] Pekerjaan Atap Tower
STRUKTUR TOWER
JUMLAH HARGA
730,559,914.13
97,289,556.41
29,448,983.68
131,239,392.57
23,770,164.87
10,615,478.40
8,743,403.63
1,057,083,525.00
146,743,165.50
691,574,400.00
21,417,238.66
19,436,062.86
15,539,403.26
2,983,460,688.96
2,983,460,688.96
284,707,317.92
98,743,807.92
44,094,943.92
2,997,000,000.00
2,913,750,000.00
564,768,000.00
553,002,000.00
166,500,000.00
23,754,000.00
1,398,600,000.00
69,430,500.00
19,980,000.00
9,161,555.67
95,076,366.14
70,801,406.12
29,202,458.71
340,876,350.09
STRUKTUR TOWER
JUMLAH HARGA
250,754,980.01
STRUKTUR TOWER
JUMLAH HARGA
112,165,435.09
1,425,714,221.90
1,007,936,684.37
7,634,629.73
122,433,310.28
86,794,547.82
13,961,475.66
228,391,721.92
184,773,216.94
5,725,972.30
112,916,016.61
88,501,757.65
6,998,410.58
138,008,464.74
108,168,814.91
15,269,259.46
225,832,033.22
177,003,515.30
13,998,433,174.98
13,998,433,174.98
231,844,207.47
1,506,840,576.36
380,417,946.08
79,168,705.81
333,969,482.85
97,427,050.65
122,355,150.67
508,857,653.26
125,477,836.01
876,014.56
3,564,909.93
718,697.40
4,272,790.60
15,449,629.12
3,505,470.85
243,104,040.49
726,288,035.25
-
3,096,664,196.45
1,350,110,095.19
8,830,912,489.01
STRUKTUR TOWER
JUMLAH HARGA
-
-
8,830,912,489.01
STRUKTUR TOWER
JUMLAH HARGA
193,992,421.39
1,034,528,552.67
187,383,351.08
20,784,902.29
93,493,010.66
13,384,525.08
9,897,572.52
51,159,708.69
2,884,501.73
200,150,910.96
1,012,432,529.66
193,332,028.89
18,475,468.70
78,827,440.36
11,897,355.62
17,595,684.48
86,269,312.69
5,128,003.08
197,071,666.18
996,856,644.59
190,357,689.98
18,475,468.70
78,827,440.36
11,897,355.62
17,595,684.48
86,269,312.69
5,128,003.08
197,071,666.18
946,047,960.92
190,357,689.98
18,475,468.70
78,827,440.36
11,897,355.62
17,595,684.48
86,269,312.69
5,128,003.08
STRUKTUR TOWER
JUMLAH HARGA
197,071,666.18
946,047,960.92
190,357,689.98
18,475,468.70
78,827,440.36
11,897,355.62
17,595,684.48
86,269,312.69
5,128,003.08
132,407,525.71
635,625,973.74
127,896,572.96
13,856,601.53
59,120,580.27
8,923,016.72
17,595,684.48
86,269,312.69
5,128,003.08
12,316,979.14
59,127,997.56
11,897,355.62
17,595,684.48
86,269,312.69
5,128,003.08
9,216,596,314.01
156,209,634.00
946,764,335.52
101,695,075.23
189,901,908.00
1,150,968,407.89
123,629,307.14
504,901,593.00
494,851,381.87
210,209,884.66
873,971,154.00
1,450,486,082.65
367,415,836.00
STRUKTUR TOWER
JUMLAH HARGA
6,571,004,599.96
422,247,552.99
1,582,382,572.59
412,413,334.59
142,553,475.14
379,873,608.16
110,818,404.57
209,226,443.40
571,434,723.36
140,908,546.91
9,092,287.10
25,833,553.37
5,208,128.13
41,832,775.21
103,278,429.83
23,433,541.52
4,180,537,376.86
395,797,263.25
1,483,259,493.65
386,579,076.67
123,475,484.18
329,034,964.94
95,987,531.32
168,974,556.00
461,499,641.70
113,799,951.69
1,865,084.53
5,299,190.43
1,068,333.97
110,452,938.58
272,690,635.71
61,872,622.83
4,011,656,769.46
404,761,214.24
1,516,852,109.47
395,334,255.69
135,924,756.11
362,209,532.20
105,665,362.41
STRUKTUR TOWER
JUMLAH HARGA
163,708,377.72
447,116,769.82
110,253,318.11
13,264,142.09
37,686,878.88
7,597,796.98
97,069,105.35
239,648,092.55
54,375,376.71
4,091,467,088.34
503,253,740.51
1,885,955,153.39
491,532,874.02
167,713,794.56
446,920,316.85
130,377,566.16
205,138,726.36
560,270,439.26
138,155,576.21
11,285,880.84
32,066,123.93
6,464,634.56
107,081,285.16
264,366,562.80
59,983,917.62
5,010,566,592.25
406,901,599.53
1,524,873,253.35
397,424,791.04
137,664,070.14
366,844,420.94
107,017,472.60
163,708,377.72
447,116,769.82
110,253,318.11
51,436,064.24
146,143,241.64
29,462,951.39
STRUKTUR TOWER
JUMLAH HARGA
97,129,408.27
239,796,970.79
54,409,156.70
4,280,181,866.28
313,999,307.19
1,176,719,741.74
306,686,209.13
58,873,144.59
156,883,961.17
45,766,881.16
113,750,239.59
310,672,186.74
76,607,816.45
635,824.27
1,806,542.19
364,204.76
110,726,008.37
273,364,801.34
62,025,588.83
3,008,882,457.52
18,974,334.87
50,562,422.58
14,750,292.94
35,320,038.34
96,465,322.51
23,787,123.65
28,453,136.20
80,842,763.16
16,298,163.19
72,041,121.05
177,858,003.13
40,355,405.37
655,708,126.99
25,239,000,277.70
912,566,767.53
1,218,845,342.00
666,722,346.10
STRUKTUR TOWER
JUMLAH HARGA
813,458,714.01
1,128,797,220.41
515,072,034.93
766,901,919.18
970,976,129.55
485,592,846.07
190,520,511.56
255,656,040.64
139,194,508.24
1,055,739,115.32
1,435,084,871.79
668,480,999.85
33,530,363.78
44,102,389.76
24,497,322.94
909,357,673.06
1,234,877,249.78
575,794,074.21
475,506,794.33
700,680,162.81
301,085,043.36
111,975,587.66
172,409,334.47
65,447,596.09
15,872,872,959.43
4,835,309.45
10,512,182.81
3,693,036.31
2,093,700.47
3,773,604.09
1,325,705.34
2,650,383.28
3,540,110.75
2,564,001.54
STRUKTUR TOWER
JUMLAH HARGA
48,353,094.50
105,121,828.13
36,930,363.07
20,937,004.70
37,736,040.87
13,257,053.41
26,503,832.84
35,401,107.46
25,640,015.39
66,246,196.32
180,930,174.27
44,615,083.59
175,870,839.51
365,749,319.16
128,491,440.74
1,346,771,427.98
17,393,140.30
37,171,372.35
14,197,156.96
-
4,047,509.35
109,291,700.23
49,293,597.29
-
54,519,176.25
61,283,557.76
23,661,928.26
-
-
15,184,487.56
32,461,910.40
12,394,343.37
-
3,533,431.11
95,437,999.80
43,035,914.50
-
47,596,106.25
53,508,556.02
20,657,238.96
-
-
15,460,569.15
33,050,462.19
12,619,695.07
-
3,598,547.68
97,173,064.73
43,818,385.67
-
48,461,490.00
54,480,536.00
21,032,825.12
-
-
1,325,191.64
28,341,000.23
10,816,881.49
-
3,084,469.44
83,322,926.20
STRUKTUR TOWER
JUMLAH HARGA
37,558,616.29
-
41,538,420.00
46,705,534.25
18,028,135.82
-
30,797,960.04
68,356,122.12
20,076,787.62
1,414,316,747.46
-
-
27,953,900.25
718,366.80
-
220,244,535.00
518,189,958.00
229,357,950.13
-
30,888,000.00
15,300,000.00
84,930,120.00
9,993,280.00
-
75,000,000.00
-
1,212,576,110.18
-
887,947.42
154,966.00
459,806.20
45,816,144.66
5,089,753.15
13,111,371.50
-
9,543,038.08
2,035,901.26
1,748,182.87
-
-
-
887,947.42
154,966.00
459,806.20
45,816,144.66
5,089,753.15
13,111,371.50
-
9,543,038.08
2,035,901.26
1,748,182.87
-
-
-
2,830,332.40
290,561.25
1,206,991.28
64,111,173.98
8,907,068.02
27,533,880.16
-
12,878,653.79
3,265,924.94
2,804,376.68
-
47,250,000.00
3,758,238.00
3,150,000.00
STRUKTUR TOWER
JUMLAH HARGA
63,963,555.08
54,084,407.45
-
453,729,385.32
174,134,275.20
84,547,584.00
258,681,859.20
-
-
168,207,995.89
122,599,896.69
4,394,370.88
5,406,436.62
18,832,009.72
1,673,735.54
3,530,704.72
12,993,166.22
630,000.00
174,240,000.00
18,057,600.00
4,224,000.00
-
-
1,839,549,308.34
586,167,856.24
6,912,493.53
24,400,731.63
72,174,000.29
6,903,586.50
18,827,990.68
43,310,943.00
3,240,000.00
407,632,500.00
5,266,800.00
16,896,000.00
3,566,072,126.48
90,964,428,160.67
STRUKTUR TOWER
SUB REKAPITULASI
ENGINEERING ESTIMATE (EE)
PAKET PEKERJAAN : STRUKTUR UNIT MUTAZAM
PROYEK : PEMBANGUNAN GEDUNG TOWER DAN PRATAMA RUMAH SAKIT
LOKASI : GOMBONG-KEBUMEN
TAHUN : 2023
Lantai 3
1 Kolom Type 1 (K1)
bekisting kolom m2 324.80 274,932.57 89,298,098.74
pembesian kg 24,265.80 19,047.60 462,205,333.76
cor beton K350 / f'c 29.05 m3 56.84 1,517,519.85 86,255,828.27
Lantai 4
1 Kolom Type 1 (K1)
bekisting kolom m2 179.20 274,932.57 49,267,916.54
pembesian kg 13,388.03 19,047.60 255,009,839.31
cor beton K350 / f'c 29.05 m3 31.36 1,517,519.85 47,589,422.50
STRUKTUR PRATMA
NO URAIAN PEKERJAAN SAT. VOLUME HARGA SATUAN JUMLAH HARGA
STRUKTUR PRATMA
NO URAIAN PEKERJAAN SAT. VOLUME HARGA SATUAN JUMLAH HARGA
Lantai 4
2 Pekerjaan Plat Lantai Tebal 13 cm (S2)
bekisting plat m2 2,180.22 311,562.57 679,274,946.37
pembesian kg 50,688.50 19,047.60 965,494,340.32
cor beton K350 / f'c 29.05 m3 283.43 1,517,519.85 430,108,526.56
2 plat bordes
bekisting plat m2 13.44 311,562.57 4,187,400.94
pembesian kg 396.23 19,047.60 7,547,208.17
cor beton K350 / f'c 29.05 m3 1.75 1,517,519.85 2,651,410.68
STRUKTUR PRATMA
NO URAIAN PEKERJAAN SAT. VOLUME HARGA SATUAN JUMLAH HARGA
STRUKTUR ATAP B
1 Rangka Atap Pipa Steel Join Las [Link] dan Cat
- Pipa Steel Lengkung Ø10cm m1 581,640.00 -
- Pipa Steel Skoor Ø10cm m1 581,640.00 -
- Pipa Steel Penyangga Ø10cm m1 581,640.00 -
- Pipa Steel Gording Ø5cm m1 294,150.00 -
- Tumpuan dan Angkur Titik 388,500.00 -
STRUKTUR PRATMA
Daftar Analisa
9 A.A.[Link] Membuat 1 m3 lantai kerja beton mutu f’c = 7,4 MPa (K 100), slump (3-6) cm, w/c = 0,87
TENAGA
pekerja oh 1.200 95,000.00 114,000.00
tukang batu oh 0.200 120,000.00 24,000.00
kepala tukang oh 0.020 130,000.00 2,600.00
mandor oh 0.060 135,000.00 8,100.00
jumlah tenaga kerja 148,700.00
B. BAHAN
air ltr 200.000 100.00 20,000.00
Semen portland kg 230.000 1,450.00 333,500.00
kerikil m3 0.761 230,000.00 174,970.37
Pasir beton m3 0.638 305,000.00 194,546.43
jumlah harga bahan 723,016.80
C. PERALATAN
D. JUMLAH (A+B+C) 871,716.80
E. Overhead & Profit % 10.000 871,716.80 87,171.68
F. Harga Satuan Pekerjaan (D+E) 958,888.48
10 A.[Link]. Membuat 1 m3 beton mutu f’c = 26,4 MPa (K 300), slump (12 ± 2) cm, w/c = 0,52
TENAGA
pekerja oh 1.650 95,000.00 156,750.00
tukang batu oh 0.275 120,000.00 33,000.00
kepala tukang oh 0.028 130,000.00 3,640.00
mandor oh 0.083 135,000.00 11,205.00
jumlah tenaga kerja 204,595.00
B. BAHAN
air ltr 215.000 100.00 21,500.00
Semen portland kg 413.000 1,450.00 598,850.00
kerikil m3 0.756 230,000.00 173,948.15
Pasir beton m3 0.486 305,000.00 148,352.00
jumlah harga bahan 942,650.15
C. PERALATAN
no jenis pekerjaan satuan volume harga satuan jumlah harga
Pan Mixer Jam 0.100 625,000.00 62,750.00
Concrete Vibrator Jam 0.062 66,000.00 4,111.80
Alat Bantu ( cagkul, sekop, dll ) Ls 1.000 1,000.00 1,000.00
jumlah harga alat 67,861.80
11 Pegecoran Beton menggunakan Ready Mixed dan pompa beton dengan Mutu K 300
TENAGA
pekerja oh 1.000 95,000.00 95,000.00
tukang batu oh 0.500 120,000.00 60,000.00
kepala tukang oh 0.050 130,000.00 6,500.00
mandor oh 0.050 135,000.00 6,750.00
jumlah tenaga kerja 168,250.00
B. BAHAN
Beton Ready Mix K 300 m3 1.020 980,000.00 999,600.00
jumlah harga bahan 999,600.00
C. PERALATAN
Concrete Pump Ls 1.000 75,000.00 75,000.00
jumlah harga alat 75,000.00
11 A.[Link]. Membuat 1 m3 beton mutu f’c = 17.5 MPa (K 175), slump (15 ± 2) cm, w/c = 0,72
TENAGA
pekerja oh 1.650 95,000.00 156,750.00
tukang batu oh 0.275 120,000.00 33,000.00
kepala tukang oh 0.028 130,000.00 3,640.00
mandor oh 0.083 135,000.00 11,205.00
jumlah tenaga kerja 204,595.00
B. BAHAN
air ltr 215.000 100.00 21,500.00
Semen portland kg 326.000 1,450.00 472,700.00
kerikil m3 0.762 230,000.00 175,310.60
Pasir beton m3 0.543 305,000.00 165,572.30
jumlah harga bahan 835,082.90
C. PERALATAN
D. JUMLAH (A+B+C) 1,039,677.90
E. Overhead & Profit % 10.000 1,039,677.90 103,967.79
F. Harga Satuan Pekerjaan (D+E) 1,143,645.69
Daftar bahan
no jenis bahan satuan harga
1 Kayu balok 5/7 m3 Rp 3,214,000.00
2 Paku 2”-3” kg Rp 20,000.00
3 Kayu papan 3/20 m3 Rp 2,218,000.00
4 Besi strip kg Rp 15,000.00
5 Semen portland kg Rp 1,450.00
6 Pasir pasang m3 Rp 315,000.00
7 pasir Urug m3 Rp 150,000.00
8 Pasir beton m3 Rp 305,000.00
9 Koral beton m3 Rp 315,000.00
10 Dolken kayu diameter 8-10/400 cm btg Rp 15,000.00
11 kayu m3 Rp 1,820,000.00
12 Bata merah bh Rp 1,000.00
13 Seng plat lbr Rp 35,000.00
14 Jendela naco bh Rp 75,000.00
15 Kaca polos m2 Rp 85,000.00
16 Kunci tanam bh Rp 75,000.00
17 Plywood 4mm lbr Rp 65,000.00
18 tanah urug m3 Rp 78,000.00
19 batu belah m3 Rp 150,000.00
20 kerikil m3 Rp 230,000.00
21 air ltr Rp 100.00
22 Besi beton (polos/ulir) kg Rp 13,000.00
23 Kawat beton kg Rp 20,000.00
24 Kayu kelas III m3 Rp 2,700,000.00
25 Minyak bekisting ltr Rp 5,000.00
26 Balok kayu kelas II m3 Rp 2,150,000.00
27 Multiplek tebal 12 mm lbr Rp 140,000.00
28 Penjaga jarak bekisting/spacer bh Rp 25,000.00
29 Besi WF kg Rp 12,500.00
30 Besi C Lipped Channel kg Rp 11,500.00
31 Besi Plat kg Rp 10,000.00
32 Meni Besi kg Rp 25,000.00
33 Baut m2 Rp 175,000.00
34 Rangka Atap Baja Ringan Profil C75 m2 Rp 175,000.00
35 Penutup Atap Zincalum tbl 0,45 mm m2 Rp 55,000.00
36 Sekrup Besar bh Rp 900.00
37 Seng Talang BJLS 30 (0.90x1.1) m' Rp 35,000.00
38 Paku Payung 2"-5" kg Rp 25,000.00
39 Kalsiplank Lbr 30 cm tebal 8 mm lbr Rp 57,000.00
40 Skrup 2" bh Rp 300.00
41 Polycarbonat T 6mm m2 Rp 85,000.00
42 UPVC Double Sheet m1 Rp 175,000.00
43 Beton Readymix K-300 m3 Rp 980,000.00
44 Excavator jm Rp 511,000.00
45 Pengaadaan Sheet Pile CSP W.350.1000 Kelas A m1 Rp 950,000.00
46 Jasa Handling m1 Rp 175,000.00
47 Jasa Pemancangan HSPD m1 Rp 350,000.00
48