No Item pekerjaan Keterangan Volume
I Bongkar dapur atas 1
II Buat kamar art 2x2 pintu, jendela nako
1 Dinding gypsum 14
2 Pintu UPVC 1
3 Jendela aluminium 1
III Buat tembok kamar mandi
1 Pas. Hebel 7
2 Plesteran 14
3 Acian 7
4 Pas. Keramik dinding 7
5 Pintu kamar mandi Pintu pakai yg lama 1
6 Bobok tembok lama dan perapihan 1
IV Buat pintu/jendela alumunium kamar ujung
1 Bongkar dinding dan perapihan 1
2 buat opening jendela 1
3 buat opening pintu 1
4 Pintu Multiplek HPL 1
5 Jendela aluminium Lebar 0.7, tinggi 2,5 1
V Pekerjaan persiapan / mob. Demob
1 Transport pekerja, berangkat dan pulang 1
2 Mob. Demob matril & alat 1
Volume Harga satuan Jumlah
ls 1,417,500.00 1,417,500.00
m2 222,750.00 3,118,500.00
bh 3,537,500.00 3,537,500.00
bh 3,137,500.00 3,137,500.00
m2 128,250.00 897,750.00
m2 48,600.00 680,400.00
m2 45,900.00 321,300.00
m2 108,000.00 756,000.00
bh 270,000.00 270,000.00
ls 1,417,500.00 1,417,500.00
ls 1,417,500.00 1,417,500.00
ls 472,500.00 472,500.00
hr 472,500.00 472,500.00
bh 3,870,000.00 3,870,000.00
bh 3,070,000.00 3,070,000.00
ls 945,000.00 945,000.00
ls 2,025,000.00 2,025,000.00
27,826,450.00
Item pekerjaan Keterangan Volume
I Bongkar dapur atas 1
II Buat kamar art 2x2 pintu, jendela nako
1 Dinding gypsum 14
2 Pintu UPVC 1
3 Jendela aluminium 1
III Buat tembok kamar mandi
1 Pas. Hebel 7
2 Plesteran 14
3 Acian 7
4 Pas. Keramik dinding 7
5 Pintu kamar mandi Pintu pakai yg lama 1
6 Bobok tembok lama dan perapihan 1
IV Buat pintu/jendela alumunium kamar ujung
1 Bongkar dinding dan perapihan 1
2 buat opening jendela 1
3 buat opening pintu 1
4 Pintu Multiplek HPL 1
5 Jendela aluminium Lebar 0.7, tinggi 2,5 1
V Pekerjaan persiapan / mob. Demob
1 Transport pekerja, berangkat dan pulang 1
2 Mob. Demob matril & alat 1
Volume Durasi Matrial Upah Jumlah matrial Jumlah upah
ls 3 hr 1,050,000.00 0.00 1,050,000.00
m2 110,000.00 55,000.00 1,540,000.00 770,000.00
bh 3,500,000.00 250,000.00 3,500,000.00 250,000.00
bh 2,975,000.00 250,000.00 2,975,000.00 250,000.00
m2 75,000.00 20,000.00 525,000.00 140,000.00
m2 16,000.00 20,000.00 224,000.00 280,000.00
m2 16,000.00 18,000.00 112,000.00 126,000.00
m2 80,000.00 0.00 560,000.00
bh 200,000.00 0.00 200,000.00
ls 3 hr 1,050,000.00 0.00 1,050,000.00
ls 1,050,000.00 0.00 1,050,000.00
ls 1 hr 350,000.00 0.00 350,000.00
hr 350,000.00 0.00 350,000.00
bh 3,700,000.00 200,000.00 3,700,000.00 200,000.00
bh 2,975,000.00 200,000.00 2,975,000.00 200,000.00
ls 700,000.00 700,000.00
ls 1,500,000.00 1,500,000.00
7 hari 17,051,000.00 7,526,000.00
Total 24,577,000.00
Operasional setiap hari 1,400,000.00
25,977,000.00
Fee 0.20 5,195,400.00
Grand total 31,172,400.00
6,595,400.00
0.27
1.00
1.27
1.35
31,172,400.00
Tinggi Lebar
Jendela 2.5 0.7 1.75 m2 1,700,000.00 2,975,000.00