RENCANA ANGGARAN BIAYA

RENOVASI RUMAH TINGGAL

No. Uraian Pekerjaan Volume Sat. Harga Satuan Jumlah

I Pekerjaan Persiapan
1 Bobokan Kolom / Dinding 1 Ls Rp 1,500,000 Rp 1,500,000
Rp 1,500,000
II Pekerjaan Pondasi
1 Galian tanah 10 m3 Rp 125,000 Rp 1,250,000
2 Pondasi batu kali 3.5 m3 Rp 625,000 Rp 2,187,500
3 Pondasi Beton 1.5 m1 Rp 4,600,000 Rp 6,900,000
4 Slooof Beton 0.95 m1 Rp 4,600,000 Rp 4,370,000
Rp 14,707,500
III Pekerjaan Struktur
1 Kolom beton struktur 2.52 m3 Rp 4,600,000 Rp 11,592,000
2 Kolom praktis 1.35 m3 Rp 4,600,000 Rp 6,210,000
3 Balok lantai 2 3.40 m3 Rp 4,600,000 Rp 15,640,000
4 Plat lantai 2 4.95 m3 Rp 4,600,000 Rp 22,770,000
5 Balok Dak talang 1.85 m3 Rp 4,600,000 Rp 8,510,000
6 Plat Dak talang 3.25 m3 Rp 4,600,000 Rp 14,950,000
7 Beton Kanopi + Balok Kanopi 0.95 m3 Rp 4,600,000 Rp 4,370,000
8 Lisplang Beton 1.25 m3 Rp 4,600,000 Rp 5,750,000
9 Beton Meja Dapur 0.35 m3 Rp 4,600,000 Rp 1,610,000
10 Cor Ring Baley 1.45 m3 Rp 4,600,000 Rp 6,670,000
Rp 98,072,000
IV Pekerjaan Dinding
1 Pasang Bata 195 m2 Rp 125,000 Rp 24,375,000
Rp 24,375,000
V Pekerjaan Pelapis Dinding
1 Plester / Acie 390 m2 Rp 95,000 Rp 37,050,000
2 Dinding Kamar Mandi 27 m2 Rp 475,000 Rp 12,825,000
3 Dinding Dapur 9 m2 Rp 475,000 Rp 4,275,000
4 Propil Tampax 18 m1 Rp 375,000 Rp 6,750,000
Rp 60,900,000
VI Pekerjaan Kusen + Daun + Kunci
1 Kusen Jendela 3 Daun 1 Bh Rp 5,250,000 Rp 5,250,000
2 Kusen Pintu Utama 1 Bh Rp 4,500,000 Rp 4,500,000
3 Kusen Pintu Gendong Jendela 2 Bh Rp 3,900,000 Rp 7,800,000
4 Kusen Pintu Kamar 3 Bh Rp 4,250,000 Rp 12,750,000
5 Kusen Jendela 2 Daun 1 Bh Rp 3,750,000 Rp 3,750,000
6 Kusen Jendela 1 Daun 1 Bh Rp 1,900,000 Rp 1,900,000
No. Uraian Pekerjaan Volume Sat. Harga Satuan Jumlah
Rp 35,950,000
No. Uraian Pekerjaan Volume Sat. Harga Satuan Jumlah
VII Pekerjaan Atap
1 Pasang Baja Ringan 142 m2 Rp 165,000 Rp 23,430,000
2 Pelapis Alluminium Foil 142 m1 Rp 35,000 Rp 4,970,000
3 Pasang Atap Genteng Baru 90 m2 Rp 145,000 Rp 13,050,000
4 Pasang Atap Genteng Lama 52 m1 Rp 35,000 Rp 1,820,000
5 Pasang Atap MK 9 m1 Rp 185,000 Rp 1,665,000
6 Lisplang GRC 18 m1 Rp 135,000 Rp 2,430,000
7 Plasing Genteng 28 m1 Rp 135,000 Rp 3,780,000
Rp 51,145,000
VIII Pekerjaan Plafond
1 Rangka Plafond 215 m2 Rp 90,000 Rp 19,350,000
2 Plafond Gybsum 215 m2 Rp 80,000 Rp 17,200,000
3 List Gybsum 135 m1 Rp 35,000 Rp 4,725,000
Rp 41,275,000
IX Pekerjaan Lantai
1 Floor Lantai Dasar 49.8 m2 Rp 125,000 Rp 6,225,000
2 Pasang Keramik Lantai 115.8 m2 Rp 475,000 Rp 55,005,000
3 Plin Lantai 85 m1 Rp 125,000 Rp 10,625,000
4 Water Proofing Dax 33 m2 Rp 95,000 Rp 3,135,000
5 Floor Dax 33 m2 Rp 95,000 Rp 3,135,000
Rp 78,125,000
X Pekerjaan Listrik
1 Instalasi Titik Lampu 16 Titik Rp 375,000 Rp 6,000,000
2 Instalasi Stop Kontak 12 Titik Rp 350,000 Rp 4,200,000
3 Saklar 16 Titik Rp 15,000 Rp 240,000
4 Stop Kontak 12 Titik Rp 75,000 Rp 900,000
5 Fitting Lampu 16 Titik Rp 75,000 Rp 1,200,000
Rp 12,540,000
XI Pekerjaan Pengecatan
1 Instalasi Air Pipa 4" 45 m1 Rp 85,000 Rp 3,825,000
2 Instalasi Air Pipa 3" 65 m1 Rp 65,000 Rp 4,225,000
3 Instalasi Air Bersih 35 m1 Rp 35,000 Rp 1,225,000
4 Closet Duduk 1 Bh Rp 4,600,000 Rp 4,600,000
5 Wastafel 1 Bh Rp 2,600,000 Rp 2,600,000
6 Shower 1 Bh Rp 1,600,000 Rp 1,600,000
7 Kaca Cermin 1 Bh Rp 1,200,000 Rp 1,200,000
8 Floor Drain 2 Bh Rp 400,000 Rp 800,000
9 Kizen Seng 1 Bh Rp 1,200,000 Rp 1,200,000
Rp 21,275,000
No. Uraian Pekerjaan Volume Sat. Harga Satuan Jumlah
XII Pekerjaan Pengecatan
1 Cat Dinding Dalam 390 m2 Rp 35,000 Rp 13,650,000
2 Cat Dinding Luar 130 m2 Rp 40,000 Rp 5,200,000
3 Cat Water Proofing 60 m2 Rp 40,000 Rp 2,400,000
4 Cat Plafond 215 m2 Rp 35,000 Rp 7,525,000
Rp 28,775,000
XII Pekerjaan lain-lain
1 Bongkaran Bobokan 1 Ls Rp 1,500,000 Rp 1,500,000
2 Perapian perapian 1 Ls Rp 2,500,000 Rp 2,500,000
3 Pembersihan 1 Ls Rp 1,200,000 Rp 1,200,000
4 Buang puing 1 Ls Rp 1,500,000 Rp 1,500,000
Rp 6,700,000
GRAND TOTAL Rp 475,339,500

Disetujui, Diajukan

( ) ( )
 RENCANA ANGGARAN BIAYA

Pekerjaan : Pergola Depan

HARGA
NO JENIS PEKERJAAN VOL SAT JUMLAH
SATUAN
1 2 3 4 ( Rp ) ( Rp )

1 Galian Tanah 16 m3 90,000 1,440,000

2 Kupas Tanah 10 m 2
60,000 600,000
3 Pondasi Tapak / Sloof 1.6 m 3
4,700,000 7,520,000
4 Kolom Struktur 3.0 m3 4,700,000 14,100,000
5 Balok Struktur 3.0 m3 4,700,000 14,100,000
6 Plat Lantai 3.6 m3 4,600,000 16,560,000
7 Plat Canopy Beton 1.2 m 3
4,600,000 5,520,000
8 Cor Lantai Carport 1.0 m 3
4,600,000 4,600,000
9 Pasang Bata 30.0 m2 125,000 3,750,000
10 Plester Aci Terpose Dak 60.0 m2 95,000 5,700,000
11 Profil Penebalan Ban-banan 15.0 m 1
285,000 4,275,000
12 Finishing Balok Expose 15.0 m1 95,000 1,425,000
13 Profil Lisplang Beton 15.0 m1 375,000 5,625,000
14 Tekstur dan talang air tiang 4.0 bh 1,250,000 5,000,000
15 Profil Tiang 4.0 bh 900,000 3,600,000
16 Reilling Pergola 15.0 m1 600,000 9,000,000
17 Pasang Keramik Lantai Dasar 30.0 m2 375,000 11,250,000
18 Pasang Keramik Lantai DAK 30.0 m 2
375,000 11,250,000
19 Waterproofing 30.0 m2 95,000 2,850,000
20 Instalasi air hujan + Floor Drain 10.0 m1 95,000 950,000
21 Instalasi Listrik 6.0 Titik 350,000 2,100,000
22 Rangka Plafond 30.0 m2 90,000 2,700,000
Plafond Gypsum 30.0 m1 80,000 2,400,000
List Gypsum 29.0 m2 35,000 1,015,000
23 Pindah PAM 1.0 ls 750,000 750,000
24 Pasang Paving Blok 6.0 m2 385,000 2,310,000
25 Pindah Box Surat 1.0 ls 1,250,000 1,250,000
26 Kebersihan + Buang Puing 1.0 ls 1,000,000 1,000,000
27 Cat Pergola 1.0 ls 3,500,000 3,500,000
28 Tangga Rebah 1.0 bh 3,500,000 3,500,000

GRAND TOTAL 149,640,000

Disetujui, Diajukan
( ) ( )